Company Profile

VINATI ORGANICS LTD.

NSE : VINATIORGABSE : 524200ISIN CODE : INE410B01037Industry : Chemicals House : Private
BSE1952.15-18.55 (-0.94 % )
PREV CLOSE (Rs.) 1970.70
OPEN PRICE (Rs.) 1960.35
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 14389
TODAY'S LOW / HIGH (Rs.)1948.00 2007.20
52 WK LOW / HIGH (Rs.)963.1 2130
NSE1951.95 -18.2 (-0.92 % )
PREV CLOSE(Rs.) 1970.15
OPEN PRICE (Rs.) 1979.70
BID PRICE (QTY) 1951.95 (37 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 145327
TODAY'S LOW / HIGH(Rs.) 1940.00 2007.00
52 WK LOW / HIGH (Rs.)966 2132

Profit & Loss

(Rs in Million)
Particulars Mar 2021 Mar 2020
INCOME :      
Gross Sales 9542.58 10288.74
     Sales 9421.81 10105.22
     Job Work/ Contract Receipts NA NA
     Processing Charges / Service Income NA NA
     Revenue from property development NA NA
     Other Operational Income 120.78 183.52
Less: Excise Duty NA NA
Net Sales 9542.58 10288.74
EXPENDITURE : NA NA
Increase/Decrease in Stock -281.96 -27.94
Raw Material Consumed 4158.56 4314.97
     Opening Raw Materials 276.04 276.04
     Purchases Raw Materials 4206.95 4314.97
     Closing Raw Materials 324.44 276.04
     Other Direct Purchases / Brought in cost NA NA
     Other raw material cost 0.00 0.00
Power & Fuel Cost 633.75 525.86
     Electricity & Power 610.54 501.49
     Oil, Fuel & Natural gas 0.00 0.00
     Coals etc 0.00 0.00
     Other power & fuel 23.21 24.37
Employee Cost 726.43 642.77
     Salaries, Wages & Bonus 650.10 573.60
     Contributions to EPF & Pension Funds 58.61 51.43
     Workmen and Staff Welfare Expenses 17.71 17.74
     Other Employees Cost 0.00 0.00
Other Manufacturing Expenses 526.65 504.16
     Sub-contracted / Out sourced services NA NA
     Processing Charges 153.65 137.96
     Repairs and Maintenance 66.62 58.39
     Packing Material Consumed NA NA
     Other Mfg Exp 306.38 307.81
General and Administration Expenses 101.71 80.54
     Rent , Rates & Taxes 10.86 10.67
     Insurance 44.30 26.46
     Printing and stationery 2.16 2.52
     Professional and legal fees NA NA
     Traveling and conveyance 22.92 21.11
     Other Administration 44.38 40.90
Selling and Distribution Expenses 30.00 25.76
     Advertisement & Sales Promotion NA NA
     Sales Commissions & Incentives 24.41 20.03
     Freight and Forwarding 5.60 5.73
     Handling and Clearing Charges 0.00 0.00
     Other Selling Expenses 0.00 0.00
Miscellaneous Expenses 114.87 73.82
     Bad debts /advances written off NA NA
     Provision for doubtful debts NA NA
     Losson disposal of fixed assets(net) NA NA
     Losson foreign exchange fluctuations NA NA
     Losson sale of non-trade current investments NA NA
     Other Miscellaneous Expenses 114.87 73.82
Less: Expenses Capitalised NA NA
Total Expenditure 6010.00 6139.94
Operating Profit (Excl OI) 3532.58 4148.80
Other Income 258.44 449.89
     Interest Received 21.16 23.93
     Dividend Received NA 71.30
     Profit on sale of Fixed Assets NA NA
     Profits on sale of Investments 77.57 19.08
     Provision Written Back NA NA
     Foreign Exchange Gains 40.88 204.93
     Others 118.83 130.66
Operating Profit 3791.02 4598.69
Interest 9.48 20.36
     InterestonDebenture / Bonds NA NA
     Interest on Term Loan NA NA
     Intereston Fixed deposits NA NA
     Bank Charges etc 8.59 10.67
     Other Interest 0.89 9.69
PBDT 3781.54 4578.33
Depreciation 429.15 331.61
Profit Before Taxation & Exceptional Items 3352.40 4246.73
Exceptional Income / Expenses NA NA
Profit Before Tax 3352.40 4246.73
Provision for Tax 659.19 908.48
     Current Income Tax 757.43 955.95
     Deferred Tax 74.44 -140.85
     Other taxes -23.81 -188.32
Profit After Tax 2693.21 3338.25
Extra items NA NA
Minority Interest NA NA
Share of Associate NA NA
Other Consolidated Items NA NA
Consolidated Net Profit 2693.21 3338.25
Adjustments to PAT NA NA
Profit Balance B/F 12048.88 9763.86
Appropriations 14742.09 13102.11
     General Reserves NA NA
     Proposed Equity Dividend NA NA
     Corporate dividend tax NA 105.64
     Other Appropriation 51.39 433.68
Equity Dividend % 600.00 550.00
Earnings Per Share 26.20 32.48
Adjusted EPS 26.20 32.48