Company Profile

VST INDUSTRIES LTD.

NSE : VSTINDBSE : 509966ISIN CODE : INE710A01016Industry : Cigarettes/TobaccoHouse : VST Industries - MNC
BSE3460.704.5 (+0.13 % )
PREV CLOSE (Rs.) 3456.20
OPEN PRICE (Rs.) 3452.25
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 80
TODAY'S LOW / HIGH (Rs.)3450.00 3480.00
52 WK LOW / HIGH (Rs.)2470 3838
NSE3475.85 -2 (-0.06 % )
PREV CLOSE(Rs.) 3477.85
OPEN PRICE (Rs.) 3468.95
BID PRICE (QTY) 3475.85 (1 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 409
TODAY'S LOW / HIGH(Rs.) 3452.30 3495.05
52 WK LOW / HIGH (Rs.)2470 3675

Profit & Loss

(Rs in Million)
Particulars Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
INCOME :               
Gross Sales 11254.20 10047.50 7736.30 7255.60 7532.20
     Sales 11254.20 10047.40 7734.40 7252.30 7532.20
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income NA NA NA NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 0.00 0.10 2.00 3.30 0.00
Less: Excise Duty 6539.50 6242.60 4334.70 3890.30 4081.40
Net Sales 4714.70 3804.90 3401.70 3365.30 3450.90
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -16.00 -29.30 4.90 -7.30 24.60
Raw Material Consumed 2634.50 1838.60 1364.20 1172.60 1172.80
     Opening Raw Materials 1052.90 595.50 413.00 362.90 341.60
     Purchases Raw Materials 3057.60 2295.90 1546.70 1222.80 1194.10
     Closing Raw Materials 1476.00 1052.90 595.50 413.00 362.90
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 21.70 22.00 23.60 21.40 22.70
     Electricity & Power 21.70 22.00 23.60 21.40 22.70
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 516.80 440.50 413.00 509.90 372.00
     Salaries, Wages & Bonus 427.30 355.10 345.30 426.60 291.70
     Contributions to EPF & Pension Funds 48.50 46.40 27.60 42.30 40.80
     Workmen and Staff Welfare Expenses 41.00 39.00 40.10 41.10 39.60
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 42.50 35.10 39.60 40.20 36.80
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 9.40 7.70 8.20 9.60 9.90
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 33.10 27.40 31.40 30.60 26.90
General and Administration Expenses 173.90 160.10 144.50 313.30 326.00
     Rent , Rates & Taxes 107.70 99.80 96.40 269.00 293.60
     Insurance 8.80 9.10 9.00 8.70 9.10
     Printing and stationery NA NA NA NA NA
     Professional and legal fees NA NA NA NA NA
     Traveling and conveyance NA NA NA NA NA
     Other Administration 57.50 51.20 39.10 35.60 23.20
Selling and Distribution Expenses 354.50 343.00 374.90 343.30 342.00
     Advertisement & Sales Promotion 97.00 111.60 140.50 150.50 153.60
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding 95.60 89.50 95.80 78.70 75.70
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 161.90 141.90 138.60 114.10 112.80
Miscellaneous Expenses 162.20 323.60 201.00 166.60 136.50
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) NA 0.10 0.30 NA NA
     Losson foreign exchange fluctuations NA 156.10 6.50 NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 162.20 167.30 194.30 166.60 136.50
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 3890.00 3133.50 2565.80 2560.10 2433.40
Operating Profit (Excl OI) 824.70 671.40 835.80 805.20 1017.50
Other Income 334.20 227.90 166.10 166.60 232.20
     Interest Received 23.30 13.20 22.60 15.90 28.20
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets 1.10 NA NA 1.80 3.60
     Profits on sale of Investments 130.20 116.10 74.30 93.50 29.90
     Provision Written Back 32.50 2.70 NA 7.10 109.80
     Foreign Exchange Gains 72.60 NA NA 5.80 1.30
     Others 74.50 95.90 69.10 42.60 59.30
Operating Profit 1158.90 899.20 1001.90 971.80 1249.60
Interest 0.30 1.30 1.30 0.90 0.80
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA NA
     Other Interest 0.30 1.30 1.30 0.90 0.80
PBDT 1158.60 898.00 1000.60 970.90 1248.80
Depreciation 179.50 159.10 138.10 115.60 103.30
Profit Before Taxation & Exceptional Items 979.10 738.90 862.50 855.20 1145.60
Exceptional Income / Expenses -124.10 126.10 NA NA -291.10
Profit Before Tax 855.00 865.00 862.50 855.20 854.40
Provision for Tax 234.90 245.80 277.80 299.30 410.50
     Current Income Tax 275.00 230.60 248.30 329.00 372.30
     Deferred Tax -41.50 7.40 17.90 -64.50 -21.30
     Other taxes -81.50 22.60 47.40 -94.30 16.80
Profit After Tax 620.10 619.20 584.80 555.90 444.00
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 620.10 619.20 584.80 555.90 444.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 837.40 822.80 646.80 518.40 500.60
Appropriations 1457.50 1441.90 1231.60 1074.30 944.50
     General Reserves 62.50 62.50 60.00 60.00 200.00
     Proposed Equity Dividend 463.30 463.30 308.80 308.80 193.00
     Corporate dividend tax 76.90 78.70 52.50 52.50 27.10
     Other Appropriation NA NA -12.50 6.20 6.10
Equity Dividend % 300.00 300.00 200.00 200.00 125.00
Earnings Per Share 40.00 40.00 38.00 36.00 29.00
Adjusted EPS 40.00 40.00 38.00 36.00 29.00

Open A

New Account

Name
Email
Mobile Number
City
Select Products You Are Interested