Company Profile

BOSCH LTD.

NSE : BOSCHLTDBSE : 500530ISIN CODE : INE323A01026Industry : Auto AncillaryHouse : Bosch - MNC
BSE14530.65-206.55 (-1.4 % )
PREV CLOSE (Rs.) 14737.20
OPEN PRICE (Rs.) 14944.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1476
TODAY'S LOW / HIGH (Rs.)14400.05 14944.00
52 WK LOW / HIGH (Rs.)9021.6 16900
NSE14490.70 -219.5 (-1.49 % )
PREV CLOSE(Rs.) 14710.20
OPEN PRICE (Rs.) 14698.75
BID PRICE (QTY) 14490.70 (16 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 28021
TODAY'S LOW / HIGH(Rs.) 14390.05 14819.90
52 WK LOW / HIGH (Rs.)9030 16830.05

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 99121.00 122578.00 118722.00 120086.00 114236.00
     Sales 89441.00 116150.00 113929.00 110784.00 109947.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 5705.00 2587.00 2685.00 2334.00 1991.00
     Revenue from property development NA NA NA NA NA
     Other Operational Income 3975.00 3841.00 2108.00 6968.00 2298.00
Less: Excise Duty NA NA 1821.00 8074.00 7405.00
Net Sales 99121.00 122578.00 116901.00 112012.00 106831.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 2234.00 -1680.00 395.00 -1197.00 825.00
Raw Material Consumed 50860.00 68432.00 62619.00 54289.00 48876.00
     Opening Raw Materials 2766.00 1868.00 1557.00 1854.00 2257.00
     Purchases Raw Materials 22595.00 29941.00 27866.00 29806.00 25253.00
     Closing Raw Materials 2196.00 2766.00 1868.00 1557.00 1854.00
     Other Direct Purchases / Brought in cost 27813.00 39676.00 35278.00 24219.00 23347.00
     Other raw material cost -118.00 -287.00 -214.00 -33.00 -127.00
Power & Fuel Cost 976.00 1112.00 1097.00 1080.00 1047.00
     Electricity & Power 976.00 1112.00 1097.00 1080.00 1047.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 12685.00 13507.00 13565.00 13428.00 13031.00
     Salaries, Wages & Bonus 11019.00 11528.00 11946.00 11754.00 11408.00
     Contributions to EPF & Pension Funds 916.00 960.00 839.00 783.00 792.00
     Workmen and Staff Welfare Expenses 750.00 1019.00 780.00 891.00 831.00
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 6675.00 8734.00 7927.00 5810.00 5304.00
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 1068.00 1547.00 1437.00 1685.00 1365.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 5607.00 7187.00 6490.00 4125.00 3939.00
General and Administration Expenses 7824.00 6721.00 6929.00 5478.00 4782.00
     Rent , Rates & Taxes 292.00 635.00 986.00 1168.00 785.00
     Insurance 133.00 98.00 144.00 137.00 125.00
     Printing and stationery NA NA NA NA NA
     Professional and legal fees 3681.00 1540.00 1823.00 1470.00 1289.00
     Traveling and conveyance 740.00 1260.00 1071.00 996.00 920.00
     Other Administration 3718.00 4448.00 3976.00 2703.00 2583.00
Selling and Distribution Expenses 897.00 677.00 954.00 1064.00 943.00
     Advertisement & Sales Promotion 652.00 594.00 460.00 780.00 690.00
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 245.00 83.00 494.00 284.00 253.00
Miscellaneous Expenses 2326.00 3738.00 2666.00 8755.00 13116.00
     Bad debts /advances written off 71.00 45.00 121.00 32.00 33.00
     Provision for doubtful debts NA 31.00 492.00 190.00 152.00
     Losson disposal of fixed assets(net) NA NA NA 427.00 NA
     Losson foreign exchange fluctuations 310.00 361.00 301.00 34.00 136.00
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 1945.00 3301.00 1752.00 8072.00 12795.00
Less: Expenses Capitalised 110.00 274.00 183.00 10.00 136.00
Total Expenditure 84367.00 100967.00 95969.00 88697.00 87788.00
Operating Profit (Excl OI) 14754.00 21611.00 20932.00 23315.00 19043.00
Other Income 5466.00 5954.00 5118.00 5343.00 6036.00
     Interest Received 3280.00 2770.00 2720.00 2761.00 3168.00
     Dividend Received 66.00 74.00 71.00 81.00 57.00
     Profit on sale of Fixed Assets 66.00 10.00 32.00 3172.00 20.00
     Profits on sale of Investments 2054.00 3093.00 NA NA NA
     Provision Written Back NA 7.00 55.00 160.00 80.00
     Foreign Exchange Gains NA NA NA NA NA
     Others 0.00 0.00 2240.00 -831.00 2711.00
Operating Profit 20220.00 27565.00 26050.00 28658.00 25079.00
Interest 102.00 133.00 33.00 272.00 129.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA NA
     Other Interest 102.00 133.00 33.00 272.00 129.00
PBDT 20118.00 27432.00 26017.00 28386.00 24950.00
Depreciation 3833.00 4022.00 4672.00 4562.00 3864.00
Profit Before Taxation & Exceptional Items 16285.00 23410.00 21345.00 23824.00 21086.00
Exceptional Income / Expenses -7167.00 NA -939.00 NA NA
Profit Before Tax 9118.00 23410.00 20406.00 23824.00 21086.00
Provision for Tax 2620.00 7430.00 6698.00 6413.00 5772.00
     Current Income Tax 3524.00 7589.00 7030.00 6079.00 6672.00
     Deferred Tax 24.00 355.00 -318.00 340.00 -806.00
     Other taxes -880.00 196.00 -650.00 674.00 -1706.00
Profit After Tax 6498.00 15980.00 13708.00 17411.00 15314.00
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate -3.00 3.00 3.00 -9.00 22.00
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 6495.00 15983.00 13711.00 17402.00 15336.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 82510.00 70329.00 59757.00 48431.00 36268.00
Appropriations 89005.00 86312.00 73468.00 65833.00 51604.00
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA 1009.00 543.00
     Other Appropriation 3652.00 3802.00 3139.00 2778.00 2630.00
Equity Dividend % 1050.00 1050.00 1000.00 1650.00 850.00
Earnings Per Share 220.00 542.00 450.00 571.00 488.00
Adjusted EPS 220.00 542.00 450.00 571.00 488.00