Company Profile

GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS LTD.

NSE : GNFCBSE : 500670ISIN CODE : INE113A01013Industry : FertilizersHouse : Private
BSE304.2011 (+3.75 % )
PREV CLOSE (Rs.) 293.20
OPEN PRICE (Rs.) 297.50
BID PRICE (QTY) 304.00 (49 )
OFFER PRICE (QTY) 304.50 (16 )
VOLUME 59642
TODAY'S LOW / HIGH (Rs.)296.40 307.00
52 WK LOW / HIGH (Rs.)237.95 494.5
NSE306.50 12.7 (+4.32 % )
PREV CLOSE(Rs.) 293.80
OPEN PRICE (Rs.) 297.90
BID PRICE (QTY) 306.10 (20 )
OFFER PRICE (QTY) 306.50 (32 )
VOLUME 233187
TODAY'S LOW / HIGH(Rs.) 295.30 308.00
52 WK LOW / HIGH (Rs.)238.3 494.9

Profit & Loss

(Rs in Million)
Particulars Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2006
INCOME :               
Gross Sales 59170.00 49450.00 48460.00 49358.10 26374.80
     Sales 58020.00 48210.00 47680.00 48327.50 26374.80
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 970.00 1130.00 690.00 1030.60 NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 170.00 110.00 90.00 0.00 0.00
Less: Excise Duty 790.00 3560.00 2940.00 2943.00 1862.20
Net Sales 58370.00 45890.00 45520.00 46415.20 24512.60
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 30.00 30.00 -150.00 987.40 -92.10
Raw Material Consumed 25300.00 21890.00 24000.00 26882.00 11940.30
     Opening Raw Materials 1300.00 690.00 1440.00 1398.10 308.40
     Purchases Raw Materials 23510.00 18980.00 20560.00 24592.40 9731.10
     Closing Raw Materials 980.00 1300.00 690.00 1006.40 566.00
     Other Direct Purchases / Brought in cost 1470.00 3530.00 2690.00 1897.90 2466.80
     Other raw material cost 2930.00 7050.00 5370.00 3795.70 4933.50
Power & Fuel Cost 8920.00 7830.00 6790.00 6388.00 2675.70
     Electricity & Power 8920.00 7830.00 6790.00 6388.00 2675.70
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 3950.00 3740.00 3570.00 3790.50 1444.20
     Salaries, Wages & Bonus 3040.00 2790.00 2650.00 2678.20 970.30
     Contributions to EPF & Pension Funds 320.00 320.00 310.00 683.20 128.70
     Workmen and Staff Welfare Expenses 500.00 550.00 520.00 429.10 279.40
     Other Employees Cost 90.00 90.00 80.00 0.00 65.70
Other Manufacturing Expenses 3370.00 3200.00 3560.00 3154.00 972.60
     Sub-contracted / Out sourced services 170.00 140.00 150.00 NA NA
     Processing Charges NA NA 390.00 76.40 NA
     Repairs and Maintenance 1500.00 1340.00 1370.00 1149.90 690.60
     Packing Material Consumed 900.00 930.00 800.00 657.90 NA
     Other Mfg Exp 790.00 790.00 860.00 1269.80 282.00
General and Administration Expenses 560.00 670.00 720.00 805.60 686.80
     Rent , Rates & Taxes 170.00 280.00 270.00 231.50 34.20
     Insurance 120.00 140.00 230.00 372.20 120.20
     Printing and stationery 80.00 70.00 50.00 49.60 61.30
     Professional and legal fees 50.00 60.00 50.00 40.00 22.10
     Traveling and conveyance 50.00 40.00 40.00 36.70 34.90
     Other Administration 150.00 120.00 120.00 112.30 449.00
Selling and Distribution Expenses 1150.00 1580.00 1160.00 889.70 880.80
     Advertisement & Sales Promotion 80.00 20.00 20.00 NA NA
     Sales Commissions & Incentives 40.00 10.00 10.00 8.10 12.10
     Freight and Forwarding 1040.00 1550.00 1140.00 866.20 764.40
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 19.20
     Other Selling Expenses 0.00 0.00 0.00 15.50 85.20
Miscellaneous Expenses 1190.00 420.00 250.00 441.20 254.40
     Bad debts /advances written off NA NA NA NA 8.80
     Provision for doubtful debts 50.00 110.00 10.00 NA 0.10
     Losson disposal of fixed assets(net) 20.00 NA NA 0.30 NA
     Losson foreign exchange fluctuations NA 40.00 10.00 NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 1130.00 280.00 230.00 440.90 245.60
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 44470.00 39360.00 39890.00 43338.30 18762.70
Operating Profit (Excl OI) 13910.00 6530.00 5620.00 3076.80 5749.90
Other Income 1420.00 2250.00 2520.00 1112.60 753.00
     Interest Received 130.00 320.00 900.00 64.00 45.30
     Dividend Received 70.00 60.00 60.00 45.50 9.00
     Profit on sale of Fixed Assets NA 190.00 0.00 NA 0.10
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back 0.00 60.00 0.00 NA 503.10
     Foreign Exchange Gains NA NA NA 78.50 NA
     Others 1220.00 1630.00 1560.00 924.70 195.40
Operating Profit 15320.00 8780.00 8150.00 4189.50 6502.90
Interest 1000.00 2030.00 2970.00 2745.00 432.10
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA 169.30
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 60.00 40.00 40.00 35.70 10.30
     Other Interest 930.00 1990.00 2930.00 2709.30 252.60
PBDT 14320.00 6740.00 5180.00 1444.50 6070.70
Depreciation 2700.00 2510.00 2500.00 2665.20 1109.20
Profit Before Taxation & Exceptional Items 11620.00 4230.00 2680.00 -1220.70 4961.50
Exceptional Income / Expenses NA 2920.00 NA -3300.00 NA
Profit Before Tax 11620.00 7150.00 2680.00 -4520.70 4961.50
Provision for Tax 3720.00 1940.00 950.00 NA 1698.20
     Current Income Tax 3840.00 830.00 30.00 NA 1641.50
     Deferred Tax 110.00 2010.00 950.00 NA 62.00
     Other taxes -10.00 3120.00 1870.00 0.00 118.70
Profit After Tax 7890.00 5210.00 1730.00 -4520.70 3263.30
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA -153.70
Share of Associate 50.00 70.00 70.00 90.60 NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 7950.00 5290.00 1800.00 -4430.10 3109.60
Adjustments to PAT NA NA -80.00 NA NA
Profit Balance B/F 6890.00 2040.00 820.00 3530.30 3633.80
Appropriations 14840.00 7320.00 2540.00 -899.80 6743.40
     General Reserves 1150.00 NA 500.00 NA 2000.00
     Proposed Equity Dividend NA NA NA NA 622.50
     Corporate dividend tax NA NA NA NA 95.10
     Other Appropriation 1200.00 430.00 NA NA NA
Equity Dividend % 75.00 50.00 20.00 NA 43.00
Earnings Per Share 51.00 34.00 12.00 -29.00 21.00
Adjusted EPS 51.00 34.00 12.00 -29.00 21.00

Open A

New Account

Name
Email
Mobile Number
City
Select Products You Are Interested