Company Profile

BOSCH LTD.

NSE : BOSCHLTDBSE : 500530ISIN CODE : INE323A01026Industry : Auto AncillaryHouse : Bosch - MNC
BSE16774.40-164.5 (-0.97 % )
PREV CLOSE (Rs.) 16938.90
OPEN PRICE (Rs.) 16935.20
BID PRICE (QTY) 16722.60 (1 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1029
TODAY'S LOW / HIGH (Rs.)16602.95 16975.85
52 WK LOW / HIGH (Rs.)11322 18557.45
NSE16712.15 -227.25 (-1.34 % )
PREV CLOSE(Rs.) 16939.40
OPEN PRICE (Rs.) 16919.90
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 27750
TODAY'S LOW / HIGH(Rs.) 16600.00 17002.95
52 WK LOW / HIGH (Rs.)11265.05 18570

Profit & Loss

(Rs in Million)
Particulars Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
INCOME :               
Gross Sales 97162.00 99121.00 122578.00 118722.00 120086.00
     Sales 89646.00 89441.00 116150.00 113929.00 110784.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 5188.00 5705.00 2587.00 2685.00 2334.00
     Revenue from property development NA NA NA NA NA
     Other Operational Income 2328.00 3975.00 3841.00 2108.00 6968.00
Less: Excise Duty NA NA NA 1821.00 8074.00
Net Sales 97162.00 99121.00 122578.00 116901.00 112012.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -1523.00 2234.00 -1680.00 395.00 -1197.00
Raw Material Consumed 59249.00 50860.00 68432.00 62619.00 54289.00
     Opening Raw Materials 2196.00 2766.00 1868.00 1557.00 1854.00
     Purchases Raw Materials 23811.00 22595.00 29941.00 27866.00 29806.00
     Closing Raw Materials 2556.00 2196.00 2766.00 1868.00 1557.00
     Other Direct Purchases / Brought in cost 35894.00 27813.00 39676.00 35278.00 24219.00
     Other raw material cost -96.00 -118.00 -287.00 -214.00 -33.00
Power & Fuel Cost 861.00 976.00 1112.00 1097.00 1080.00
     Electricity & Power 861.00 976.00 1112.00 1097.00 1080.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 9316.00 12685.00 13507.00 13565.00 13428.00
     Salaries, Wages & Bonus 7709.00 11019.00 11528.00 11946.00 11754.00
     Contributions to EPF & Pension Funds 444.00 916.00 960.00 839.00 783.00
     Workmen and Staff Welfare Expenses 1163.00 750.00 1019.00 780.00 891.00
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 7372.00 6675.00 8734.00 7927.00 5810.00
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 870.00 1068.00 1547.00 1437.00 1685.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 6502.00 5607.00 7187.00 6490.00 4125.00
General and Administration Expenses 7589.00 7824.00 6721.00 6929.00 5478.00
     Rent , Rates & Taxes 694.00 292.00 635.00 986.00 1168.00
     Insurance 162.00 133.00 98.00 144.00 137.00
     Printing and stationery NA NA NA NA NA
     Professional and legal fees 3217.00 3681.00 1540.00 1823.00 1470.00
     Traveling and conveyance 255.00 740.00 1260.00 1071.00 996.00
     Other Administration 3516.00 3718.00 4448.00 3976.00 2703.00
Selling and Distribution Expenses 332.00 897.00 677.00 954.00 1064.00
     Advertisement & Sales Promotion 332.00 652.00 594.00 460.00 780.00
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 245.00 83.00 494.00 284.00
Miscellaneous Expenses 2949.00 2326.00 3738.00 2666.00 8755.00
     Bad debts /advances written off 994.00 71.00 45.00 121.00 32.00
     Provision for doubtful debts NA NA 31.00 492.00 190.00
     Losson disposal of fixed assets(net) 9.00 NA NA NA 427.00
     Losson foreign exchange fluctuations 84.00 310.00 361.00 301.00 34.00
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 1862.00 1945.00 3301.00 1752.00 8072.00
Less: Expenses Capitalised 105.00 110.00 274.00 183.00 10.00
Total Expenditure 86040.00 84367.00 100967.00 95969.00 88697.00
Operating Profit (Excl OI) 11122.00 14754.00 21611.00 20932.00 23315.00
Other Income 5524.00 5466.00 5954.00 5118.00 5343.00
     Interest Received 2377.00 3280.00 2770.00 2720.00 2761.00
     Dividend Received 72.00 66.00 74.00 71.00 81.00
     Profit on sale of Fixed Assets NA 66.00 10.00 32.00 3172.00
     Profits on sale of Investments 2311.00 2054.00 3093.00 NA NA
     Provision Written Back 764.00 NA 7.00 55.00 160.00
     Foreign Exchange Gains NA NA NA NA NA
     Others 0.00 0.00 0.00 2240.00 -831.00
Operating Profit 16646.00 20220.00 27565.00 26050.00 28658.00
Interest 140.00 102.00 133.00 33.00 272.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA NA
     Other Interest 140.00 102.00 133.00 33.00 272.00
PBDT 16506.00 20118.00 27432.00 26017.00 28386.00
Depreciation 3414.00 3833.00 4022.00 4672.00 4562.00
Profit Before Taxation & Exceptional Items 13092.00 16285.00 23410.00 21345.00 23824.00
Exceptional Income / Expenses -7439.00 -7167.00 NA -939.00 NA
Profit Before Tax 5653.00 9118.00 23410.00 20406.00 23824.00
Provision for Tax 846.00 2620.00 7430.00 6698.00 6413.00
     Current Income Tax 1928.00 3524.00 7589.00 7030.00 6079.00
     Deferred Tax -784.00 24.00 355.00 -318.00 340.00
     Other taxes -1866.00 -880.00 196.00 -650.00 674.00
Profit After Tax 4807.00 6498.00 15980.00 13708.00 17411.00
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate 13.00 -3.00 3.00 3.00 -9.00
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 4820.00 6495.00 15983.00 13711.00 17402.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 85353.00 82510.00 70329.00 59757.00 48431.00
Appropriations 90173.00 89005.00 86312.00 73468.00 65833.00
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA 1009.00
     Other Appropriation 2812.00 3652.00 3802.00 3139.00 2778.00
Equity Dividend % 1150.00 1050.00 1050.00 1000.00 1650.00
Earnings Per Share 163.39 220.17 541.80 449.54 570.56
Adjusted EPS 163.39 220.17 541.80 449.54 570.56