Company Profile

PI INDUSTRIES LTD.

NSE : PIINDBSE : 523642ISIN CODE : INE603J01030Industry : Pesticides & AgrochemicalsHouse : Singhal
BSE1909.0019.6 (+1.04 % )
PREV CLOSE (Rs.) 1889.40
OPEN PRICE (Rs.) 1886.40
BID PRICE (QTY) 1907.05 (2 )
OFFER PRICE (QTY) 1909.00 (83 )
VOLUME 23861
TODAY'S LOW / HIGH (Rs.)1886.40 1909.50
52 WK LOW / HIGH (Rs.)973.7 2154.35
NSE1905.75 13.6 (+0.72 % )
PREV CLOSE(Rs.) 1892.15
OPEN PRICE (Rs.) 1902.15
BID PRICE (QTY) 1905.75 (3 )
OFFER PRICE (QTY) 1906.95 (47 )
VOLUME 68948
TODAY'S LOW / HIGH(Rs.) 1893.00 1910.10
52 WK LOW / HIGH (Rs.)970.1 2160

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 33665.00 28409.00 23087.00 23833.10 21974.20
     Sales 33054.00 27918.00 22747.00 23503.40 21748.70
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 12.00 2.00 15.00 6.90 17.90
     Revenue from property development NA NA NA NA NA
     Other Operational Income 599.00 489.00 325.00 322.80 207.50
Less: Excise Duty NA NA 316.00 1064.80 1010.70
Net Sales 33665.00 28409.00 22771.00 22768.30 20963.50
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -22.00 500.00 77.00 -408.90 -199.40
Raw Material Consumed 18496.00 15002.00 11613.00 12040.70 11784.60
     Opening Raw Materials 3504.00 1527.00 1234.00 1394.30 1145.50
     Purchases Raw Materials 18021.00 14657.00 11130.00 11137.10 11360.20
     Closing Raw Materials 4648.00 2456.00 1527.00 1233.90 1394.30
     Other Direct Purchases / Brought in cost 1619.00 1274.00 776.00 743.20 673.20
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 1094.00 912.00 755.00 692.00 608.40
     Electricity & Power 1094.00 912.00 755.00 692.00 608.40
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 3209.00 2647.00 2431.00 2226.20 1930.80
     Salaries, Wages & Bonus 2859.00 2372.00 2139.00 1915.40 1674.50
     Contributions to EPF & Pension Funds 116.00 96.00 83.00 79.10 71.50
     Workmen and Staff Welfare Expenses 139.00 103.00 89.00 73.40 73.00
     Other Employees Cost 95.00 76.00 120.00 158.30 111.70
Other Manufacturing Expenses 1554.00 1324.00 1064.00 982.60 925.50
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 473.00 405.00 312.00 143.30 99.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 1081.00 919.00 752.00 839.20 826.50
General and Administration Expenses 967.00 965.00 865.00 798.30 612.60
     Rent , Rates & Taxes 83.00 204.00 189.00 179.00 124.50
     Insurance 114.00 42.00 44.00 33.40 32.20
     Printing and stationery NA NA NA NA NA
     Professional and legal fees 310.00 218.00 185.00 182.30 96.20
     Traveling and conveyance 393.00 431.00 382.00 338.00 305.80
     Other Administration 460.00 501.00 447.00 403.70 359.70
Selling and Distribution Expenses 758.00 778.00 691.00 678.10 710.40
     Advertisement & Sales Promotion 444.00 372.00 370.00 395.50 330.10
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding 314.00 406.00 321.00 282.60 380.30
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 411.00 585.00 320.00 211.10 257.30
     Bad debts /advances written off NA NA NA 35.00 NA
     Provision for doubtful debts 75.00 179.00 69.00 NA 57.60
     Losson disposal of fixed assets(net) NA 13.00 5.00 2.50 17.60
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments NA 89.00 NA NA NA
     Other Miscellaneous Expenses 336.00 304.00 246.00 173.70 182.10
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 26467.00 22713.00 17816.00 17220.10 16630.20
Operating Profit (Excl OI) 7198.00 5696.00 4955.00 5548.20 4333.20
Other Income 489.00 684.00 602.00 366.20 354.70
     Interest Received 175.00 194.00 266.00 156.50 211.90
     Dividend Received NA NA NA 0.00 0.00
     Profit on sale of Fixed Assets 9.00 NA NA 25.50 NA
     Profits on sale of Investments NA NA 80.00 6.20 NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains 264.00 240.00 235.00 11.30 137.70
     Others 41.00 250.00 21.00 166.70 5.00
Operating Profit 7687.00 6380.00 5557.00 5914.30 4687.90
Interest 190.00 71.00 73.00 87.70 116.90
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 22.00 24.00 23.00 19.50 26.90
     Other Interest 168.00 47.00 50.00 68.10 89.90
PBDT 7497.00 6309.00 5484.00 5826.70 4571.00
Depreciation 1367.00 930.00 830.00 730.40 542.80
Profit Before Taxation & Exceptional Items 6130.00 5379.00 4654.00 5096.30 4028.30
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 6130.00 5379.00 4654.00 5096.30 4028.30
Provision for Tax 1572.00 1277.00 979.00 501.00 912.70
     Current Income Tax 1246.00 1192.00 1009.00 1034.60 909.10
     Deferred Tax 313.00 101.00 -22.00 -533.70 3.70
     Other taxes 639.00 186.00 -52.00 -1067.30 7.30
Profit After Tax 4558.00 4102.00 3675.00 4595.30 3115.50
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate 8.00 NA 1.00 -0.90 NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 4566.00 4102.00 3676.00 4594.40 3115.50
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 18583.00 15097.00 12072.00 8227.80 6149.30
Appropriations 23149.00 19199.00 15748.00 12822.20 9264.80
     General Reserves NA NA NA 457.40 313.40
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax 128.00 142.00 112.00 42.00 122.70
     Other Appropriation 218.00 129.00 333.00 44.00 175.80
Equity Dividend % 400.00 400.00 400.00 400.00 310.00
Earnings Per Share 33.00 30.00 27.00 33.00 23.00
Adjusted EPS 33.00 30.00 27.00 33.00 23.00