Company Profile

SEAMEC LTD.

NSE : SEAMECLTDBSE : 526807ISIN CODE : INE497B01018Industry : ShippingHouse : Seamec - MNC
BSE278.101.7 (+0.62 % )
PREV CLOSE (Rs.) 276.40
OPEN PRICE (Rs.) 286.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 51
TODAY'S LOW / HIGH (Rs.)278.10 290.00
52 WK LOW / HIGH (Rs.)195 530
NSE290.00 9.65 (+3.44 % )
PREV CLOSE(Rs.) 280.35
OPEN PRICE (Rs.) 293.40
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1873
TODAY'S LOW / HIGH(Rs.) 272.45 293.40
52 WK LOW / HIGH (Rs.)188.05 533

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
INCOME :               
Operating Income 3137.00 1936.00 2076.00 3279.00 3505.00
     Income from ship building & Repairs NA NA NA NA NA
     Charter Income 3110.00 1935.00 2071.00 3277.00 3504.00
     Freight and Demurrage NA NA NA NA NA
     Other Operational Income 27.00 1.00 5.00 2.00 1.00
Less: Excise Duty NA NA NA NA NA
Operating Income (Net) 3137.00 1936.00 2076.00 3279.00 3505.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock NA NA NA NA NA
Raw Material Consumed NA NA NA NA NA
     Opening Raw Materials NA NA NA NA NA
     Purchases Raw Materials NA NA NA NA NA
     Closing Raw Materials NA NA NA NA NA
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 80.00 118.00 201.00 350.00 165.00
     Electricity & Power 2.00 2.00 2.00 NA NA
     Oil, Fuel & Natural gas 78.00 116.00 199.00 350.00 165.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 645.00 611.00 636.00 806.00 962.00
     Salaries, Wages & Bonus 636.00 602.00 626.00 796.00 952.00
     Contributions to EPF & Pension Funds 7.00 6.00 7.00 7.00 7.00
     Workmen and Staff Welfare Expenses 1.00 1.00 1.00 1.00 1.00
     Other Employees Cost 1.00 2.00 2.00 2.00 2.00
Operating Expenses 942.00 652.00 806.00 1610.00 1454.00
     Stevedoring,Despatch and Cargo expenses 0.00 0.00 0.00 12.00 7.00
     Port,Light and canal Dues NA NA NA NA NA
     Sub-contracted / Out sourced services 535.00 287.00 470.00 1075.00 877.00
     Repairs and Maintenance 18.00 56.00 21.00 50.00 59.00
     Stores,spare parts and tools consumed 148.00 121.00 132.00 225.00 220.00
     Other Operating Expenses 241.00 188.00 184.00 248.00 291.00
General and Administration Expenses 172.00 134.00 146.00 115.00 135.00
     Rent , Rates & Taxes 32.00 33.00 58.00 49.00 31.00
     Insurance 20.00 17.00 21.00 24.00 37.00
     Printing and stationery 3.00 3.00 3.00 NA NA
     Professional and legal fees 77.00 37.00 25.00 25.00 27.00
     Other General & administrative Expenses 40.00 45.00 39.00 17.00 41.00
Selling and Distribution Expenses 1.00 1.00 11.00 NA NA
     Advertisement & Sales Promotion NA NA NA NA NA
     Brokerage & Commissions 1.00 1.00 11.00 NA NA
     Freight Charges NA NA NA NA NA
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 177.00 88.00 1401.00 45.00 80.00
     Bad debts /advances written off NA 54.00 2.00 23.00 4.00
     Provision for doubtful debts 167.00 NA 1385.00 NA 76.00
     Losson disposal of fixed assets(net) 1.00 NA NA NA NA
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 9.00 34.00 14.00 22.00 1.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 2017.00 1604.00 3200.00 2926.00 2797.00
Operating Profit (Excl OI) 1120.00 332.00 -1125.00 353.00 708.00
Other Income 296.00 198.00 189.00 242.00 1037.00
     Interest Received 59.00 44.00 99.00 165.00 146.00
     Dividend Received 1.00 NA NA 1.00 0.00
     Profit on sale of Fixed Assets NA 3.00 NA NA 766.00
     Profits on sale of Investments 2.00 NA NA 14.00 NA
     Foreign Exchange Gains 53.00 29.00 57.00 36.00 91.00
     Provision Written Back 145.00 98.00 NA 23.00 NA
     Others 37.00 23.00 33.00 3.00 34.00
Operating Profit 1417.00 530.00 -936.00 595.00 1745.00
Interest 40.00 11.00 31.00 9.00 10.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 33.00 6.00 NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 6.00 3.00 5.00 5.00 8.00
     Other Interest 1.00 1.00 27.00 4.00 2.00
PBDT 1376.00 519.00 -967.00 586.00 1735.00
Depreciation 519.00 489.00 480.00 474.00 454.00
Profit Before Taxation & Exceptional Items 857.00 30.00 -1447.00 112.00 1280.00
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 857.00 30.00 -1447.00 112.00 1280.00
Provision for Tax 38.00 20.00 41.00 58.00 60.00
     Current Income Tax 58.00 12.00 30.00 52.00 58.00
     Deferred Tax -19.00 7.00 11.00 5.00 NA
     Other taxes -38.00 16.00 23.00 11.00 60.00
Profit After Tax 819.00 10.00 -1489.00 54.00 1220.00
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 819.00 10.00 -1489.00 54.00 1220.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 2134.00 2118.00 3621.00 3574.00 2446.00
Appropriations 2953.00 2128.00 2133.00 3628.00 3666.00
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA 34.00
     Corporate dividend tax NA NA NA NA 7.00
     Other Appropriation 2953.00 2128.00 2133.00 3628.00 3625.00
Equity Dividend % NA NA NA NA 10.00
Earnings Per Share 32.00 0.00 -59.00 2.00 36.00
Adjusted EPS 32.00 0.00 -59.00 2.00 36.00