Company Profile

JSW STEEL LTD.

NSE : JSWSTEELBSE : 500228ISIN CODE : INE019A01038Industry : Steel & Iron ProductsHouse : Om Prakash Jindal
BSE265.406.85 (+2.65 % )
PREV CLOSE (Rs.) 258.55
OPEN PRICE (Rs.) 259.60
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 447007
TODAY'S LOW / HIGH (Rs.)257.55 267.20
52 WK LOW / HIGH (Rs.)132.5 296.65
NSE265.35 6.75 (+2.61 % )
PREV CLOSE(Rs.) 258.60
OPEN PRICE (Rs.) 259.00
BID PRICE (QTY) 265.35 (5489 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 13200307
TODAY'S LOW / HIGH(Rs.) 257.55 267.30
52 WK LOW / HIGH (Rs.)132.5 296.75

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 733260.00 847570.00 732110.00 605360.00 459770.00
     Sales 711160.00 824990.00 713490.00 595600.00 452880.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income NA NA NA NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 22100.00 22580.00 18620.00 9760.00 6890.00
Less: Excise Duty NA NA 12780.00 49320.00 44310.00
Net Sales 733260.00 847570.00 719330.00 556040.00 415460.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -2700.00 -5900.00 2440.00 -14860.00 13660.00
Raw Material Consumed 390000.00 437960.00 387810.00 297490.00 211810.00
     Opening Raw Materials 49640.00 38870.00 36190.00 25060.00 39110.00
     Purchases Raw Materials 382270.00 445530.00 390470.00 308620.00 197760.00
     Closing Raw Materials 43260.00 49640.00 38870.00 36190.00 25060.00
     Other Direct Purchases / Brought in cost 1350.00 3200.00 20.00 NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 62720.00 70530.00 56970.00 48830.00 36580.00
     Electricity & Power 62720.00 70530.00 56970.00 48830.00 36580.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 28390.00 24890.00 18430.00 17000.00 15190.00
     Salaries, Wages & Bonus 23430.00 20530.00 15870.00 14620.00 13260.00
     Contributions to EPF & Pension Funds 3270.00 1860.00 910.00 920.00 640.00
     Workmen and Staff Welfare Expenses 1310.00 1920.00 1320.00 1270.00 1250.00
     Other Employees Cost 380.00 580.00 330.00 190.00 50.00
Other Manufacturing Expenses 63450.00 64150.00 48330.00 46090.00 41140.00
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges 6590.00 8290.00 7690.00 6370.00 4350.00
     Repairs and Maintenance 12540.00 12050.00 10310.00 12480.00 11960.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 44320.00 43810.00 30330.00 27240.00 24830.00
General and Administration Expenses 4140.00 2870.00 2130.00 2770.00 2440.00
     Rent , Rates & Taxes 2580.00 1710.00 1260.00 1630.00 1440.00
     Insurance 1460.00 1070.00 810.00 1040.00 940.00
     Printing and stationery NA NA NA NA NA
     Professional and legal fees NA NA NA NA NA
     Traveling and conveyance NA NA NA NA NA
     Other Administration 100.00 90.00 60.00 100.00 60.00
Selling and Distribution Expenses 39440.00 40660.00 39500.00 23340.00 16730.00
     Advertisement & Sales Promotion NA NA NA NA NA
     Sales Commissions & Incentives 460.00 510.00 700.00 560.00 420.00
     Freight and Forwarding 38980.00 40150.00 38800.00 22780.00 16310.00
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 29090.00 22890.00 15780.00 13650.00 18450.00
     Bad debts /advances written off NA NA NA 10.00 4540.00
     Provision for doubtful debts 1130.00 1520.00 1360.00 10.00 90.00
     Losson disposal of fixed assets(net) 300.00 80.00 1220.00 1340.00 210.00
     Losson foreign exchange fluctuations 8290.00 5540.00 560.00 5590.00 7340.00
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 19370.00 15750.00 12640.00 6700.00 6270.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 614530.00 658050.00 571390.00 434310.00 355990.00
Operating Profit (Excl OI) 118730.00 189520.00 147940.00 121730.00 59470.00
Other Income 5460.00 2040.00 1670.00 1530.00 6350.00
     Interest Received 4840.00 1590.00 1190.00 970.00 490.00
     Dividend Received 100.00 NA 50.00 200.00 200.00
     Profit on sale of Fixed Assets NA NA NA NA NA
     Profits on sale of Investments 180.00 190.00 190.00 60.00 110.00
     Provision Written Back NA NA NA NA 4540.00
     Foreign Exchange Gains NA NA NA NA NA
     Others 340.00 260.00 240.00 300.00 1010.00
Operating Profit 124190.00 191560.00 149610.00 123260.00 65810.00
Interest 42650.00 39170.00 37010.00 37680.00 36010.00
     InterestonDebenture / Bonds 8380.00 8930.00 8370.00 9970.00 10960.00
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 2480.00 1880.00 1560.00 1990.00 2220.00
     Other Interest 31790.00 28360.00 27080.00 25720.00 22830.00
PBDT 81540.00 152390.00 112600.00 85580.00 29800.00
Depreciation 42460.00 40410.00 33870.00 34300.00 33230.00
Profit Before Taxation & Exceptional Items 39080.00 111980.00 78730.00 51280.00 -3420.00
Exceptional Income / Expenses -8050.00 NA -2640.00 NA -21250.00
Profit Before Tax 31030.00 111980.00 76090.00 51280.00 -24680.00
Provision for Tax -9060.00 36440.00 15380.00 16740.00 -19660.00
     Current Income Tax 9430.00 24730.00 18260.00 2100.00 870.00
     Deferred Tax -18490.00 11710.00 -2880.00 16850.00 -20530.00
     Other taxes -36980.00 23420.00 -5760.00 31490.00 -41060.00
Profit After Tax 40090.00 75540.00 60710.00 34540.00 -5010.00
Extra items NA NA NA NA NA
Minority Interest 1110.00 1150.00 1010.00 560.00 1450.00
Share of Associate -900.00 -300.00 420.00 130.00 210.00
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 40300.00 76390.00 62140.00 35230.00 -3350.00
Adjustments to PAT NA NA NA NA 520.00
Profit Balance B/F 137360.00 75280.00 17350.00 -15550.00 -6450.00
Appropriations 177660.00 151670.00 79490.00 19680.00 -9280.00
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA 2180.00 3200.00
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation 12050.00 14310.00 4210.00 150.00 3030.00
Equity Dividend % 200.00 410.00 320.00 225.00 75.00
Earnings Per Share 17.00 32.00 26.00 15.00 -14.00
Adjusted EPS 17.00 32.00 26.00 15.00 -1.00