Company Profile

DR. REDDY'S LABORATORIES LTD.

NSE : DRREDDYBSE : 500124ISIN CODE : INE089A01023Industry : Pharmaceuticals & DrugsHouse : Dr. Reddy's
BSE4776.50-112.65 (-2.3 % )
PREV CLOSE (Rs.) 4889.15
OPEN PRICE (Rs.) 4849.15
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 64420
TODAY'S LOW / HIGH (Rs.)4751.00 4884.40
52 WK LOW / HIGH (Rs.)4135.9 5613.65
NSE4774.95 -109.6 (-2.24 % )
PREV CLOSE(Rs.) 4884.55
OPEN PRICE (Rs.) 4875.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 4774.95 (665 )
VOLUME 332066
TODAY'S LOW / HIGH(Rs.) 4748.20 4885.55
52 WK LOW / HIGH (Rs.)4135 5614.6

Profit & Loss

(Rs in Million)
Particulars Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
INCOME :               
Gross Sales 190475.00 175170.00 154482.00 142810.00 141961.00
     Sales 184472.00 163880.00 149062.00 138319.00 138869.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 5520.00 11026.00 5145.00 4006.00 2146.00
     Revenue from property development NA NA NA NA NA
     Other Operational Income 483.00 264.00 275.00 485.00 946.00
Less: Excise Duty NA NA NA NA NA
Net Sales 190475.00 175170.00 154482.00 142810.00 141961.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -7905.00 237.00 -2754.00 -415.00 -1233.00
Raw Material Consumed 68694.00 55307.00 47702.00 40810.00 38198.00
     Opening Raw Materials 10388.00 8877.00 7261.00 7201.00 5692.00
     Purchases Raw Materials 44718.00 31359.00 30510.00 26369.00 25955.00
     Closing Raw Materials 12148.00 10388.00 8877.00 7261.00 7201.00
     Other Direct Purchases / Brought in cost 25736.00 25459.00 18808.00 14501.00 13752.00
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 3205.00 3148.00 3291.00 3293.00 3301.00
     Electricity & Power 3205.00 3148.00 3291.00 3293.00 3301.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 36299.00 33802.00 33562.00 32149.00 31068.00
     Salaries, Wages & Bonus 30407.00 28563.00 28617.00 27210.00 26337.00
     Contributions to EPF & Pension Funds 2599.00 2504.00 2438.00 2487.00 2245.00
     Workmen and Staff Welfare Expenses 2552.00 2120.00 2033.00 1970.00 2088.00
     Other Employees Cost 741.00 615.00 474.00 482.00 398.00
Other Manufacturing Expenses 15744.00 14454.00 14348.00 17465.00 18866.00
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 3331.00 3105.00 3029.00 3484.00 3313.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 12413.00 11349.00 11319.00 13981.00 15553.00
General and Administration Expenses 12518.00 11952.00 11321.00 11934.00 13399.00
     Rent , Rates & Taxes 1431.00 1272.00 1533.00 1264.00 1481.00
     Insurance 676.00 494.00 396.00 346.00 455.00
     Printing and stationery NA NA NA NA NA
     Professional and legal fees 5095.00 4219.00 4395.00 4396.00 5683.00
     Traveling and conveyance 995.00 1648.00 1698.00 1676.00 1883.00
     Other Administration 5316.00 5967.00 4997.00 5928.00 5780.00
Selling and Distribution Expenses 15677.00 14083.00 14235.00 13302.00 12934.00
     Advertisement & Sales Promotion 1637.00 1386.00 1303.00 1410.00 1154.00
     Sales Commissions & Incentives 453.00 227.00 229.00 219.00 236.00
     Freight and Forwarding 5871.00 3849.00 3428.00 2781.00 2267.00
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 7716.00 8621.00 9275.00 8892.00 9277.00
Miscellaneous Expenses 7544.00 17483.00 995.00 760.00 706.00
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts 54.00 36.00 49.00 16.00 11.00
     Losson disposal of fixed assets(net) 42.00 67.00 NA 55.00 NA
     Losson foreign exchange fluctuations NA NA NA NA 71.00
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 7448.00 17380.00 946.00 689.00 624.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 151776.00 150466.00 122700.00 119298.00 117239.00
Operating Profit (Excl OI) 38699.00 24704.00 31782.00 23512.00 24722.00
Other Income 2914.00 6206.00 3375.00 1552.00 1715.00
     Interest Received 826.00 888.00 770.00 540.00 505.00
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets NA NA 1257.00 NA NA
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains 1243.00 629.00 458.00 48.00 NA
     Others 845.00 4689.00 890.00 964.00 1210.00
Operating Profit 41613.00 30910.00 35157.00 25064.00 26437.00
Interest 970.00 983.00 889.00 788.00 634.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 94.00 282.00 380.00 255.00 149.00
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA NA
     Other Interest 876.00 701.00 509.00 533.00 485.00
PBDT 40643.00 29927.00 34268.00 24276.00 25803.00
Depreciation 12288.00 11631.00 11348.00 10772.00 10266.00
Profit Before Taxation & Exceptional Items 28355.00 18296.00 22920.00 13504.00 15537.00
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 28355.00 18296.00 22920.00 13504.00 15537.00
Provision for Tax 9319.00 -1403.00 3858.00 4380.00 2965.00
     Current Income Tax 8172.00 6616.00 4707.00 1753.00 3096.00
     Deferred Tax 1147.00 -8019.00 -849.00 2627.00 -131.00
     Other taxes 2294.00 -16038.00 -1698.00 5254.00 -262.00
Profit After Tax 19036.00 19699.00 19062.00 9124.00 12572.00
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate 480.00 561.00 438.00 344.00 349.00
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 19516.00 20260.00 19500.00 9468.00 12921.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 128349.00 112000.00 96247.00 90771.00 82595.00
Appropriations 147865.00 132260.00 115747.00 100239.00 95516.00
     General Reserves NA NA NA NA 1355.00
     Proposed Equity Dividend NA NA NA NA 3390.00
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation 5470.00 3911.00 3747.00 3992.00 NA
Equity Dividend % 500.00 500.00 400.00 400.00 400.00
Earnings Per Share 117.28 121.90 117.47 57.04 77.93
Adjusted EPS 117.28 121.90 117.47 57.04 77.93