Company Profile

SANOFI INDIA LTD.

NSE : SANOFIBSE : 500674ISIN CODE : INE058A01010Industry : Pharmaceuticals & DrugsHouse : Sanofi India - MNC
BSE8227.2585.05 (+1.04 % )
PREV CLOSE (Rs.) 8142.20
OPEN PRICE (Rs.) 8194.30
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1651
TODAY'S LOW / HIGH (Rs.)8183.35 8251.60
52 WK LOW / HIGH (Rs.)7180 8999
NSE8218.20 85.75 (+1.05 % )
PREV CLOSE(Rs.) 8132.45
OPEN PRICE (Rs.) 8168.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 8218.20 (1 )
VOLUME 26101
TODAY'S LOW / HIGH(Rs.) 8154.70 8251.00
52 WK LOW / HIGH (Rs.)7159 8989

Profit & Loss

(Rs in Million)
Particulars Dec 2004 Dec 2003
INCOME :      
Gross Sales 7981.90 7111.11
     Sales 7981.90 7111.11
     Job Work/ Contract Receipts NA NA
     Processing Charges / Service Income NA NA
     Revenue from property development NA NA
     Other Operational Income 0.00 0.00
Less: Excise Duty 513.74 506.03
Net Sales 7427.29 6566.36
EXPENDITURE : NA NA
Increase/Decrease in Stock -69.08 -90.41
Raw Material Consumed 3226.78 3192.60
     Opening Raw Materials 223.74 236.76
     Purchases Raw Materials 2201.79 2141.12
     Closing Raw Materials 265.04 223.74
     Other Direct Purchases / Brought in cost 1066.30 1038.46
     Other raw material cost 0.00 0.00
Power & Fuel Cost 142.04 127.93
     Electricity & Power 142.04 127.93
     Oil, Fuel & Natural gas 0.00 0.00
     Coals etc 0.00 0.00
     Other power & fuel 0.00 0.00
Employee Cost 636.27 557.09
     Salaries, Wages & Bonus 520.23 477.32
     Contributions to EPF & Pension Funds 65.06 45.46
     Workmen and Staff Welfare Expenses 50.98 34.31
     Other Employees Cost 0.00 0.00
Other Manufacturing Expenses 288.65 271.96
     Sub-contracted / Out sourced services NA NA
     Processing Charges 165.04 144.96
     Repairs and Maintenance 53.55 48.04
     Packing Material Consumed NA NA
     Other Mfg Exp 70.07 78.96
General and Administration Expenses 560.86 514.22
     Rent , Rates & Taxes 42.58 46.42
     Insurance 29.85 23.65
     Printing and stationery NA NA
     Professional and legal fees 58.31 46.42
     Traveling and conveyance 211.43 194.45
     Other Administration 430.12 397.73
Selling and Distribution Expenses 554.51 597.08
     Advertisement & Sales Promotion 234.09 225.87
     Sales Commissions & Incentives 127.19 171.05
     Freight and Forwarding 193.23 200.15
     Handling and Clearing Charges 0.00 0.00
     Other Selling Expenses 0.00 0.00
Miscellaneous Expenses 20.48 10.96
     Bad debts /advances written off NA 1.25
     Provision for doubtful debts NA 6.91
     Losson disposal of fixed assets(net) NA 1.83
     Losson foreign exchange fluctuations 19.61 0.60
     Losson sale of non-trade current investments NA NA
     Other Miscellaneous Expenses 0.87 0.37
Less: Expenses Capitalised 246.30 152.43
Total Expenditure 5114.22 5028.99
Operating Profit (Excl OI) 2313.08 1537.38
Other Income 197.53 143.52
     Interest Received 100.37 41.26
     Dividend Received 0.00 0.00
     Profit on sale of Fixed Assets 8.91 NA
     Profits on sale of Investments NA NA
     Provision Written Back 0.42 5.34
     Foreign Exchange Gains NA 16.27
     Others 87.82 80.65
Operating Profit 2510.61 1680.90
Interest 1.01 2.38
     InterestonDebenture / Bonds NA NA
     Interest on Term Loan NA 0.02
     Intereston Fixed deposits NA NA
     Bank Charges etc NA NA
     Other Interest 1.01 2.37
PBDT 2509.60 1678.52
Depreciation 187.65 190.83
Profit Before Taxation & Exceptional Items 2321.95 1487.69
Exceptional Income / Expenses 68.08 69.68
Profit Before Tax 2390.03 1557.37
Provision for Tax 830.52 511.60
     Current Income Tax 825.95 524.45
     Deferred Tax 4.57 -12.86
     Other taxes 9.14 -25.71
Profit After Tax 1559.51 1045.77
Extra items NA NA
Minority Interest NA NA
Share of Associate NA NA
Other Consolidated Items NA NA
Consolidated Net Profit 1559.51 1045.77
Adjustments to PAT NA NA
Profit Balance B/F 1931.00 1451.51
Appropriations 3490.51 2497.28
     General Reserves 158.92 108.23
     Proposed Equity Dividend 287.88 287.88
     Corporate dividend tax 52.10 89.57
     Other Appropriation NA NA
Equity Dividend % 160.00 160.00
Earnings Per Share 68.00 45.00
Adjusted EPS 68.00 45.00