Company Profile

GTL LTD.

NSE : GTLBSE : 500160ISIN CODE : INE043A01012Industry : Telecommunication - Service ProviderHouse : Global
BSE14.90-0.25 (-1.65 % )
PREV CLOSE (Rs.) 15.15
OPEN PRICE (Rs.) 14.60
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 76167
TODAY'S LOW / HIGH (Rs.)14.60 15.20
52 WK LOW / HIGH (Rs.)2.55 32.55
NSE14.90 -0.2 (-1.32 % )
PREV CLOSE(Rs.) 15.10
OPEN PRICE (Rs.) 15.30
BID PRICE (QTY) 14.90 (502 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 204358
TODAY'S LOW / HIGH(Rs.) 14.55 15.30
52 WK LOW / HIGH (Rs.)2.6 31.65

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 2154.00 5412.20 14095.70 12211.10 17071.50
     Sales NA NA NA 49.10 409.70
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 1661.60 1006.10 1476.30 1485.20 5966.60
     Revenue from property development NA NA NA NA NA
     Other Operational Income 492.40 4406.10 12619.40 10676.80 10695.20
Less: Excise Duty NA NA NA NA NA
Net Sales 2154.00 5412.20 14095.70 12211.10 17071.50
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock NA NA 59.40 -59.40 873.40
Raw Material Consumed 710.70 1088.60 7742.90 8979.90 12849.20
     Opening Raw Materials NA NA NA NA NA
     Purchases Raw Materials NA NA NA NA NA
     Closing Raw Materials NA NA NA NA NA
     Other Direct Purchases / Brought in cost 710.70 1088.60 7742.90 8979.90 12849.20
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 11.40 12.20 18.20 20.00 26.40
     Electricity & Power 11.40 12.20 18.20 20.00 26.40
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 731.60 720.60 1514.00 1397.90 2311.20
     Salaries, Wages & Bonus 669.20 392.50 445.60 452.40 1385.10
     Contributions to EPF & Pension Funds 47.00 22.40 33.70 30.30 31.90
     Workmen and Staff Welfare Expenses 1.00 3.40 27.40 30.40 81.80
     Other Employees Cost 14.40 302.30 1007.30 884.80 812.40
Other Manufacturing Expenses 201.00 4225.90 3913.00 5432.60 27.70
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 3.10 3.20 16.20 15.70 27.70
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 197.90 4222.70 3896.80 5416.90 0.00
General and Administration Expenses 324.90 236.10 298.30 466.40 1141.60
     Rent , Rates & Taxes 32.40 28.20 38.00 43.70 79.00
     Insurance 10.90 10.90 19.00 5.40 18.90
     Printing and stationery NA NA NA NA NA
     Professional and legal fees 231.30 159.90 161.10 102.20 216.50
     Traveling and conveyance 13.60 10.70 28.10 37.90 94.90
     Other Administration 50.30 37.10 80.20 315.10 827.20
Selling and Distribution Expenses 2.50 1.30 7.20 10.50 64.60
     Advertisement & Sales Promotion 2.50 1.30 7.20 10.50 64.60
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 2559.10 2560.50 1037.30 1044.60 3946.80
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts 6.80 318.40 1020.10 1044.60 3946.80
     Losson disposal of fixed assets(net) NA NA NA NA NA
     Losson foreign exchange fluctuations 771.60 714.00 17.20 NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 1780.70 1528.10 0.00 0.00 0.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 4541.20 8845.20 14590.30 17292.50 21240.90
Operating Profit (Excl OI) -2387.20 -3433.00 -494.60 -5081.40 -4169.40
Other Income 123.10 196.90 98.90 4538.70 1187.90
     Interest Received 9.40 5.20 22.10 90.90 60.80
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets 2.60 NA NA 3.50 2.30
     Profits on sale of Investments NA NA NA NA 21.90
     Provision Written Back 88.80 149.30 NA NA NA
     Foreign Exchange Gains NA NA NA 191.20 196.20
     Others 22.30 42.40 76.80 4253.10 906.70
Operating Profit -2264.10 -3236.10 -395.70 -542.70 -2981.50
Interest 843.60 846.90 844.30 6057.00 6100.10
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA 5684.40
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 15.90 10.00 NA NA 30.30
     Other Interest 827.70 836.90 844.30 6057.00 385.40
PBDT -3107.70 -4083.00 -1240.00 -6599.70 -9081.60
Depreciation 45.20 45.40 174.90 474.20 1031.00
Profit Before Taxation & Exceptional Items -3152.90 -4128.40 -1414.90 -7073.90 -10112.60
Exceptional Income / Expenses NA NA -7277.90 NA -16785.10
Profit Before Tax -3152.90 -4128.40 -8692.80 -7073.90 -26897.70
Provision for Tax 5.10 23.00 109.60 51.60 318.40
     Current Income Tax 5.10 22.50 113.30 NA 296.20
     Deferred Tax NA NA NA NA 22.20
     Other taxes 5.10 23.00 109.60 51.60 44.40
Profit After Tax -3158.00 -4151.40 -8802.40 -7125.50 -27216.10
Extra items 2857.60 NA NA NA NA
Minority Interest NA NA NA NA 0.60
Share of Associate NA NA 4257.70 -2813.40 -1460.60
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit -300.40 -4151.40 -4544.70 -9938.90 -28676.10
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F -87616.80 -83466.40 -78925.30 -68981.50 -40304.00
Appropriations -87917.20 -87617.80 -83470.00 -78920.40 -68980.10
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation 3.40 -1.00 -3.60 4.90 1.40
Equity Dividend % NA NA NA NA NA
Earnings Per Share -20.08 -26.39 -28.89 -63.18 -182.30
Adjusted EPS -20.08 -26.39 -28.89 -63.18 -182.30