Company Profile

JYOTI STRUCTURES LTD.

NSE : JYOTISTRUCBSE : 513250ISIN CODE : INE197A01024Industry : Transmission Towers / EquipmentsHouse : Valecha
BSE6.78-0.35 (-4.91 % )
PREV CLOSE (Rs.) 7.13
OPEN PRICE (Rs.) 6.78
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 19138
TODAY'S LOW / HIGH (Rs.)6.78 7.00
52 WK LOW / HIGH (Rs.)1.42 8.4
NSE6.65 -0.3 (-4.32 % )
PREV CLOSE(Rs.) 6.95
OPEN PRICE (Rs.) 6.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 58052
TODAY'S LOW / HIGH(Rs.) 6.65 6.95
52 WK LOW / HIGH (Rs.)1.2 8.25

Profit & Loss

(Rs in Million)
Particulars Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :               
Gross Sales 9034.40 27639.60 31275.30 36929.70 30530.20
     Sales 8545.00 26799.00 30378.30 35509.80 29648.30
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 62.50 313.90 540.10 862.00 418.30
     Revenue from property development NA NA NA NA NA
     Other Operational Income 426.90 526.70 356.80 557.90 463.60
Less: Excise Duty 62.40 210.10 161.70 569.20 403.20
Net Sales 8971.90 27429.50 31113.60 36360.50 30126.90
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 851.00 371.00 797.10 -2320.90 -16.40
Raw Material Consumed 4811.50 18492.70 19490.70 24802.50 17747.40
     Opening Raw Materials 332.80 559.60 1039.80 844.00 18591.40
     Purchases Raw Materials 4781.60 18265.80 19010.60 24998.30 NA
     Closing Raw Materials 302.80 332.80 559.60 1039.80 844.00
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 41.80 79.60 129.80 248.80 205.60
     Electricity & Power 41.80 79.60 129.80 248.80 205.60
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 1166.20 1826.80 1832.10 1797.30 1553.20
     Salaries, Wages & Bonus 1034.40 1627.40 1574.90 1610.60 1388.70
     Contributions to EPF & Pension Funds 83.50 92.20 148.80 91.80 94.60
     Workmen and Staff Welfare Expenses 23.70 71.80 81.70 78.10 62.40
     Other Employees Cost 24.60 35.40 26.70 16.80 7.50
Other Manufacturing Expenses 3195.60 4190.20 5740.60 6523.70 5430.70
     Sub-contracted / Out sourced services 2569.60 2986.00 3623.40 3772.90 3000.70
     Processing Charges 36.80 153.90 338.50 598.70 227.20
     Repairs and Maintenance 48.70 84.60 93.40 192.70 96.60
     Packing Material Consumed 2.10 34.90 30.10 21.30 16.80
     Other Mfg Exp 538.30 930.70 1655.10 1938.10 2089.50
General and Administration Expenses 2083.10 1198.00 1088.40 1295.10 1491.00
     Rent , Rates & Taxes 440.70 234.50 308.00 348.60 421.00
     Insurance 46.80 102.30 102.90 115.00 111.80
     Printing and stationery 10.60 17.10 22.10 26.50 23.60
     Professional and legal fees 140.50 292.80 286.00 344.00 170.30
     Traveling and conveyance 122.80 151.60 164.00 261.50 207.50
     Other Administration 1444.50 551.30 369.50 461.00 764.30
Selling and Distribution Expenses 536.80 663.00 569.30 500.10 367.50
     Advertisement & Sales Promotion NA NA NA NA NA
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding 336.30 510.30 371.80 391.80 324.60
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 200.40 152.60 197.50 108.30 43.00
Miscellaneous Expenses 1411.30 298.00 598.40 415.60 107.70
     Bad debts /advances written off 1157.80 221.40 147.50 71.30 81.40
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) 0.20 NA 6.40 9.80 1.60
     Losson foreign exchange fluctuations 203.10 76.60 23.70 3.70 20.10
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 50.30 0.00 420.80 330.90 4.70
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 14097.30 27119.40 30246.40 33262.10 26886.80
Operating Profit (Excl OI) -5125.40 310.20 867.10 3098.30 3240.10
Other Income 207.30 690.80 559.70 294.60 49.90
     Interest Received 172.70 181.80 222.10 86.50 29.20
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets NA 2.10 NA NA NA
     Profits on sale of Investments NA NA NA 0.00 NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains 24.40 503.00 321.70 183.30 NA
     Others 10.20 3.90 16.00 24.80 20.70
Operating Profit -4918.10 1001.00 1426.90 3393.00 3290.00
Interest 8704.50 6751.50 4848.10 3185.90 2381.90
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 440.50 695.50 808.00 843.40 694.60
     Other Interest 8264.00 6056.10 4040.10 2342.40 1687.30
PBDT -13622.70 -5750.50 -3421.20 207.10 908.10
Depreciation 633.30 757.00 527.90 402.70 355.70
Profit Before Taxation & Exceptional Items -14255.90 -6507.50 -3949.10 -195.60 552.50
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax -14255.90 -6507.50 -3949.10 -195.60 552.50
Provision for Tax -2.20 553.80 8.50 -101.90 174.50
     Current Income Tax NA 5.60 5.30 303.40 349.20
     Deferred Tax -2.20 548.20 0.00 -410.30 -175.10
     Other taxes -2.20 1096.40 3.10 -815.60 -349.80
Profit After Tax -14253.70 -7061.30 -3957.50 -93.60 377.90
Extra items NA NA NA NA NA
Minority Interest NA NA -1.60 NA NA
Share of Associate NA -3.60 NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit -14253.70 -7064.90 -3959.10 -93.60 377.90
Adjustments to PAT NA NA NA NA 64.00
Profit Balance B/F -7530.40 -792.00 3099.50 3313.70 3049.10
Appropriations -21784.10 -7856.90 -859.60 3220.10 3491.00
     General Reserves NA NA NA 35.00 65.00
     Proposed Equity Dividend NA NA NA NA 65.80
     Corporate dividend tax NA NA NA NA 10.70
     Other Appropriation 60.80 -326.50 39.00 82.70 35.70
Equity Dividend % NA NA NA NA 40.00
Earnings Per Share -130.00 -65.00 -36.00 -1.00 5.00
Adjusted EPS -130.00 -65.00 -36.00 -1.00 5.00