Company Profile

PI INDUSTRIES LTD.

NSE : PIINDBSE : 523642ISIN CODE : INE603J01030Industry : Pesticides & AgrochemicalsHouse : Singhal
BSE1584.0068 (+4.49 % )
PREV CLOSE (Rs.) 1516.00
OPEN PRICE (Rs.) 1516.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 10337
TODAY'S LOW / HIGH (Rs.)1514.10 1596.45
52 WK LOW / HIGH (Rs.)973.7 1626
NSE1578.85 66.55 (+4.4 % )
PREV CLOSE(Rs.) 1512.30
OPEN PRICE (Rs.) 1514.00
BID PRICE (QTY) 1578.85 (1518 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 288732
TODAY'S LOW / HIGH(Rs.) 1512.50 1597.00
52 WK LOW / HIGH (Rs.)970.1 1629

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
INCOME :               
Gross Sales 28409.00 23087.00 23833.10 21974.20 21894.00
     Sales 27918.00 22747.00 23503.40 21748.70 21848.70
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 2.00 15.00 6.90 17.90 12.50
     Revenue from property development NA NA NA NA NA
     Other Operational Income 489.00 325.00 322.80 207.50 32.80
Less: Excise Duty NA 316.00 1064.80 1010.70 928.90
Net Sales 28409.00 22771.00 22768.30 20963.50 20965.20
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 500.00 77.00 -408.90 -199.40 -227.60
Raw Material Consumed 15002.00 11613.00 12040.70 11784.60 11381.10
     Opening Raw Materials 1527.00 1234.00 1394.30 1145.50 914.80
     Purchases Raw Materials 14657.00 11130.00 11137.10 11360.20 11050.80
     Closing Raw Materials 2456.00 1527.00 1233.90 1394.30 1145.50
     Other Direct Purchases / Brought in cost 1274.00 776.00 743.20 673.20 561.10
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 912.00 755.00 692.00 608.40 769.10
     Electricity & Power 912.00 755.00 692.00 608.40 769.10
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 2647.00 2431.00 2226.20 1930.80 1429.90
     Salaries, Wages & Bonus 2372.00 2139.00 1915.40 1674.50 1276.90
     Contributions to EPF & Pension Funds 96.00 83.00 79.10 71.50 58.20
     Workmen and Staff Welfare Expenses 103.00 89.00 73.40 73.00 58.60
     Other Employees Cost 76.00 120.00 158.30 111.70 36.20
Other Manufacturing Expenses 1324.00 1064.00 982.60 925.50 868.50
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 405.00 312.00 143.30 99.00 68.70
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 919.00 752.00 839.20 826.50 799.80
General and Administration Expenses 965.00 865.00 798.30 612.60 538.10
     Rent , Rates & Taxes 204.00 189.00 179.00 124.50 101.20
     Insurance 42.00 44.00 33.40 32.20 26.80
     Printing and stationery NA NA NA NA NA
     Professional and legal fees 218.00 185.00 182.30 96.20 99.30
     Traveling and conveyance 431.00 382.00 338.00 305.80 232.90
     Other Administration 501.00 447.00 403.70 359.70 310.80
Selling and Distribution Expenses 778.00 691.00 678.10 710.40 2225.30
     Advertisement & Sales Promotion 372.00 370.00 395.50 330.10 285.40
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding 406.00 321.00 282.60 380.30 377.50
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 1562.50
Miscellaneous Expenses 585.00 320.00 211.10 257.30 229.50
     Bad debts /advances written off NA NA 35.00 NA 1.20
     Provision for doubtful debts 179.00 69.00 NA 57.60 41.60
     Losson disposal of fixed assets(net) 13.00 5.00 2.50 17.60 71.20
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments 89.00 NA NA NA NA
     Other Miscellaneous Expenses 304.00 246.00 173.70 182.10 115.40
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 22713.00 17816.00 17220.10 16630.20 17213.90
Operating Profit (Excl OI) 5696.00 4955.00 5548.20 4333.20 3751.30
Other Income 684.00 602.00 366.20 354.70 420.20
     Interest Received 194.00 266.00 156.50 211.90 222.90
     Dividend Received NA NA 0.00 0.00 0.00
     Profit on sale of Fixed Assets NA NA 25.50 NA NA
     Profits on sale of Investments 198.00 80.00 6.20 NA NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains 240.00 235.00 11.30 137.70 183.60
     Others 52.00 21.00 166.70 5.00 13.60
Operating Profit 6380.00 5557.00 5914.30 4687.90 4171.50
Interest 71.00 73.00 87.70 116.90 121.30
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA 35.30
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 24.00 23.00 19.50 26.90 28.90
     Other Interest 47.00 50.00 68.10 89.90 57.10
PBDT 6309.00 5484.00 5826.70 4571.00 4050.20
Depreciation 930.00 830.00 730.40 542.80 497.80
Profit Before Taxation & Exceptional Items 5379.00 4654.00 5096.30 4028.30 3552.40
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 5379.00 4654.00 5096.30 4028.30 3552.40
Provision for Tax 1277.00 979.00 501.00 912.70 1093.50
     Current Income Tax 1192.00 1009.00 1034.60 909.10 1142.70
     Deferred Tax 101.00 -22.00 -533.70 3.70 -53.90
     Other taxes 186.00 -52.00 -1067.30 7.30 -103.20
Profit After Tax 4102.00 3675.00 4595.30 3115.50 2458.90
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate NA 1.00 -0.90 NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 4102.00 3676.00 4594.40 3115.50 2458.90
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 15097.00 12072.00 8227.80 6149.30 4244.60
Appropriations 19199.00 15748.00 12822.20 9264.80 6703.60
     General Reserves NA NA 457.40 313.40 243.20
     Proposed Equity Dividend NA NA NA NA 177.50
     Corporate dividend tax 142.00 112.00 42.00 122.70 74.60
     Other Appropriation 129.00 333.00 44.00 175.80 27.70
Equity Dividend % 400.00 400.00 400.00 310.00 250.00
Earnings Per Share 30.00 27.00 33.00 23.00 18.00
Adjusted EPS 30.00 27.00 33.00 23.00 18.00