Company Profile

SHANKARA BUILDING PRODUCTS LTD.

NSE : SHANKARABSE : 540425ISIN CODE : INE274V01019Industry : Steel & Iron ProductsHouse : Private
BSE221.050 (0 % )
PREV CLOSE (Rs.) 221.05
OPEN PRICE (Rs.) 224.55
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 3522
TODAY'S LOW / HIGH (Rs.)219.00 232.10
52 WK LOW / HIGH (Rs.)215.85 583
NSE222.25 0.7 (+0.32 % )
PREV CLOSE(Rs.) 221.55
OPEN PRICE (Rs.) 225.90
BID PRICE (QTY) 222.25 (256 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 37581
TODAY'S LOW / HIGH(Rs.) 219.30 232.60
52 WK LOW / HIGH (Rs.)215.6 579.8

Balance Sheet

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
EQUITY AND LIABILITIES NA NA NA NA NA
Share Capital 228.49 228.49 228.49 218.71 218.71
    Equity - Authorised 250.00 250.00 250.00 250.00 250.00
    Equity - Issued 228.49 228.49 228.49 218.71 218.71
    Equity Paid Up 228.49 228.49 228.49 218.71 218.71
    Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
    Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
    Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
    Face Value 10.00 10.00 10.00 10.00 10.00
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 4561.92 4328.53 3669.39 2692.38 2313.64
    Securities Premium 1112.83 1112.83 1116.97 703.73 703.73
    Capital Reserves 1.86 1.86 1.86 1.86 1.86
    Profit & Loss Account Balance 3439.48 3202.64 2540.37 1975.28 1596.50
    General Reserves 12.36 12.36 12.36 12.36 12.36
    Other Reserves -4.61 -1.16 -2.18 -0.84 -0.81
Reserve excluding Revaluation Reserve 4561.92 4328.53 3669.39 2692.38 2313.64
Revaluation reserve 0.00 0.00 0.00 0.00 0.00
Shareholder's Funds 4790.41 4557.03 3897.88 2911.09 2532.35
Minority Interest 0.67 0.61 0.47 0.34 0.27
Long-Term Borrowings 0.00 0.00 0.00 0.00 0.00
Secured Loans 24.38 8.51 58.00 52.64 65.61
    Non Convertible Debentures 0.00 0.00 0.00 0.00 0.00
    Converible Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
    Packing Credit - Bank 0.00 0.00 0.00 0.00 0.00
    Inter Corporate & Security Deposit 0.00 0.00 0.00 0.00 0.00
    Term Loans - Banks 0.00 0.00 58.00 52.64 65.61
    Term Loans - Institutions 0.00 0.00 0.00 0.00 0.00
    Other Secured 24.38 8.51 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00
    Fixed Deposits - Public 0.00 0.00 0.00 0.00 0.00
    Loans and advances from subsidiaries 0.00 0.00 0.00 0.00 0.00
    Inter Corporate Deposits (Unsecured) 0.00 0.00 0.00 0.00 0.00
    Foreign Currency Convertible Notes 0.00 0.00 0.00 0.00 0.00
    Long Term Loan in Foreign Currency 0.00 0.00 0.00 0.00 0.00
    Loans - Banks 0.00 0.00 0.00 0.00 0.00
    Loans - Govt. 0.00 0.00 0.00 0.00 0.00
    Loans - Others 0.00 0.00 0.00 0.00 0.00
    Other Unsecured Loan 0.00 0.00 0.00 0.00 0.00
Deferred Tax Assets / Liabilities 206.50 169.43 140.52 130.57 97.20
    Deferred Tax Assets 26.61 36.74 26.90 2.77 9.23
    Deferred Tax Liability 233.11 206.17 167.41 133.34 106.43
Other Long Term Liabilities 0.23 0.15 0.15 0.15 0.65
Long Term Trade Payables 0.00 0.00 0.00 0.00 0.00
Long Term Provisions 3.49 3.06 8.10 6.45 6.15
Total Non-Current Liabilities 234.59 181.16 206.77 189.81 169.61
Current Liabilities NA NA NA NA NA
Trade Payables 3814.46 4604.63 2610.08 2338.11 1380.71
    Sundry Creditors 1937.18 2415.31 1478.19 2338.11 1380.71
    Acceptances 1877.28 2189.33 1131.88 0.00 0.00
    Due to Subsidiaries- Trade Payables 0.00 0.00 0.00 0.00 0.00
Other Current Liabilities 309.71 273.96 417.66 318.95 285.78
    Bank Overdraft / Short term credit 0.00 0.00 0.00 0.00 0.00
    Advances received from customers 79.24 71.33 48.65 37.71 28.61
    Interest Accrued But Not Due 5.26 3.17 14.52 0.43 1.56
    Share Application Money 0.00 0.00 0.00 0.00 0.00
    Current maturity of Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
    Current maturity - Others 0.00 0.00 0.00 0.00 1.68
    Other Liabilities 225.22 199.46 354.49 280.81 253.93
Short Term Borrowings 1926.96 2419.70 2101.04 2082.74 2788.40
    Secured ST Loans repayable on Demands 1753.89 2419.70 1952.41 1933.12 2788.40
    Working Capital Loans- Sec 1753.89 2419.70 1952.41 1933.12 0.00
    Buyers Credits - Unsec 0.00 0.00 0.00 0.00 0.00
    Commercial Borrowings- Unsec 0.00 0.00 0.00 0.00 0.00
    Other Unsecured Loans -1580.82 -2419.70 -1803.78 -1783.50 0.00
Short Term Provisions 42.75 90.46 186.22 150.81 95.61
    Proposed Equity Dividend 0.00 0.00 0.00 0.00 21.87
    Provision for Corporate Dividend Tax 0.00 0.00 0.00 6.72 4.48
    Provision for Tax 23.10 80.90 181.75 142.43 62.88
    Provision for post retirement benefits 0.00 0.00 0.00 0.00 0.00
    Preference Dividend 0.00 0.00 0.00 0.00 0.00
    Other Provisions 19.65 9.56 4.47 1.66 6.38
Total Current Liabilities 6093.87 7388.74 5315.00 4890.60 4550.50
Total Liabilities 11119.55 12127.54 9420.12 7991.84 7252.73
ASSETS NA NA NA NA NA
Gross Block 2830.61 3218.38 2702.81 2786.98 2406.75
Less: Accumulated Depreciation 372.00 248.70 114.04 453.72 360.04
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Net Block 2458.61 2969.68 2588.77 2333.25 2046.71
Lease Adjustment A/c 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 42.52 0.00 0.00 0.00 0.00
Non Current Investments 70.57 1.37 1.39 0.00 0.00
Long Term Investment 70.57 1.37 1.39 0.00 0.00
    Quoted 0.00 0.00 0.00 0.00 0.00
    Unquoted 70.57 1.37 1.39 0.00 0.00
Long Term Loans & Advances 198.85 236.22 149.13 150.19 148.25
Other Non Current Assets 2.81 0.95 0.00 0.00 0.00
Total Non-Current Assets 2773.36 3208.21 2739.29 2483.44 2194.96
Current Assets Loans & Advances NA NA NA NA NA
Currents Investments 0.00 0.00 0.00 0.00 0.00
    Quoted 0.00 0.00 0.00 0.00 0.00
    Unquoted 0.00 0.00 0.00 0.00 0.00
Inventories 3829.46 4157.09 2794.54 2558.77 2320.68
    Raw Materials 768.12 1063.41 582.51 541.56 468.04
    Work-in Progress 0.00 0.00 0.00 0.00 0.00
    Finished Goods 358.99 461.53 525.32 320.52 420.18
    Packing Materials 0.00 0.00 0.00 0.00 0.00
    Stores  and Spare 81.82 81.30 82.47 67.54 72.91
    Other Inventory 2620.52 2550.85 1604.23 1629.15 1359.55
Sundry Debtors 3335.90 4240.53 3083.99 2810.40 2598.22
    Debtors more than Six months 0.00 0.00 72.78 32.60 40.26
    Debtors Others 3361.07 4297.91 3050.21 2777.80 2557.96
Cash and Bank 174.72 60.03 662.13 23.73 23.56
    Cash in hand 7.31 11.20 15.21 11.86 16.08
    Balances at Bank 167.41 48.83 646.92 11.86 7.48
    Other cash and bank balances 0.00 0.00 0.00 0.00 0.00
Other Current Assets 715.32 26.60 17.83 4.49 10.26
    Interest accrued on Investments 0.00 0.00 0.00 0.00 0.00
    Interest accrued on Debentures 0.00 0.00 0.00 0.00 0.00
    Deposits with Government 0.00 0.00 0.00 0.00 0.00
    Interest accrued and or due on loans 1.38 2.40 0.84 0.73 0.33
    Prepaid Expenses 21.90 22.69 16.94 3.74 9.88
    Other current_assets 692.04 1.51 0.05 0.02 0.05
Short Term Loans and Advances 290.81 435.08 122.34 111.02 105.05
    Advances recoverable in cash or in kind 190.53 191.64 74.27 73.53 78.53
    Advance income tax and TDS 6.90 0.00 0.00 0.00 0.00
    Amounts due from directors 0.00 0.00 0.00 0.00 0.00
    Due From Subsidiaries 0.00 0.00 0.00 0.00 0.00
    Inter corporate deposits 0.00 0.00 0.00 0.00 0.00
    Corporate Deposits 0.00 0.00 0.00 0.00 0.00
    Other Loans & Advances 93.38 243.43 48.07 37.49 26.52
Total Current Assets 8346.19 8919.32 6680.83 5508.41 5057.77
Net Current Assets (Including Current Investments) 2252.32 1530.58 1365.83 617.81 507.27
Miscellaneous Expenses not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 11119.55 12127.54 9420.12 7991.84 7252.73
Contingent Liabilities 3.62 3.62 25.62 9.34 6.34
Total Debt 1974.07 2478.63 2234.74 2226.78 2933.42
Book Value 209.65 199.44 170.59 133.10 115.79
Adjusted Book Value 209.65 199.44 170.59 133.10 115.79