Company Profile

AUROBINDO PHARMA LTD.

NSE : AUROPHARMABSE : 524804ISIN CODE : INE406A01037Industry : Pharmaceuticals & DrugsHouse : Aurobindo
BSE902.65-27.25 (-2.93 % )
PREV CLOSE (Rs.) 929.90
OPEN PRICE (Rs.) 930.15
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 56317
TODAY'S LOW / HIGH (Rs.)897.80 937.95
52 WK LOW / HIGH (Rs.)281.15 996.65
NSE902.25 -27.75 (-2.98 % )
PREV CLOSE(Rs.) 930.00
OPEN PRICE (Rs.) 935.00
BID PRICE (QTY) 902.25 (99 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 2019465
TODAY'S LOW / HIGH(Rs.) 897.50 938.00
52 WK LOW / HIGH (Rs.)288.85 996.85

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 472566.00 400980.00 164998.00 150899.00 139552.00
     Sales 468071.00 397192.00 162009.00 147917.00 136835.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 889.00 412.00 320.00 531.00 262.00
     Revenue from property development NA NA NA NA NA
     Other Operational Income 3606.00 3376.00 2670.00 2451.00 2455.00
Less: Excise Duty NA NA 368.00 1803.00 1606.00
Net Sales 230985.00 195636.00 164630.00 149095.00 137947.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -1019.00 -6756.00 -4857.00 -3087.00 -917.00
Raw Material Consumed 88226.00 85619.00 65712.00 62197.00 57040.00
     Opening Raw Materials 23967.00 22280.00 15422.00 14906.00 12314.00
     Purchases Raw Materials 68020.00 67695.00 56274.00 46907.00 45337.00
     Closing Raw Materials 25131.00 23967.00 22071.00 15201.00 14906.00
     Other Direct Purchases / Brought in cost 21121.00 19432.00 16059.00 15585.00 14294.00
     Other raw material cost 248.00 178.00 29.00 0.00 0.00
Power & Fuel Cost 5877.00 5568.00 4710.00 4371.00 4193.00
     Electricity & Power 5877.00 5568.00 4710.00 4371.00 4193.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 32192.00 25849.00 21308.00 17678.00 15426.00
     Salaries, Wages & Bonus 28068.00 22512.00 18467.00 15412.00 13419.00
     Contributions to EPF & Pension Funds 1329.00 1085.00 882.00 693.00 624.00
     Workmen and Staff Welfare Expenses 2258.00 1761.00 1545.00 1256.00 1123.00
     Other Employees Cost 537.00 491.00 415.00 317.00 261.00
Other Manufacturing Expenses 23314.00 20380.00 16111.00 13096.00 12562.00
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges 689.00 508.00 551.00 343.00 430.00
     Repairs and Maintenance 3184.00 2862.00 1817.00 2007.00 1302.00
     Packing Material Consumed 10145.00 8263.00 6641.00 5238.00 5510.00
     Other Mfg Exp 9296.00 8746.00 7103.00 5509.00 5320.00
General and Administration Expenses 13207.00 10067.00 10682.00 9973.00 6864.00
     Rent , Rates & Taxes 2167.00 2383.00 1751.00 1386.00 1038.00
     Insurance 666.00 425.00 390.00 416.00 418.00
     Printing and stationery 362.00 296.00 187.00 155.00 258.00
     Professional and legal fees 8841.00 6021.00 5332.00 4661.00 4341.00
     Traveling and conveyance 866.00 670.00 584.00 564.00 594.00
     Other Administration 1171.00 943.00 3023.00 3355.00 809.00
Selling and Distribution Expenses 15248.00 11258.00 10259.00 8484.00 9019.00
     Advertisement & Sales Promotion NA NA NA NA NA
     Sales Commissions & Incentives 2167.00 1249.00 1169.00 820.00 737.00
     Freight and Forwarding 6833.00 6176.00 5224.00 4406.00 4378.00
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 6248.00 3832.00 3865.00 3259.00 3904.00
Miscellaneous Expenses 5298.00 4132.00 2988.00 2040.00 1879.00
     Bad debts /advances written off 69.00 19.00 NA NA 17.00
     Provision for doubtful debts 616.00 66.00 NA NA 467.00
     Losson disposal of fixed assets(net) 370.00 195.00 164.00 63.00 50.00
     Losson foreign exchange fluctuations NA NA 168.00 NA NA
     Losson sale of non-trade current investments NA NA 0.00 NA 0.00
     Other Miscellaneous Expenses 4242.00 3852.00 2656.00 1977.00 1345.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 182342.00 156116.00 126913.00 114753.00 106065.00
Operating Profit (Excl OI) 48643.00 39519.00 37717.00 34343.00 31881.00
Other Income 1919.00 1553.00 1020.00 1159.00 2038.00
     Interest Received 175.00 122.00 120.00 162.00 104.00
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets NA NA NA NA NA
     Profits on sale of Investments NA NA NA NA 64.00
     Provision Written Back 263.00 222.00 467.00 NA NA
     Foreign Exchange Gains 1057.00 397.00 NA 621.00 1337.00
     Others 424.00 812.00 432.00 377.00 534.00
Operating Profit 50562.00 41073.00 38737.00 35502.00 33919.00
Interest 3051.00 2626.00 777.00 667.00 2567.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 181.00 119.00 147.00 122.00 134.00
     Other Interest 2870.00 2507.00 630.00 545.00 2434.00
PBDT 47511.00 38447.00 37960.00 34835.00 31352.00
Depreciation 9667.00 6680.00 5580.00 4276.00 3924.00
Profit Before Taxation & Exceptional Items 37843.00 31767.00 32380.00 30558.00 27429.00
Exceptional Income / Expenses -261.00 -881.00 NA NA NA
Profit Before Tax 37582.00 30887.00 32380.00 30558.00 27429.00
Provision for Tax 9135.00 7269.00 8183.00 7597.00 7207.00
     Current Income Tax 9570.00 7121.00 7123.00 6917.00 7107.00
     Deferred Tax -434.00 658.00 1493.00 1322.00 101.00
     Other taxes -869.00 806.00 2553.00 2002.00 201.00
Profit After Tax 28447.00 23618.00 24198.00 22962.00 20221.00
Extra items NA NA NA NA NA
Minority Interest 15.00 2.00 3.00 5.00 15.00
Share of Associate -152.00 27.00 31.00 50.00 15.00
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 28310.00 23647.00 24232.00 23017.00 20251.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 124162.00 102118.00 80530.00 58887.00 40254.00
Appropriations 152471.00 125765.00 104762.00 81904.00 60504.00
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA 1344.00
     Corporate dividend tax 128.00 139.00 298.00 232.00 274.00
     Other Appropriation NA NA 882.00 NA NA
Equity Dividend % 300.00 250.00 250.00 250.00 250.00
Earnings Per Share 48.00 40.00 41.00 39.00 35.00
Adjusted EPS 48.00 40.00 41.00 39.00 35.00