Company Profile

MAHARASHTRA SEAMLESS LTD.

NSE : MAHSEAMLESBSE : 500265ISIN CODE : INE271B01025Industry : Steel & Iron ProductsHouse : Jindal BC
BSE491.45-17.4 (-3.42 % )
PREV CLOSE (Rs.) 508.85
OPEN PRICE (Rs.) 499.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 4081
TODAY'S LOW / HIGH (Rs.)490.50 502.45
52 WK LOW / HIGH (Rs.)214.4 566.65
NSE491.20 -17.65 (-3.47 % )
PREV CLOSE(Rs.) 508.85
OPEN PRICE (Rs.) 506.85
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 491.20 (21 )
VOLUME 84631
TODAY'S LOW / HIGH(Rs.) 490.00 506.85
52 WK LOW / HIGH (Rs.)214.55 544.9

Profit & Loss

(Rs in Million)
Particulars Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
INCOME :               
Gross Sales 23083.44 26448.29 30517.92 21814.35 15759.00
     Sales 22416.58 25772.14 29565.91 21061.73 15314.87
     Job Work/ Contract Receipts NA NA 93.85 77.03 71.17
     Processing Charges / Service Income 27.17 26.45 NA NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 639.69 649.69 858.16 675.59 372.96
Less: Excise Duty NA NA NA 312.26 1416.76
Net Sales 23083.44 26448.29 30517.92 21502.09 14342.24
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -705.12 -37.22 -1385.23 -467.82 80.31
Raw Material Consumed 14639.80 16237.26 20201.98 14581.89 9128.37
     Opening Raw Materials 2972.20 3550.67 1935.84 1708.29 2005.90
     Purchases Raw Materials 15106.57 15658.79 21816.81 14671.65 8830.74
     Closing Raw Materials 3438.97 2972.20 3550.67 1935.84 1708.27
     Other Direct Purchases / Brought in cost NA NA NA 137.78 NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 1573.01 1930.33 2140.14 1700.32 1093.57
     Electricity & Power 1562.70 1920.86 2130.15 1693.91 1088.37
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 10.30 9.47 9.99 6.41 5.19
Employee Cost 723.45 755.18 713.26 631.56 527.31
     Salaries, Wages & Bonus 686.08 702.75 663.87 597.53 502.02
     Contributions to EPF & Pension Funds 32.29 37.32 28.35 24.80 18.38
     Workmen and Staff Welfare Expenses 5.08 15.12 21.03 9.23 6.91
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 1364.71 1483.47 1487.22 1415.63 852.25
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges 85.65 96.64 79.55 112.48 115.51
     Repairs and Maintenance 214.10 165.87 185.16 146.04 61.80
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 1064.96 1220.96 1222.50 1157.10 674.93
General and Administration Expenses 249.45 350.12 241.32 273.73 205.95
     Rent , Rates & Taxes 38.62 47.74 42.82 45.07 35.59
     Insurance 23.79 9.77 6.05 8.08 5.13
     Printing and stationery 6.31 5.78 6.02 5.54 3.53
     Professional and legal fees 69.24 90.43 50.33 43.94 49.02
     Traveling and conveyance 21.62 28.44 27.41 43.87 27.96
     Other Administration 111.49 196.40 136.10 171.10 112.68
Selling and Distribution Expenses 511.61 275.22 394.17 226.21 182.78
     Advertisement & Sales Promotion 6.30 21.63 17.69 13.36 16.82
     Sales Commissions & Incentives 90.88 12.17 64.86 5.47 NA
     Freight and Forwarding 414.43 241.43 311.62 207.39 165.96
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 72.28 201.01 45.79 38.80 22.64
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) 17.69 0.13 NA NA NA
     Losson foreign exchange fluctuations NA NA 0.02 NA NA
     Losson sale of non-trade current investments NA 152.52 6.77 8.59 NA
     Other Miscellaneous Expenses 54.59 48.36 39.00 30.21 22.64
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 18429.17 21195.37 23838.65 18400.30 12093.17
Operating Profit (Excl OI) 4654.27 5252.92 6679.27 3101.78 2249.07
Other Income 874.02 652.28 695.15 658.92 763.02
     Interest Received 420.26 353.78 393.95 239.06 272.22
     Dividend Received 0.41 1.72 0.16 0.39 7.14
     Profit on sale of Fixed Assets 1.41 NA 0.05 18.63 0.28
     Profits on sale of Investments 33.70 180.44 89.57 58.85 100.52
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains 281.66 23.78 53.62 71.20 4.08
     Others 136.59 92.56 157.80 270.80 378.79
Operating Profit 5528.29 5905.20 7374.42 3760.71 3012.09
Interest 557.44 639.21 388.68 417.13 339.14
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 421.32 409.45 63.00 11.48 5.44
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 41.65 21.83 55.83 104.32 24.75
     Other Interest 94.47 207.93 269.85 301.32 308.96
PBDT 4970.85 5265.99 6985.74 3343.58 2672.95
Depreciation 1214.62 879.14 796.23 762.27 709.57
Profit Before Taxation & Exceptional Items 3756.23 4386.85 6189.52 2581.31 1963.38
Exceptional Income / Expenses -1767.34 -2468.49 -2104.49 NA NA
Profit Before Tax 1988.88 1918.36 4085.03 2581.31 1963.38
Provision for Tax 511.32 460.65 2310.86 919.47 805.03
     Current Income Tax 0.67 833.41 2287.84 860.68 846.07
     Deferred Tax -0.27 -4.54 22.07 212.10 -58.35
     Other taxes 510.38 -377.30 45.09 270.89 -99.38
Profit After Tax 1477.57 1457.72 1774.17 1661.84 1158.35
Extra items NA NA NA NA NA
Minority Interest -234.05 -308.23 322.65 106.05 NA
Share of Associate -263.14 -310.76 245.19 339.43 -0.16
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 980.38 838.73 2342.01 2107.31 1158.19
Adjustments to PAT NA NA NA NA -0.47
Profit Balance B/F 28808.84 28134.59 26599.79 24111.34 17777.32
Appropriations 29789.23 28973.32 28941.80 26218.66 18935.04
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation 4848.47 164.48 807.21 -382.47 201.60
Equity Dividend % 70.00 50.00 120.00 120.00 100.00
Earnings Per Share 14.63 12.52 34.96 31.45 17.29
Adjusted EPS 14.63 12.52 34.96 31.45 17.29