Company Profile

JSW STEEL LTD.

NSE : JSWSTEELBSE : 500228ISIN CODE : INE019A01038Industry : Steel & Iron ProductsHouse : Om Prakash Jindal
BSE166.4011.75 (+7.6 % )
PREV CLOSE (Rs.) 154.65
OPEN PRICE (Rs.) 159.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 719027
TODAY'S LOW / HIGH (Rs.)158.35 170.00
52 WK LOW / HIGH (Rs.)132.5 313.4
NSE166.30 11.7 (+7.57 % )
PREV CLOSE(Rs.) 154.60
OPEN PRICE (Rs.) 159.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 166.30 (1592 )
VOLUME 15243084
TODAY'S LOW / HIGH(Rs.) 158.00 170.00
52 WK LOW / HIGH (Rs.)132.5 314

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
INCOME :               
Gross Sales 847570.00 732110.00 605360.00 459770.00 574930.00
     Sales 824990.00 713490.00 595600.00 452880.00 564920.00
     Job Work/ Contract Receipts NA NA NA NA 790.00
     Processing Charges / Service Income NA NA NA NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 22580.00 18620.00 9760.00 6890.00 9210.00
Less: Excise Duty NA 12780.00 49320.00 44310.00 45210.00
Net Sales 847570.00 719330.00 556040.00 415460.00 529720.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -5900.00 2440.00 -14860.00 13660.00 -14880.00
Raw Material Consumed 437960.00 387810.00 297490.00 211810.00 311400.00
     Opening Raw Materials 38870.00 36190.00 25060.00 39110.00 34200.00
     Purchases Raw Materials 445530.00 390470.00 308620.00 197760.00 313430.00
     Closing Raw Materials 49640.00 38870.00 36190.00 25060.00 39110.00
     Other Direct Purchases / Brought in cost 3200.00 20.00 NA NA 2880.00
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 70530.00 56970.00 48830.00 36580.00 41230.00
     Electricity & Power 70530.00 56970.00 48830.00 36580.00 41230.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 24890.00 18430.00 17000.00 15190.00 15330.00
     Salaries, Wages & Bonus 20530.00 15870.00 14620.00 13260.00 13530.00
     Contributions to EPF & Pension Funds 1860.00 910.00 920.00 640.00 780.00
     Workmen and Staff Welfare Expenses 1920.00 1320.00 1270.00 1250.00 1010.00
     Other Employees Cost 580.00 330.00 190.00 50.00 10.00
Other Manufacturing Expenses 64150.00 48330.00 46090.00 41140.00 67650.00
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges 8290.00 7690.00 6370.00 4350.00 5720.00
     Repairs and Maintenance 12050.00 10310.00 12480.00 11960.00 11770.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 43810.00 30330.00 27240.00 24830.00 50160.00
General and Administration Expenses 2860.00 2130.00 2770.00 2440.00 2750.00
     Rent , Rates & Taxes 1710.00 1260.00 1630.00 1440.00 1390.00
     Insurance 1070.00 810.00 1040.00 940.00 1300.00
     Printing and stationery NA NA NA NA NA
     Professional and legal fees NA NA NA NA NA
     Traveling and conveyance NA NA NA NA NA
     Other Administration 80.00 60.00 100.00 60.00 60.00
Selling and Distribution Expenses 40660.00 39500.00 23340.00 16730.00 590.00
     Advertisement & Sales Promotion NA NA NA NA NA
     Sales Commissions & Incentives 510.00 700.00 560.00 420.00 590.00
     Freight and Forwarding 40150.00 38800.00 22780.00 16310.00 NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 22900.00 15780.00 13650.00 18450.00 13090.00
     Bad debts /advances written off NA NA 10.00 4540.00 1470.00
     Provision for doubtful debts 1520.00 1360.00 10.00 90.00 NA
     Losson disposal of fixed assets(net) 80.00 1220.00 1340.00 210.00 NA
     Losson foreign exchange fluctuations 5540.00 560.00 5590.00 7340.00 5130.00
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 15760.00 12640.00 6700.00 6270.00 6490.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 658050.00 571390.00 434310.00 355990.00 437160.00
Operating Profit (Excl OI) 189520.00 147940.00 121730.00 59470.00 92560.00
Other Income 2040.00 1670.00 1530.00 6350.00 2580.00
     Interest Received 1340.00 1190.00 970.00 490.00 280.00
     Dividend Received NA 50.00 200.00 200.00 210.00
     Profit on sale of Fixed Assets NA NA NA NA 360.00
     Profits on sale of Investments 190.00 190.00 60.00 110.00 30.00
     Provision Written Back NA NA NA 4540.00 1640.00
     Foreign Exchange Gains NA NA NA NA NA
     Others 510.00 240.00 300.00 1010.00 70.00
Operating Profit 191560.00 149610.00 123260.00 65810.00 95140.00
Interest 39170.00 37010.00 37680.00 36010.00 34930.00
     InterestonDebenture / Bonds 8930.00 8370.00 9970.00 10960.00 NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 1880.00 1560.00 1990.00 2220.00 2990.00
     Other Interest 28360.00 27080.00 25720.00 22830.00 31940.00
PBDT 152390.00 112600.00 85580.00 29800.00 60210.00
Depreciation 40410.00 33870.00 34300.00 33230.00 34340.00
Profit Before Taxation & Exceptional Items 111980.00 78730.00 51280.00 -3420.00 25860.00
Exceptional Income / Expenses NA -2640.00 NA -21250.00 -470.00
Profit Before Tax 111980.00 76090.00 51280.00 -24680.00 25390.00
Provision for Tax 36440.00 15380.00 16740.00 -19660.00 8190.00
     Current Income Tax 24730.00 18260.00 2100.00 870.00 7440.00
     Deferred Tax 11710.00 -2880.00 16850.00 -20530.00 7950.00
     Other taxes 23420.00 -5760.00 31490.00 -41060.00 8700.00
Profit After Tax 75540.00 60710.00 34540.00 -5010.00 17200.00
Extra items NA NA NA NA NA
Minority Interest 1150.00 1010.00 560.00 1450.00 750.00
Share of Associate -300.00 420.00 130.00 210.00 20.00
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 76390.00 62140.00 35230.00 -3350.00 17970.00
Adjustments to PAT NA NA NA 520.00 -470.00
Profit Balance B/F 75280.00 17350.00 -15550.00 -6450.00 11050.00
Appropriations 151670.00 79490.00 19680.00 -9280.00 28540.00
     General Reserves NA NA NA NA 2170.00
     Proposed Equity Dividend NA NA 2180.00 3200.00 2660.00
     Corporate dividend tax NA NA NA NA 600.00
     Other Appropriation 14310.00 4210.00 150.00 3030.00 640.00
Equity Dividend % 410.00 320.00 225.00 75.00 110.00
Earnings Per Share 32.00 26.00 15.00 -14.00 73.00
Adjusted EPS 32.00 26.00 15.00 -1.00 7.00