Company Profile

TRIDENT LTD.

NSE : TRIDENTBSE : 521064ISIN CODE : INE064C01022Industry : Textile - SpinningHouse : Trident
BSE6.800 (0 % )
PREV CLOSE (Rs.) 6.80
OPEN PRICE (Rs.) 6.90
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 972693
TODAY'S LOW / HIGH (Rs.)6.76 6.90
52 WK LOW / HIGH (Rs.)3.05 8.45
NSE6.80 0 (0 % )
PREV CLOSE(Rs.) 6.80
OPEN PRICE (Rs.) 6.85
BID PRICE (QTY) 6.80 (274 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 6254501
TODAY'S LOW / HIGH(Rs.) 6.75 6.90
52 WK LOW / HIGH (Rs.)3.05 8.4

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 47277.00 52486.00 45718.00 46746.00 37112.00
     Sales 44031.00 49071.00 42413.00 43537.00 36196.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income NA NA NA NA 4.00
     Revenue from property development NA NA NA NA NA
     Other Operational Income 3246.00 3415.00 3305.00 3209.00 912.00
Less: Excise Duty NA NA 123.00 494.00 456.00
Net Sales 47277.00 52486.00 45594.00 46252.00 36657.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -292.00 -275.00 110.00 280.00 -68.00
Raw Material Consumed 21790.00 24647.00 22608.00 22025.00 17354.00
     Opening Raw Materials 6785.00 6083.00 4534.00 5571.00 4570.00
     Purchases Raw Materials 20495.00 25106.00 24155.00 20960.00 18208.00
     Closing Raw Materials 5508.00 6785.00 6083.00 4534.00 5571.00
     Other Direct Purchases / Brought in cost 18.00 243.00 2.00 29.00 147.00
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 4364.00 4505.00 4129.00 3816.00 3241.00
     Electricity & Power 4364.00 4505.00 4129.00 3816.00 3241.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 5887.00 5978.00 5096.00 5794.00 4295.00
     Salaries, Wages & Bonus 5370.00 5488.00 4825.00 5410.00 3965.00
     Contributions to EPF & Pension Funds 408.00 379.00 192.00 289.00 255.00
     Workmen and Staff Welfare Expenses 109.00 110.00 80.00 95.00 76.00
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 3339.00 3541.00 2890.00 2580.00 2090.00
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges 312.00 323.00 136.00 NA NA
     Repairs and Maintenance 240.00 228.00 187.00 244.00 205.00
     Packing Material Consumed 1904.00 2039.00 1812.00 1661.00 1272.00
     Other Mfg Exp 883.00 952.00 756.00 674.00 613.00
General and Administration Expenses 1272.00 996.00 786.00 860.00 538.00
     Rent , Rates & Taxes 47.00 171.00 154.00 187.00 145.00
     Insurance 184.00 123.00 126.00 118.00 105.00
     Printing and stationery NA NA NA NA NA
     Professional and legal fees 780.00 496.00 327.00 335.00 143.00
     Traveling and conveyance 198.00 152.00 126.00 176.00 101.00
     Other Administration 261.00 207.00 179.00 221.00 145.00
Selling and Distribution Expenses 1998.00 2088.00 1617.00 1793.00 1606.00
     Advertisement & Sales Promotion 257.00 250.00 188.00 212.00 157.00
     Sales Commissions & Incentives 489.00 470.00 431.00 468.00 361.00
     Freight and Forwarding 978.00 1043.00 806.00 948.00 1088.00
     Handling and Clearing Charges 174.00 193.00 174.00 166.00 0.00
     Other Selling Expenses 100.00 133.00 19.00 0.00 0.00
Miscellaneous Expenses 624.00 1179.00 185.00 249.00 304.00
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts 98.00 215.00 21.00 NA 9.00
     Losson disposal of fixed assets(net) 6.00 NA 2.00 NA NA
     Losson foreign exchange fluctuations NA 666.00 NA NA 44.00
     Losson sale of non-trade current investments 1.00 NA NA NA NA
     Other Miscellaneous Expenses 520.00 299.00 162.00 249.00 251.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 38982.00 42658.00 37423.00 37397.00 29359.00
Operating Profit (Excl OI) 8295.00 9828.00 8172.00 8855.00 7297.00
Other Income 397.00 435.00 963.00 1062.00 647.00
     Interest Received 126.00 350.00 254.00 244.00 464.00
     Dividend Received 4.00 1.00 1.00 NA NA
     Profit on sale of Fixed Assets NA 1.00 NA 2.00 8.00
     Profits on sale of Investments 28.00 38.00 47.00 NA NA
     Provision Written Back 3.00 1.00 147.00 37.00 52.00
     Foreign Exchange Gains 192.00 NA 321.00 672.00 NA
     Others 45.00 44.00 194.00 107.00 123.00
Operating Profit 8692.00 10263.00 9134.00 9917.00 7944.00
Interest 1109.00 1124.00 1182.00 1411.00 1765.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 1173.00 1204.00 1201.00 1368.00 1631.00
     Intereston Fixed deposits 2.00 3.00 3.00 3.00 3.00
     Bank Charges etc NA NA 88.00 111.00 110.00
     Other Interest -66.00 -83.00 -109.00 -71.00 22.00
PBDT 7583.00 9139.00 7952.00 8507.00 6179.00
Depreciation 3337.00 3640.00 4041.00 4125.00 3366.00
Profit Before Taxation & Exceptional Items 4246.00 5499.00 3911.00 4382.00 2813.00
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 4246.00 5499.00 3911.00 4382.00 2813.00
Provision for Tax 813.00 1784.00 1256.00 1016.00 392.00
     Current Income Tax 1317.00 1210.00 853.00 925.00 592.00
     Deferred Tax -804.00 -360.00 -119.00 547.00 390.00
     Other taxes -1307.00 214.00 284.00 638.00 190.00
Profit After Tax 3433.00 3716.00 2655.00 3366.00 2421.00
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate -36.00 2.00 6.00 7.00 0.00
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 3397.00 3718.00 2662.00 3372.00 2421.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 11558.00 9417.00 7579.00 7250.00 5214.00
Appropriations 14955.00 13135.00 10240.00 10622.00 7635.00
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA 155.00 62.00
     Other Appropriation 732.00 410.00 212.00 178.00 18.00
Equity Dividend % 36.00 30.00 15.00 15.00 9.00
Earnings Per Share 1.00 7.00 5.00 7.00 5.00
Adjusted EPS 1.00 1.00 1.00 1.00 0.00