Company Profile

VIDEOCON INDUSTRIES LTD.

NSE : VIDEOINDBSE : 511389ISIN CODE : INE703A01011Industry : Consumer Durables - ElectronicsHouse : Videocon
BSE1.320.06 (+4.76 % )
PREV CLOSE (Rs.) 1.26
OPEN PRICE (Rs.) 1.32
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1822576
TODAY'S LOW / HIGH (Rs.)1.30 1.32
52 WK LOW / HIGH (Rs.)1 5.73
NSE1.30 0.05 (+4 % )
PREV CLOSE(Rs.) 1.25
OPEN PRICE (Rs.) 1.30
BID PRICE (QTY) 1.30 (152000 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1918074
TODAY'S LOW / HIGH(Rs.) 1.25 1.30
52 WK LOW / HIGH (Rs.)1 5.1

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Dec 2015 Dec 2014
INCOME :               
Gross Sales 9110.00 30076.00 143892.00 142944.00 209953.00
     Sales 8894.00 29667.00 129110.00 128500.00 193932.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 111.00 219.00 14046.00 13799.00 14761.00
     Revenue from property development NA NA NA NA NA
     Other Operational Income 105.00 190.00 736.00 646.00 1260.00
Less: Excise Duty NA 738.00 6459.00 4908.00 5331.00
Net Sales 9110.00 29338.00 137433.00 138036.00 204622.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 3982.00 1065.00 212.00 213.00 -1048.00
Raw Material Consumed 9318.00 34229.00 87343.00 80667.00 120217.00
     Opening Raw Materials 8179.00 19726.00 15049.00 14625.00 13528.00
     Purchases Raw Materials 1596.00 13677.00 48962.00 41156.00 61647.00
     Closing Raw Materials 997.00 8179.00 19726.00 15049.00 14625.00
     Other Direct Purchases / Brought in cost 539.00 9006.00 43058.00 39934.00 59667.00
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 95.00 167.00 737.00 1533.00 2449.00
     Electricity & Power 95.00 167.00 737.00 1533.00 2449.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 1234.00 2312.00 5558.00 4521.00 6266.00
     Salaries, Wages & Bonus 1143.00 2092.00 5095.00 4163.00 5743.00
     Contributions to EPF & Pension Funds 69.00 119.00 254.00 199.00 273.00
     Workmen and Staff Welfare Expenses 22.00 100.00 209.00 159.00 249.00
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 4630.00 4904.00 5030.00 5706.00 44475.00
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 27.00 76.00 313.00 264.00 420.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 4603.00 4828.00 4717.00 5442.00 44055.00
General and Administration Expenses 1274.00 4428.00 18220.00 12149.00 14233.00
     Rent , Rates & Taxes 249.00 418.00 1667.00 2512.00 3706.00
     Insurance 34.00 44.00 86.00 89.00 151.00
     Printing and stationery 3.00 7.00 53.00 41.00 55.00
     Professional and legal fees 152.00 737.00 7097.00 1163.00 8211.00
     Traveling and conveyance NA NA NA NA NA
     Other Administration 836.00 3222.00 9317.00 8344.00 2111.00
Selling and Distribution Expenses 440.00 1958.00 18122.00 13329.00 14329.00
     Advertisement & Sales Promotion 121.00 484.00 3816.00 2704.00 3461.00
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding 98.00 583.00 1602.00 1252.00 1848.00
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 220.00 891.00 12704.00 9373.00 9020.00
Miscellaneous Expenses 2293.00 6439.00 8757.00 4832.00 4576.00
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts 538.00 3315.00 21.00 24.00 42.00
     Losson disposal of fixed assets(net) 1487.00 906.00 238.00 NA NA
     Losson foreign exchange fluctuations NA NA NA 493.00 2332.00
     Losson sale of non-trade current investments 1.00 2218.00 NA NA NA
     Other Miscellaneous Expenses 267.00 0.00 8498.00 4314.00 2203.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 23267.00 55503.00 143978.00 122951.00 205496.00
Operating Profit (Excl OI) -14156.00 -26165.00 -6546.00 15085.00 -874.00
Other Income 38623.00 20855.00 4727.00 5227.00 141090.00
     Interest Received 25981.00 15095.00 2043.00 1952.00 1856.00
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets NA NA NA 31.00 7.00
     Profits on sale of Investments NA NA 65.00 3042.00 138982.00
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains 11281.00 2249.00 215.00 NA NA
     Others 1361.00 3511.00 2404.00 201.00 244.00
Operating Profit 24467.00 -5310.00 -1819.00 20312.00 140216.00
Interest 79030.00 49684.00 48906.00 32081.00 49971.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 33641.00 7934.00 1278.00 947.00 1259.00
     Other Interest 45390.00 41749.00 47627.00 31134.00 48712.00
PBDT -54563.00 -54993.00 -50725.00 -11769.00 90245.00
Depreciation 5316.00 8308.00 8910.00 10412.00 15365.00
Profit Before Taxation & Exceptional Items -59879.00 -63301.00 -59634.00 -22181.00 74881.00
Exceptional Income / Expenses -14133.00 -6282.00 27922.00 NA NA
Profit Before Tax -74013.00 -69583.00 -31713.00 -22181.00 74881.00
Provision for Tax -1507.00 -5763.00 -3375.00 -49.00 25216.00
     Current Income Tax NA 0.00 3.00 4.00 198.00
     Deferred Tax -1507.00 -5764.00 -3375.00 -49.00 3.00
     Other taxes -1507.00 -11527.00 -6754.00 -102.00 25020.00
Profit After Tax -72506.00 -63820.00 -28337.00 -22132.00 49665.00
Extra items NA NA NA NA NA
Minority Interest 260.00 -998.00 -188.00 250.00 1534.00
Share of Associate -2231.00 -1718.00 1436.00 20.00 -2.00
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit -74477.00 -66536.00 -27090.00 -21862.00 51196.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F -103234.00 -37880.00 4431.00 22895.00 -25514.00
Appropriations -177711.00 -104415.00 -22659.00 1033.00 25683.00
     General Reserves NA NA NA NA 300.00
     Proposed Equity Dividend NA NA NA NA 230.00
     Corporate dividend tax NA NA NA NA 47.00
     Other Appropriation -7.00 -1182.00 -399.00 -3398.00 2054.00
Equity Dividend % NA NA NA NA 20.00
Earnings Per Share -223.00 -199.00 -81.00 -65.00 153.00
Adjusted EPS -223.00 -199.00 -81.00 -65.00 153.00