Company Profile

MAHARASHTRA SEAMLESS LTD.

NSE : MAHSEAMLESBSE : 500265ISIN CODE : INE271B01025Industry : Steel & Iron ProductsHouse : Jindal BC
BSE281.25-4.7 (-1.64 % )
PREV CLOSE (Rs.) 285.95
OPEN PRICE (Rs.) 285.65
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 3197
TODAY'S LOW / HIGH (Rs.)280.10 289.50
52 WK LOW / HIGH (Rs.)185 349.95
NSE281.20 -5.3 (-1.85 % )
PREV CLOSE(Rs.) 286.50
OPEN PRICE (Rs.) 287.50
BID PRICE (QTY) 281.20 (1525 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 42092
TODAY'S LOW / HIGH(Rs.) 280.05 289.65
52 WK LOW / HIGH (Rs.)184.65 354.4

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 26448.30 30517.90 21814.40 15759.00 11128.30
     Sales 25772.10 29565.90 21061.70 15314.90 10825.10
     Job Work/ Contract Receipts 26.50 93.90 77.00 71.20 48.50
     Processing Charges / Service Income NA NA NA NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 649.70 858.20 675.60 373.00 254.70
Less: Excise Duty NA NA 312.30 1416.80 941.50
Net Sales 26448.30 30517.90 21502.10 14342.20 10186.80
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -37.20 -1385.20 -467.80 80.30 393.30
Raw Material Consumed 16237.30 20202.00 14581.90 9128.40 7002.20
     Opening Raw Materials 3550.70 1935.80 1708.30 2005.90 2051.70
     Purchases Raw Materials 15658.80 21816.80 14671.70 8830.70 6956.40
     Closing Raw Materials 2972.20 3550.70 1935.80 1708.30 2005.90
     Other Direct Purchases / Brought in cost NA NA 137.80 NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 1930.30 2140.10 1700.30 1093.60 941.00
     Electricity & Power 1920.90 2130.10 1693.90 1088.40 935.20
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 9.50 10.00 6.40 5.20 5.80
Employee Cost 755.20 713.30 631.60 527.30 467.10
     Salaries, Wages & Bonus 702.70 663.90 597.50 502.00 443.70
     Contributions to EPF & Pension Funds 37.30 28.40 24.80 18.40 17.40
     Workmen and Staff Welfare Expenses 15.10 21.00 9.20 6.90 6.00
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 1483.50 1487.20 1415.60 852.20 662.80
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges 96.60 79.60 112.50 115.50 66.50
     Repairs and Maintenance 165.90 185.20 146.00 61.80 57.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 1221.00 1222.50 1157.10 674.90 539.20
General and Administration Expenses 350.10 241.30 273.70 206.00 152.30
     Rent , Rates & Taxes 47.70 42.80 45.10 35.60 33.40
     Insurance 9.80 6.10 8.10 5.10 4.40
     Printing and stationery 5.80 6.00 5.50 3.50 2.20
     Professional and legal fees 90.40 50.30 43.90 49.00 30.80
     Traveling and conveyance 28.40 27.40 43.90 28.00 23.20
     Other Administration 196.40 136.10 171.10 112.70 81.50
Selling and Distribution Expenses 275.20 394.20 226.20 182.80 152.10
     Advertisement & Sales Promotion 21.60 17.70 13.40 16.80 26.80
     Sales Commissions & Incentives 12.20 64.90 5.50 NA NA
     Freight and Forwarding 241.40 311.60 207.40 166.00 125.30
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 201.30 45.80 38.80 22.60 31.50
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) 0.10 NA NA NA NA
     Losson foreign exchange fluctuations 0.30 0.00 NA NA NA
     Losson sale of non-trade current investments 152.50 6.80 8.60 NA NA
     Other Miscellaneous Expenses 48.40 39.00 30.20 22.60 31.50
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 21195.70 23838.70 18400.30 12093.20 9802.30
Operating Profit (Excl OI) 5252.60 6679.30 3101.80 2249.10 384.40
Other Income 652.60 695.10 658.90 763.00 895.40
     Interest Received 353.80 393.90 239.10 272.20 145.40
     Dividend Received 1.70 0.20 0.40 7.10 34.10
     Profit on sale of Fixed Assets NA 0.00 18.60 0.30 -0.50
     Profits on sale of Investments 180.40 89.60 58.80 100.50 139.00
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains 24.10 53.60 71.20 4.10 112.10
     Others 92.60 157.80 270.80 378.80 465.30
Operating Profit 5905.20 7374.40 3760.70 3012.10 1279.80
Interest 639.20 388.70 417.10 339.10 260.30
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 409.50 63.00 11.50 5.40 NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 21.80 55.80 104.30 24.70 10.60
     Other Interest 207.90 269.80 301.30 309.00 249.70
PBDT 5266.00 6985.70 3343.60 2672.90 1019.60
Depreciation 879.10 796.20 762.30 709.60 711.10
Profit Before Taxation & Exceptional Items 4386.80 6189.50 2581.30 1963.40 308.50
Exceptional Income / Expenses -2468.50 -2104.50 NA NA NA
Profit Before Tax 1918.40 4085.00 2581.30 1963.40 308.50
Provision for Tax 460.60 2310.90 919.50 805.00 228.20
     Current Income Tax 833.40 2287.80 860.70 846.10 136.80
     Deferred Tax -368.20 22.10 212.10 -58.30 62.00
     Other taxes -741.00 45.10 270.90 -99.40 153.40
Profit After Tax 1457.70 1774.20 1661.80 1158.30 80.30
Extra items NA NA NA NA NA
Minority Interest -308.20 322.70 106.10 NA NA
Share of Associate -310.80 245.20 339.40 -0.20 -323.40
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 838.70 2342.00 2107.30 1158.20 -243.10
Adjustments to PAT NA NA NA -0.50 NA
Profit Balance B/F 28134.60 26599.80 24111.30 17777.30 18425.50
Appropriations 28973.30 28941.80 26218.70 18935.00 18182.40
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation 164.50 807.20 -382.50 201.60 405.10
Equity Dividend % 50.00 120.00 120.00 100.00 50.00
Earnings Per Share 13.00 35.00 31.00 17.00 -4.00
Adjusted EPS 13.00 35.00 31.00 17.00 -4.00