Company Profile

SARDA ENERGY & MINERALS LTD.

NSE : SARDAENBSE : 504614ISIN CODE : INE385C01013Industry : Steel & Iron ProductsHouse : Private
BSE808.45-30.8 (-3.67 % )
PREV CLOSE (Rs.) 839.25
OPEN PRICE (Rs.) 845.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 11582
TODAY'S LOW / HIGH (Rs.)802.00 859.00
52 WK LOW / HIGH (Rs.)167.4 859
NSE813.35 -28.25 (-3.36 % )
PREV CLOSE(Rs.) 841.60
OPEN PRICE (Rs.) 849.40
BID PRICE (QTY) 813.35 (402 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 113559
TODAY'S LOW / HIGH(Rs.) 802.00 863.00
52 WK LOW / HIGH (Rs.)167 863

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 20001.50 23238.90 22165.89 15710.23 16059.37
     Sales 18813.90 21762.80 21046.48 14649.35 13508.32
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income NA NA NA NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 1187.60 1476.10 1119.41 1060.88 2551.05
Less: Excise Duty NA NA 428.85 1367.97 1260.40
Net Sales 20001.50 23238.90 21737.04 14342.26 14798.96
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 65.10 -383.80 -55.91 -272.23 1428.90
Raw Material Consumed 12861.40 15315.50 14717.26 9743.85 8111.94
     Opening Raw Materials 2122.00 2265.30 1577.38 675.02 1106.77
     Purchases Raw Materials 12986.90 14162.80 13838.83 10301.17 7180.88
     Closing Raw Materials 2777.90 2122.00 2265.28 1577.38 675.02
     Other Direct Purchases / Brought in cost 530.40 1009.40 1566.33 345.04 499.31
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 85.40 81.50 119.55 96.66 106.16
     Electricity & Power 85.40 81.50 119.55 96.66 106.16
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 877.90 873.50 771.20 753.97 702.09
     Salaries, Wages & Bonus 784.30 794.90 700.15 688.67 638.46
     Contributions to EPF & Pension Funds 46.90 40.00 36.88 32.33 30.96
     Workmen and Staff Welfare Expenses 30.20 21.60 19.35 18.99 18.97
     Other Employees Cost 16.50 17.00 14.82 13.98 13.70
Other Manufacturing Expenses 1165.60 1166.70 983.60 940.47 1291.90
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges 259.90 232.70 220.15 222.37 227.73
     Repairs and Maintenance 198.10 223.30 168.96 144.92 156.67
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 707.60 710.70 594.49 573.17 907.50
General and Administration Expenses 571.00 577.00 567.00 493.29 606.78
     Rent , Rates & Taxes 179.40 182.40 196.16 114.03 95.62
     Insurance 45.00 35.70 37.41 20.84 27.78
     Printing and stationery NA NA NA NA NA
     Professional and legal fees 81.10 134.20 91.76 52.69 80.11
     Traveling and conveyance 56.80 62.30 61.98 53.12 56.05
     Other Administration 265.50 224.70 241.67 305.73 403.27
Selling and Distribution Expenses 646.40 682.60 636.75 475.34 596.30
     Advertisement & Sales Promotion NA NA NA NA NA
     Sales Commissions & Incentives 44.00 41.60 43.53 37.00 33.82
     Freight and Forwarding 220.60 260.60 236.90 140.00 206.27
     Handling and Clearing Charges 353.00 359.00 285.23 264.94 301.06
     Other Selling Expenses 28.80 21.40 71.09 33.39 55.15
Miscellaneous Expenses 600.10 349.20 NA NA NA
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) NA NA NA NA NA
     Losson foreign exchange fluctuations 166.50 103.20 NA NA NA
     Losson sale of non-trade current investments 433.60 246.00 NA NA NA
     Other Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 16872.90 18662.20 17739.44 12231.36 12844.06
Operating Profit (Excl OI) 3128.60 4576.70 3997.60 2110.90 1954.91
Other Income 264.30 414.50 721.89 733.38 310.80
     Interest Received 211.40 323.20 229.05 314.17 271.52
     Dividend Received 14.00 12.80 27.86 32.62 18.64
     Profit on sale of Fixed Assets NA NA NA NA NA
     Profits on sale of Investments NA 34.30 22.29 48.15 45.92
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains NA NA 18.57 59.46 -44.85
     Others 38.90 44.20 424.13 278.99 19.59
Operating Profit 3392.90 4991.20 4719.49 2844.28 2265.71
Interest 824.80 989.60 966.82 937.68 1116.06
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 75.50 99.40 131.96 130.06 90.08
     Other Interest 749.30 890.20 834.86 807.62 1025.98
PBDT 2568.10 4001.60 3752.67 1906.60 1149.65
Depreciation 779.20 764.70 731.79 686.55 749.85
Profit Before Taxation & Exceptional Items 1788.90 3236.90 3020.88 1220.05 399.80
Exceptional Income / Expenses NA NA -78.00 281.58 -5.97
Profit Before Tax 1788.90 3236.90 2942.88 1501.63 393.83
Provision for Tax 433.50 1165.00 895.17 231.97 266.37
     Current Income Tax 528.60 1106.90 725.01 386.86 164.31
     Deferred Tax -95.10 58.10 170.16 -154.89 101.66
     Other taxes -190.20 116.20 340.31 -309.78 203.72
Profit After Tax 1355.40 2071.90 2047.71 1269.66 127.46
Extra items NA NA NA NA NA
Minority Interest -21.10 -39.50 -27.19 48.43 -1.84
Share of Associate -70.90 -0.60 4.40 0.70 0.22
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 1263.40 2031.80 2024.92 1318.79 125.83
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 13306.00 11684.90 9478.15 8126.95 8108.87
Appropriations 14569.40 13716.70 11503.07 9445.74 8234.70
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA 179.89
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation 53.90 410.60 -181.73 -32.41 -29.43
Equity Dividend % 50.00 50.00 50.00 40.00 20.00
Earnings Per Share 35.05 56.36 56.17 36.60 3.50
Adjusted EPS 35.05 56.36 56.17 36.60 3.50