Company Profile

GALAXY SURFACTANTS LTD.

NSE : GALAXYSURFBSE : 540935ISIN CODE : INE600K01018Industry : Household & Personal ProductsHouse : Private
BSE3158.05-72.75 (-2.25 % )
PREV CLOSE (Rs.) 3230.80
OPEN PRICE (Rs.) 3230.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 2061
TODAY'S LOW / HIGH (Rs.)3126.00 3230.00
52 WK LOW / HIGH (Rs.)1611 3600
NSE3158.20 -66.7 (-2.07 % )
PREV CLOSE(Rs.) 3224.90
OPEN PRICE (Rs.) 3231.90
BID PRICE (QTY) 3158.20 (5 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 18185
TODAY'S LOW / HIGH(Rs.) 3121.00 3231.90
52 WK LOW / HIGH (Rs.)1600 3585.65

Balance Sheet

(Rs in Million)
Particulars Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
EQUITY AND LIABILITIES NA NA NA NA NA
Share Capital 354.50 354.50 354.50 354.50 354.50
    Equity - Authorised 500.00 500.00 500.00 500.00 500.00
    Equity - Issued 354.50 354.50 354.50 354.50 354.50
    Equity Paid Up 354.50 354.50 354.50 354.50 354.50
    Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
    Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
    Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
    Face Value 10.00 10.00 10.00 10.00 10.00
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 12659.60 10323.00 8412.80 6833.20 5394.60
    Securities Premium 2.00 2.00 2.00 2.00 2.00
    Capital Reserves 31.10 31.10 31.10 31.10 31.10
    Profit & Loss Account Balance 12047.00 9534.40 7978.80 6586.50 5141.00
    General Reserves 263.80 263.80 263.80 263.80 263.80
    Other Reserves 315.70 491.70 137.10 -50.20 -43.30
Reserve excluding Revaluation Reserve 12659.60 10323.00 8412.80 6833.20 5394.60
Revaluation reserve 0.00 0.00 0.00 0.00 0.00
Shareholder's Funds 13014.10 10677.50 8767.30 7187.70 5749.10
Minority Interest 0.00 0.00 0.00 0.00 0.00
Long-Term Borrowings 0.00 0.00 0.00 0.00 0.00
Secured Loans 773.90 1165.50 889.50 716.10 1268.60
    Non Convertible Debentures 0.00 0.00 0.00 0.00 0.00
    Converible Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
    Packing Credit - Bank 0.00 0.00 0.00 0.00 0.00
    Inter Corporate & Security Deposit 0.00 0.00 0.00 0.00 0.00
    Term Loans - Banks 1079.10 1690.70 1332.10 1224.80 1858.40
    Term Loans - Institutions 0.00 0.00 0.00 43.70 0.00
    Other Secured -305.20 -525.20 -442.60 -552.40 -589.80
Unsecured Loans 0.00 0.80 2.80 6.30 15.90
    Fixed Deposits - Public 0.00 0.00 0.00 0.00 0.00
    Loans and advances from subsidiaries 0.00 0.00 0.00 0.00 0.00
    Inter Corporate Deposits (Unsecured) 0.00 0.00 0.00 0.00 0.00
    Foreign Currency Convertible Notes 0.00 0.00 0.00 0.00 0.00
    Long Term Loan in Foreign Currency 0.00 0.00 0.00 0.00 0.00
    Loans - Banks 0.00 0.00 0.00 0.00 0.00
    Loans - Govt. 0.00 0.00 0.00 0.00 0.00
    Loans - Others 0.00 0.00 0.00 0.00 0.00
    Other Unsecured Loan 0.00 0.80 2.80 6.30 15.90
Deferred Tax Assets / Liabilities 226.50 240.10 271.20 242.30 209.10
    Deferred Tax Assets 90.20 95.50 137.70 97.00 109.90
    Deferred Tax Liability 316.70 335.60 408.90 339.30 319.00
Other Long Term Liabilities 172.00 204.50 10.50 11.80 6.80
Long Term Trade Payables 0.00 0.00 0.00 0.00 0.00
Long Term Provisions 100.80 137.80 99.90 61.20 88.20
Total Non-Current Liabilities 1273.20 1748.70 1273.90 1037.70 1588.60
Current Liabilities NA NA NA NA NA
Trade Payables 3769.60 2731.30 3058.50 3277.90 2522.90
    Sundry Creditors 3769.60 2731.30 3058.50 3277.90 2522.90
    Acceptances 0.00 0.00 0.00 0.00 0.00
    Due to Subsidiaries- Trade Payables 0.00 0.00 0.00 0.00 0.00
Other Current Liabilities 733.20 840.90 800.50 777.70 869.00
    Bank Overdraft / Short term credit 0.00 0.00 0.00 0.00 0.00
    Advances received from customers 239.30 121.80 42.20 110.10 125.70
    Interest Accrued But Not Due 3.70 10.10 12.40 13.10 17.80
    Share Application Money 0.00 0.00 0.00 0.00 0.00
    Current maturity of Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
    Current maturity - Others 0.00 0.00 0.00 0.00 0.00
    Other Liabilities 490.20 709.00 745.90 654.50 725.50
Short Term Borrowings 1600.40 2029.60 1639.60 2197.00 2048.20
    Secured ST Loans repayable on Demands 1600.40 2029.60 1639.60 2197.00 2048.20
    Working Capital Loans- Sec 1600.40 2029.60 1639.60 2197.00 2048.20
    Buyers Credits - Unsec 0.00 0.00 0.00 0.00 0.00
    Commercial Borrowings- Unsec 0.00 0.00 0.00 0.00 0.00
    Other Unsecured Loans -1600.40 -2029.60 -1639.60 -2197.00 -2048.20
Short Term Provisions 97.70 90.40 91.40 41.50 50.80
    Proposed Equity Dividend 0.00 0.00 0.00 0.00 0.00
    Provision for Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00
    Provision for Tax 12.10 51.80 50.90 0.50 28.90
    Provision for post retirement benefits 0.00 0.00 0.00 0.00 0.00
    Preference Dividend 0.00 0.00 0.00 0.00 0.00
    Other Provisions 85.60 38.60 40.50 41.00 21.90
Total Current Liabilities 6200.90 5692.20 5590.00 6294.10 5490.90
Total Liabilities 20488.20 18118.40 15631.20 14519.50 12828.60
ASSETS NA NA NA NA NA
Gross Block 12890.10 12806.20 9979.20 8765.40 8434.70
Less: Accumulated Depreciation 5698.80 5327.90 4791.70 4297.80 3876.50
Less: Impairment of Assets 72.20 0.00 0.00 0.00 0.00
Net Block 7119.10 7478.30 5187.50 4467.60 4558.20
Lease Adjustment A/c 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 1239.50 659.90 825.80 249.20 103.10
Non Current Investments 0.00 0.00 0.00 0.70 1.10
Long Term Investment 0.00 0.00 0.00 0.70 1.10
    Quoted 0.00 0.00 0.00 0.70 1.10
    Unquoted 0.00 0.00 0.00 0.00 0.00
Long Term Loans & Advances 548.50 623.00 468.10 443.70 421.30
Other Non Current Assets 4.30 7.40 175.60 169.70 181.00
Total Non-Current Assets 8911.40 8768.60 6657.00 5330.90 5264.70
Current Assets Loans & Advances NA NA NA NA NA
Currents Investments 434.50 57.80 0.00 0.00 0.00
    Quoted 434.50 57.80 0.00 0.00 0.00
    Unquoted 0.00 0.00 0.00 0.00 0.00
Inventories 4278.10 3250.30 3512.70 3456.30 3174.20
    Raw Materials 1020.80 905.10 1026.40 1011.00 856.30
    Work-in Progress 752.70 594.10 577.40 669.30 684.50
    Finished Goods 1212.00 717.90 865.10 804.00 809.60
    Packing Materials 92.90 101.00 87.50 80.50 65.10
    Stores  and Spare 262.00 210.90 177.20 154.10 132.30
    Other Inventory 937.70 721.30 779.10 737.40 626.40
Sundry Debtors 4689.20 4393.90 4267.50 4182.30 3471.80
    Debtors more than Six months 0.00 0.00 0.00 0.00 0.00
    Debtors Others 4692.40 4408.80 4268.10 4193.30 3487.60
Cash and Bank 1113.80 542.20 256.90 275.70 260.80
    Cash in hand 2.00 2.00 2.50 2.90 2.60
    Balances at Bank 1111.80 540.20 254.40 272.80 258.20
    Other cash and bank balances 0.00 0.00 0.00 0.00 0.00
Other Current Assets 175.40 246.70 229.40 329.60 236.00
    Interest accrued on Investments 0.00 0.00 0.00 0.00 0.00
    Interest accrued on Debentures 0.00 0.00 0.00 0.00 0.00
    Deposits with Government 0.00 0.00 0.00 0.00 0.00
    Interest accrued and or due on loans 4.70 4.60 2.00 2.10 2.30
    Prepaid Expenses 63.70 67.40 65.80 63.10 25.90
    Other current_assets 107.00 174.70 161.60 264.40 207.80
Short Term Loans and Advances 885.80 858.90 707.70 944.70 421.10
    Advances recoverable in cash or in kind 304.60 265.00 167.70 292.10 209.00
    Advance income tax and TDS 0.00 0.00 0.00 0.00 0.00
    Amounts due from directors 0.00 0.00 0.00 0.00 0.00
    Due From Subsidiaries 0.00 0.00 0.00 0.00 0.00
    Inter corporate deposits 0.00 0.00 0.00 0.00 0.00
    Corporate Deposits 0.00 0.00 0.00 0.00 0.00
    Other Loans & Advances 581.20 593.90 540.00 652.60 212.10
Total Current Assets 11576.80 9349.80 8974.20 9188.60 7563.90
Net Current Assets (Including Current Investments) 5375.90 3657.60 3384.20 2894.50 2073.00
Miscellaneous Expenses not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 20488.20 18118.40 15631.20 14519.50 12828.60
Contingent Liabilities 211.20 188.80 183.70 202.30 260.70
Total Debt 2680.30 3723.10 2978.00 3479.60 3928.50
Book Value 367.11 301.20 247.31 202.76 162.17
Adjusted Book Value 367.11 301.20 247.31 202.76 162.17