Company Profile

BN RATHI SECURITIES LTD.

NSE : NABSE : 523019ISIN CODE : INE710D01010Industry : Finance - Stock BrokingHouse : Private
BSE36.95-1.4 (-3.65 % )
PREV CLOSE (Rs.) 38.35
OPEN PRICE (Rs.) 38.00
BID PRICE (QTY) 36.80 (50 )
OFFER PRICE (QTY) 36.95 (50 )
VOLUME 15087
TODAY'S LOW / HIGH (Rs.)36.60 38.70
52 WK LOW / HIGH (Rs.) 17.55 48
NSE
This Company is not listed in NSE

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Operating Income 236.71 257.32 274.10 262.89 208.11
     Sale of Shares / Units NA NA NA NA NA
     Interest income 0.00 0.00 0.00 NA 0.00
     Portfolio management services NA NA NA NA NA
     Dividend income NA NA NA NA NA
     Brokerages & commissions 186.16 203.20 214.32 207.57 163.39
     Processing fees and other charges NA NA NA NA NA
     Other Operating Income 50.55 54.12 59.78 55.33 44.72
Operating Income (Net) 236.71 257.32 274.10 262.89 208.11
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock NA NA NA NA 2.10
Employee Cost 62.85 55.58 54.37 47.07 40.20
     Salaries, Wages & Bonus 59.61 52.43 51.46 45.50 38.85
     Contributions to EPF & Pension Funds 2.67 2.62 2.42 1.11 0.99
     Workmen and Staff Welfare Expenses 0.57 0.53 0.49 0.46 0.36
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Operating & Establishment Expenses 161.88 182.30 186.98 186.48 142.31
     Depository Charges NA NA NA NA NA
     Security Transaction tax NA NA NA NA NA
     Software & Technical expenses NA NA NA NA NA
     Commission, Brokerage & Discounts 107.56 125.28 130.76 133.82 96.08
     Rent , Rates & Taxes 4.81 5.68 6.09 4.63 5.22
     Repairs and Maintenance 1.99 1.27 1.19 1.32 1.14
     Insurance 0.16 0.18 0.18 0.17 0.08
     Electricity & Power 1.43 1.61 1.52 1.34 1.37
     Other Operating Expenses 45.93 48.28 47.23 45.19 38.42
Administrations & Other Expenses 8.78 11.15 9.66 7.77 7.22
     Printing and stationery 1.01 1.06 1.17 1.01 0.94
     Professional and legal fees 1.47 2.27 1.73 0.81 0.73
     Advertisement & Sales Promotion 0.39 0.42 0.54 0.34 0.20
     Other General Expenses 5.91 7.40 6.22 5.62 5.36
Provisions and Contingencies 0.30 6.73 2.33 0.45 0.54
     Provisions for contingencies NA NA NA NA NA
     Provisions against NPAs NA NA NA NA NA
     Bad debts /advances written off NA NA NA NA 0.01
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) NA NA NA 0.02 0.00
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments NA 6.28 1.71 NA 0.17
     Other Miscellaneous Expenses 0.30 0.45 0.61 0.44 0.36
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 233.81 255.76 253.33 241.77 192.37
Operating Profit (Excl OI) 2.90 1.56 20.76 21.12 15.74
Other Income 27.58 23.71 22.97 24.31 22.50
     Other Interest Income 27.42 22.24 18.78 23.38 22.22
     Other Commission NA 0.08 NA NA NA
     Discounts NA NA NA NA NA
     Profit on sale of Fixed Assets 0.00 NA 0.10 0.02 0.10
     Income from investments 0.08 1.16 3.72 0.70 0.07
     Provision Written Back 0.00 0.14 0.09 NA NA
     Others 0.07 0.09 0.28 0.20 0.11
Operating Profit 30.48 25.27 43.73 45.43 38.24
Interest 5.48 4.45 3.26 3.29 6.79
     Loans NA 0.01 0.10 0.21 0.24
     Deposits NA NA NA NA NA
     Bonds / Debentures NA NA NA NA NA
     Other Interest 5.48 4.44 3.16 3.08 6.55
Depreciation 2.13 1.47 2.40 3.44 4.69
Profit Before Taxation & Exceptional Items 22.87 19.36 38.08 38.70 26.76
Exceptional Income / Expenses NA NA NA NA 3.02
Profit Before Tax 22.87 19.36 38.08 38.70 29.78
Provision for Tax 5.85 7.00 10.91 13.37 10.21
     Current Income Tax 6.13 6.70 10.98 12.84 10.44
     Deferred Tax -0.28 0.30 -0.07 0.39 -0.86
     Other taxes -0.56 0.60 -0.15 0.92 -1.09
Profit After Tax 17.02 12.36 27.17 25.33 19.57
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 17.02 12.36 27.17 25.33 19.57
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 133.48 127.85 107.07 86.72 67.48
Appropriations 150.49 140.21 134.24 112.05 87.04
     General Reserve NA NA NA NA 0.32
     Proposed Equity Dividend NA NA NA NA 4.03
     Corporate dividend tax 1.04 NA NA NA 0.82
     Other Appropriation 149.46 140.21 134.24 112.05 81.87
Equity Dividend % 10.00 10.00 12.00 10.00 8.00
Earnings Per Share 3.38 2.45 5.39 5.03 3.88
Adjusted EPS 3.38 2.45 5.39 5.03 3.88