Company Profile

VST INDUSTRIES LTD.

NSE : VSTINDBSE : 509966ISIN CODE : INE710A01016Industry : Cigarettes/TobaccoHouse : VST Industries - MNC
BSE2765.0520.6 (+0.75 % )
PREV CLOSE (Rs.) 2744.45
OPEN PRICE (Rs.) 2804.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 422
TODAY'S LOW / HIGH (Rs.)2760.00 2840.05
52 WK LOW / HIGH (Rs.)2550 4856.45
NSE2770.60 34.15 (+1.25 % )
PREV CLOSE(Rs.) 2736.45
OPEN PRICE (Rs.) 2815.00
BID PRICE (QTY) 2770.60 (3 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 17253
TODAY'S LOW / HIGH(Rs.) 2751.35 2836.95
52 WK LOW / HIGH (Rs.)2536.05 4848

Financial ratio

Particulars Mar  2010 Mar  2009 Mar  2008 Mar  2007 Mar  2006
Operational & Financial Ratios          
   Earnings Per Share (Rs) 40.16 40.10 37.87 36.00 28.75
   CEPS(Rs) 51.78 50.40 46.81 43.49 35.44
   DPS(Rs) 30.00 30.00 20.00 20.00 12.50
   Book NAV/Share(Rs) 159.50 154.33 149.33 134.86 122.46
   Tax Rate(%) 27.47 28.42 32.20 35.00 48.04
Margin Ratios          
   Core EBITDA Margin(%) 7.33 6.68 10.80 11.10 13.51
   EBIT Margin(%) 7.60 8.62 11.17 11.80 11.35
   Pre Tax Margin(%) 7.60 8.61 11.15 11.79 11.34
   PAT Margin (%) 5.51 6.16 7.56 7.66 5.89
   Cash Profit Margin (%) 7.10 7.75 9.34 9.26 7.27
Performance Ratios          
   ROA(%) 11.92 13.20 13.96 15.32 14.00
   ROE(%) 25.59 26.41 26.65 27.98 24.95
   ROCE(%) 35.30 36.95 39.37 43.09 48.07
   Asset Turnover(x) 2.16 2.14 1.85 2.00 2.38
   Sales/Fixed Asset(x) 4.30 4.16 3.62 3.89 4.52
   Working Capital/Sales(x) -43.01 -11.05 -6.99 -9.01 -12.15
Efficiency Ratios          
   Fixed Capital/Sales(x) 0.23 0.24 0.28 0.26 0.22
   Receivable days 3.15 1.67 2.26 2.34 2.60
   Inventory Days 50.81 38.21 31.63 27.03 25.11
   Payable days 155.13 198.60 215.66 195.79 183.21
Valuation Parameters          
   PER(x) 12.98 5.61 8.16 9.16 16.75
   PCE(x) 10.07 4.46 6.60 7.58 13.59
   Price/Book(x) 3.27 1.46 2.07 2.45 3.93
   Yield(%) 5.75 13.33 6.47 6.06 2.60
   EV/Net Sales(x) 1.69 0.88 1.39 1.41 2.11
   EV/Core EBITDA(x) 6.89 3.71 4.72 4.89 5.83
   EV/EBIT(x) 9.34 3.85 5.47 5.55 8.52
   EV/CE(x) 1.46 0.68 1.06 1.21 2.19
   M Cap / Sales 1.71 0.91 1.40 1.51 2.15
Growth Ratio          
   Net Sales Growth(%) 23.91 11.85 1.08 -2.48 -3.07
   Core EBITDA Growth(%) 28.87 -10.24 3.10 -22.24 20.15
   EBIT Growth(%) -1.27 0.28 0.90 0.11 -9.48
   PAT Growth(%) 0.15 5.88 5.19 25.22 -18.90
   EPS Growth(%) 0.15 5.88 5.19 25.22 -18.90
Financial Stability Ratios          
   Total Debt/Equity(x) 0.00 0.00 0.00 0.00 0.00
   Current Ratio(x) 0.92 0.65 0.49 0.58 0.57
   Quick Ratio(x) 0.34 0.13 0.15 0.27 0.22
   Interest Cover(x) 3132.83 673.09 672.24 926.58 1042.96
   Total Debt/Mcap(x) 0.00 0.00 0.00 0.00 0.00