Company Profile

STAR PAPER MILLS LTD.

NSE : STARPAPERBSE : 516022ISIN CODE : INE733A01018Industry : Paper & Paper ProductsHouse : Goenka GP
BSE145.50-1.95 (-1.32 % )
PREV CLOSE (Rs.) 147.45
OPEN PRICE (Rs.) 148.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 10810
TODAY'S LOW / HIGH (Rs.)145.10 148.50
52 WK LOW / HIGH (Rs.)85 181.6
NSE145.35 -2.1 (-1.42 % )
PREV CLOSE(Rs.) 147.45
OPEN PRICE (Rs.) 147.50
BID PRICE (QTY) 145.35 (212 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 54195
TODAY'S LOW / HIGH(Rs.) 145.00 148.60
52 WK LOW / HIGH (Rs.)80.8 181.7

Profit & Loss

(Rs in Million)
Particulars Mar 2009 Sep 2007
INCOME :      
Gross Sales 3915.39 3569.57
     Sales 3915.39 3569.57
     Job Work/ Contract Receipts NA NA
     Processing Charges / Service Income NA NA
     Revenue from property development NA NA
     Other Operational Income 0.00 0.00
Less: Excise Duty 313.24 397.99
Net Sales 3602.15 3171.59
EXPENDITURE : NA NA
Increase/Decrease in Stock -83.13 -47.71
Raw Material Consumed 1018.30 955.14
     Opening Raw Materials 198.50 NA
     Purchases Raw Materials 980.46 1153.64
     Closing Raw Materials 160.66 198.50
     Other Direct Purchases / Brought in cost NA NA
     Other raw material cost 0.00 0.00
Power & Fuel Cost 998.89 785.13
     Electricity & Power 998.89 785.13
     Oil, Fuel & Natural gas 0.00 0.00
     Coals etc 0.00 0.00
     Other power & fuel 0.00 0.00
Employee Cost 367.23 336.91
     Salaries, Wages & Bonus 311.12 274.42
     Contributions to EPF & Pension Funds 29.82 34.16
     Workmen and Staff Welfare Expenses 18.16 20.47
     Other Employees Cost 8.14 7.86
Other Manufacturing Expenses 667.84 623.97
     Sub-contracted / Out sourced services NA NA
     Processing Charges NA NA
     Repairs and Maintenance 95.23 81.09
     Packing Material Consumed NA NA
     Other Mfg Exp 572.61 542.88
General and Administration Expenses 62.90 50.02
     Rent , Rates & Taxes 35.45 19.31
     Insurance 3.29 9.61
     Printing and stationery NA NA
     Professional and legal fees NA NA
     Traveling and conveyance NA NA
     Other Administration 24.16 21.11
Selling and Distribution Expenses 32.86 NA
     Advertisement & Sales Promotion NA NA
     Sales Commissions & Incentives NA NA
     Freight and Forwarding NA NA
     Handling and Clearing Charges 0.00 0.00
     Other Selling Expenses 32.86 0.00
Miscellaneous Expenses 159.21 89.71
     Bad debts /advances written off NA NA
     Provision for doubtful debts NA NA
     Losson disposal of fixed assets(net) NA NA
     Losson foreign exchange fluctuations 24.51 NA
     Losson sale of non-trade current investments NA NA
     Other Miscellaneous Expenses 134.71 89.71
Less: Expenses Capitalised NA NA
Total Expenditure 3224.11 2793.17
Operating Profit (Excl OI) 378.04 378.42
Other Income 116.46 82.74
     Interest Received 25.66 7.46
     Dividend Received 0.16 0.22
     Profit on sale of Fixed Assets 9.40 1.48
     Profits on sale of Investments NA NA
     Provision Written Back 27.97 15.42
     Foreign Exchange Gains NA NA
     Others 53.27 58.16
Operating Profit 494.50 461.16
Interest 100.18 116.05
     InterestonDebenture / Bonds 73.91 93.14
     Interest on Term Loan NA NA
     Intereston Fixed deposits NA NA
     Bank Charges etc NA NA
     Other Interest 26.27 22.92
PBDT 394.32 345.10
Depreciation 177.90 161.19
Profit Before Taxation & Exceptional Items 216.42 183.91
Exceptional Income / Expenses NA -119.88
Profit Before Tax 216.42 64.03
Provision for Tax 59.84 69.88
     Current Income Tax 51.32 19.30
     Deferred Tax 15.89 66.68
     Other taxes 24.41 117.25
Profit After Tax 156.58 -5.84
Extra items NA NA
Minority Interest NA NA
Share of Associate NA NA
Other Consolidated Items NA NA
Consolidated Net Profit 156.58 -5.84
Adjustments to PAT 30.00 NA
Profit Balance B/F 265.13 312.93
Appropriations 451.71 307.09
     General Reserves 13.50 10.00
     Proposed Equity Dividend 23.41 27.32
     Corporate dividend tax 3.98 4.64
     Other Appropriation 0.00 NA
Equity Dividend % 15.00 17.50
Earnings Per Share 10.03 -0.37
Adjusted EPS 10.03 -0.37