Company Profile

JAYASWAL NECO INDUSTRIES LTD.

NSE : JAYNECOINDBSE : 522285ISIN CODE : INE854B01010Industry : Steel & Iron ProductsHouse : Private
BSE14.190.67 (+4.96 % )
PREV CLOSE (Rs.) 13.52
OPEN PRICE (Rs.) 13.99
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 864932
TODAY'S LOW / HIGH (Rs.)13.77 14.19
52 WK LOW / HIGH (Rs.)2.2 14.19
NSE14.05 0.65 (+4.85 % )
PREV CLOSE(Rs.) 13.40
OPEN PRICE (Rs.) 14.05
BID PRICE (QTY) 14.05 (69676 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1503664
TODAY'S LOW / HIGH(Rs.) 13.55 14.05
52 WK LOW / HIGH (Rs.)2.3 14.05

Profit & Loss

(Rs in Million)
Particulars Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :               
Gross Sales 29518.70 33562.90 35343.50 28545.20 28567.10
     Sales 29386.90 33092.70 34862.10 28093.80 28061.10
     Job Work/ Contract Receipts 81.00 97.80 102.20 24.10 NA
     Processing Charges / Service Income 0.70 156.80 177.10 NA 70.00
     Revenue from property development NA NA NA NA NA
     Other Operational Income 50.20 215.50 202.10 427.20 436.00
Less: Excise Duty 3192.50 3320.20 3733.00 3052.70 2662.20
Net Sales 26326.20 30242.70 31610.50 25492.40 25904.90
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 681.10 -347.40 -248.50 -589.90 -438.80
Raw Material Consumed 16669.10 19664.40 20473.90 16130.90 16579.00
     Opening Raw Materials 3529.70 3068.30 3169.80 2338.70 2069.30
     Purchases Raw Materials 14153.40 17079.90 18681.80 16415.90 16645.00
     Closing Raw Materials 1964.50 3529.70 3068.30 3169.80 2338.70
     Other Direct Purchases / Brought in cost 950.50 3045.90 1690.60 546.00 203.40
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 673.00 829.30 1033.80 964.60 958.60
     Electricity & Power 673.00 829.30 1033.80 964.60 958.60
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 1318.80 1576.20 1492.40 1274.90 1191.40
     Salaries, Wages & Bonus 1113.40 1314.70 1230.40 988.30 922.70
     Contributions to EPF & Pension Funds 101.00 133.30 137.40 142.20 132.30
     Workmen and Staff Welfare Expenses 104.40 128.30 124.70 144.40 136.30
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 3377.20 3682.70 3588.20 3446.90 3114.60
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 675.20 729.40 688.70 664.20 510.10
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 2702.00 2953.40 2899.50 2782.80 2604.50
General and Administration Expenses 275.80 336.70 319.60 329.60 286.10
     Rent , Rates & Taxes 32.10 32.00 28.60 25.90 26.90
     Insurance 21.10 21.60 15.50 24.30 13.40
     Printing and stationery 3.90 6.70 5.60 6.00 7.70
     Professional and legal fees 76.40 79.30 84.50 104.80 93.70
     Traveling and conveyance 91.70 125.70 129.90 121.20 103.70
     Other Administration 142.20 197.00 185.40 168.60 144.50
Selling and Distribution Expenses 753.80 737.50 759.50 569.20 516.30
     Advertisement & Sales Promotion 11.60 11.60 14.60 20.00 19.80
     Sales Commissions & Incentives NA NA NA 38.40 27.60
     Freight and Forwarding 652.40 679.60 706.40 510.80 469.00
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 89.80 46.30 38.60 0.00 0.00
Miscellaneous Expenses 281.40 197.70 267.00 183.40 360.60
     Bad debts /advances written off 20.90 31.70 0.80 3.90 44.40
     Provision for doubtful debts 122.60 39.70 12.80 11.40 2.50
     Losson disposal of fixed assets(net) NA 0.00 0.10 NA NA
     Losson foreign exchange fluctuations 36.30 5.90 123.40 42.70 175.00
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 101.50 120.40 130.00 125.40 138.80
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 24030.20 26677.00 27685.90 22309.60 22567.80
Operating Profit (Excl OI) 2296.00 3565.70 3924.60 3182.80 3337.10
Other Income 344.00 195.30 94.10 111.60 154.70
     Interest Received 332.70 134.80 58.50 75.60 76.90
     Dividend Received NA NA 0.00 0.00 0.00
     Profit on sale of Fixed Assets 0.10 NA NA 1.30 54.00
     Profits on sale of Investments 2.60 1.00 0.00 0.50 NA
     Provision Written Back 0.70 30.40 NA 0.80 0.00
     Foreign Exchange Gains NA NA NA NA NA
     Others 7.90 29.10 35.60 33.40 23.80
Operating Profit 2640.00 3761.00 4018.70 3294.40 3491.80
Interest 2186.90 1859.90 1751.50 1847.70 1783.30
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 212.30 193.90 161.30 209.90 257.40
     Other Interest 1974.60 1666.00 1590.30 1637.80 1525.90
PBDT 453.00 1901.10 2267.20 1446.60 1708.50
Depreciation 807.10 828.40 1157.30 966.80 865.90
Profit Before Taxation & Exceptional Items -354.10 1072.70 1109.90 479.80 842.60
Exceptional Income / Expenses -750.40 -916.20 NA NA NA
Profit Before Tax -1104.50 156.50 1109.90 479.80 842.60
Provision for Tax -168.60 153.70 488.50 201.80 308.70
     Current Income Tax NA 44.70 239.00 104.40 171.00
     Deferred Tax -270.90 145.90 402.20 183.90 231.50
     Other taxes -168.60 254.90 651.70 281.20 369.20
Profit After Tax -935.90 2.80 621.40 278.00 533.90
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA 3.70
Consolidated Net Profit -935.90 2.80 621.40 278.00 537.60
Adjustments to PAT NA NA -185.50 NA 0.10
Profit Balance B/F 3164.30 3238.60 2802.60 2524.50 1986.80
Appropriations 2228.40 3241.40 3238.50 2802.50 2524.50
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation -0.10 77.10 -0.10 -0.10 NA
Equity Dividend % NA NA NA NA NA
Earnings Per Share -1.00 0.00 1.00 1.00 1.00
Adjusted EPS -1.00 0.00 1.00 1.00 1.00