Company Profile

SADHANA NITRO CHEM LTD.

NSE : NABSE : 506642ISIN CODE : INE888C01040Industry : Chemicals House : Private
BSE56.451.1 (+1.99 % )
PREV CLOSE (Rs.) 55.35
OPEN PRICE (Rs.) 56.45
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 36303
TODAY'S LOW / HIGH (Rs.)56.40 56.45
52 WK LOW / HIGH (Rs.) 16.73 56.45
NSE
This Company is not listed in NSE

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 1060.59 2670.27 1143.48 568.79 368.59
     Sales 987.76 2568.90 1113.23 553.29 362.83
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 40.48 27.40 NA NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 32.34 73.96 30.25 15.50 5.76
Less: Excise Duty NA NA 3.77 17.24 10.49
Net Sales 1060.59 2670.27 1139.71 551.55 358.09
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -77.29 -236.60 14.99 -66.42 -1.75
Raw Material Consumed 389.52 922.71 415.95 330.11 190.21
     Opening Raw Materials 23.56 63.89 11.78 10.49 14.41
     Purchases Raw Materials 397.24 882.37 468.06 331.40 187.05
     Closing Raw Materials 31.27 23.56 63.89 11.78 11.25
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 62.95 158.48 100.88 68.85 NA
     Electricity & Power 62.95 158.48 100.88 68.85 NA
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 154.99 302.78 97.49 77.63 50.24
     Salaries, Wages & Bonus 144.85 267.36 83.14 71.16 44.49
     Contributions to EPF & Pension Funds 8.74 7.46 3.48 3.07 2.68
     Workmen and Staff Welfare Expenses 2.73 2.71 1.77 1.46 1.24
     Other Employees Cost -1.34 25.25 9.11 1.95 1.84
Other Manufacturing Expenses 91.14 131.06 48.91 15.93 NA
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 41.55 35.86 5.25 3.01 NA
     Packing Material Consumed 2.41 4.23 3.20 2.45 NA
     Other Mfg Exp 47.19 90.97 40.46 10.46 0.00
General and Administration Expenses 64.63 78.30 30.79 19.58 100.07
     Rent , Rates & Taxes 16.40 27.06 10.71 5.36 NA
     Insurance 4.97 4.04 1.50 1.13 NA
     Printing and stationery 1.15 1.81 1.21 0.92 NA
     Professional and legal fees 15.16 14.15 7.22 5.14 NA
     Traveling and conveyance 17.87 25.43 6.18 3.37 NA
     Other Administration 26.96 31.24 10.14 7.02 100.07
Selling and Distribution Expenses 51.80 81.22 42.67 12.36 NA
     Advertisement & Sales Promotion NA NA NA NA NA
     Sales Commissions & Incentives 22.98 38.72 2.66 1.45 NA
     Freight and Forwarding 28.82 42.50 40.01 10.90 NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 28.11 27.34 25.28 9.95 NA
     Bad debts /advances written off 1.03 3.10 7.23 NA NA
     Provision for doubtful debts 0.82 NA NA NA NA
     Losson disposal of fixed assets(net) NA NA NA NA NA
     Losson foreign exchange fluctuations 1.80 4.27 NA 0.06 NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 24.46 19.97 18.05 9.89 0.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 765.86 1465.29 776.95 467.98 338.77
Operating Profit (Excl OI) 294.73 1204.98 362.76 83.57 19.33
Other Income 19.60 12.47 2.89 4.91 2.24
     Interest Received 5.96 3.35 1.50 3.84 0.58
     Dividend Received 0.49 0.22 NA NA NA
     Profit on sale of Fixed Assets NA 1.14 NA NA NA
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back NA 7.67 NA NA NA
     Foreign Exchange Gains 12.15 0.04 0.98 0.96 1.01
     Others 1.00 0.05 0.40 0.11 0.66
Operating Profit 314.33 1217.45 365.65 88.48 21.57
Interest 32.86 119.92 66.46 64.18 50.94
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 3.04 2.66 21.38 27.47 NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 24.73 5.59 34.46 22.31 22.59
     Other Interest 5.09 111.66 10.63 14.40 28.35
PBDT 281.47 1097.53 299.19 24.30 -29.37
Depreciation 58.08 28.88 19.20 19.22 20.04
Profit Before Taxation & Exceptional Items 223.40 1068.65 279.98 5.08 -49.41
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 223.40 1068.65 279.98 5.08 -49.41
Provision for Tax 76.88 310.33 -30.92 NA NA
     Current Income Tax 84.99 285.17 48.05 NA NA
     Deferred Tax 11.37 48.93 -30.92 NA NA
     Other taxes 3.26 74.09 -109.88 0.00 0.00
Profit After Tax 146.52 758.32 310.90 5.08 -49.41
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 146.52 758.32 310.90 5.08 -49.41
Adjustments to PAT NA -0.81 NA NA NA
Profit Balance B/F 621.26 133.50 -216.09 -220.42 -207.62
Appropriations 767.78 891.00 94.81 -215.34 -257.03
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation -19.90 258.51 -38.69 0.75 -1.66
Equity Dividend % NA 40.00 10.00 NA NA
Earnings Per Share 2.00 41.00 33.00 1.00 -5.00
Adjusted EPS 0.00 5.00 2.00 0.00 0.00