Company Profile

CYIENT LTD.

NSE : CYIENTBSE : 532175ISIN CODE : INE136B01020Industry : IT - Software House : Cyient
BSE369.059.85 (+2.74 % )
PREV CLOSE (Rs.) 359.20
OPEN PRICE (Rs.) 361.80
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 35064
TODAY'S LOW / HIGH (Rs.)361.75 376.60
52 WK LOW / HIGH (Rs.)184.15 514
NSE369.00 9.45 (+2.63 % )
PREV CLOSE(Rs.) 359.55
OPEN PRICE (Rs.) 363.65
BID PRICE (QTY) 369.00 (2750 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 778626
TODAY'S LOW / HIGH(Rs.) 362.05 376.90
52 WK LOW / HIGH (Rs.)184 513.6

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Operating Income 44274.00 46175.00 39175.00 36065.00 31021.00
     Software Services & Operating Revenues 5238.00 5596.00 3861.00 3666.00 2545.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Sale of Equipments & licenses NA NA NA NA NA
     Processing Charges / ServiceIncome 39036.00 40579.00 35314.00 32399.00 28476.00
     Other Operational Income 0.00 0.00 0.00 0.00 0.00
Less: Excise Duty NA NA 36.00 207.00 80.00
Operating Income (Net) 44274.00 46175.00 39139.00 35858.00 30941.00
EXPENDITURE : NA NA NA NA NA
Stock Adjustments -144.00 141.00 -201.00 -110.00 6.00
Raw Material Consumed 4066.00 4044.00 3272.00 2852.00 1881.00
     Opening Raw Materials 1503.00 830.00 655.00 807.00 440.00
     Purchases Raw Materials 4336.00 4609.00 3447.00 2700.00 2248.00
     Closing Raw Materials 1773.00 1503.00 830.00 655.00 807.00
     Other Direct Purchases / Brought in cost NA 108.00 NA NA NA
     Others raw material cost 0.00 216.00 0.00 0.00 0.00
Power & Fuel Cost 252.00 263.00 245.00 230.00 236.00
     Electricity & Power 252.00 263.00 245.00 230.00 236.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 24776.00 25469.00 21877.00 20490.00 18125.00
     Salaries, Wages & Bonus 22490.00 23268.00 19962.00 18667.00 16148.00
     Contributions to EPF & Pension Funds 582.00 504.00 468.00 412.00 383.00
     Wheeling & Transmission Charges recoverable 1487.00 1436.00 1140.00 1118.00 894.00
     Other Employees Cost 217.00 261.00 307.00 293.00 700.00
Cost of Software developments 3520.00 3723.00 2963.00 2604.00 2049.00
     Software Purchase 172.00 184.00 138.00 222.00 395.00
     Technical sub-contractors 3348.00 3539.00 2825.00 2382.00 1654.00
     Training Expenses NA NA NA NA NA
     Software License cost NA NA NA NA NA
     Other software development expenses 0.00 0.00 0.00 0.00 0.00
Operating Expenses 1447.00 1444.00 1243.00 1106.00 944.00
     Repairs and Maintenance 1271.00 1184.00 972.00 904.00 794.00
     Travel Expenses NA NA NA NA NA
     Overseas Group Health Insurance NA NA NA NA NA
     Visa & Other Charges NA NA NA NA NA
     Post contract support services NA NA NA NA NA
     Packing Material Consumed NA NA NA NA NA
     Other Operating Expenses 176.00 260.00 271.00 202.00 150.00
General and Administration Expenses 3192.00 3778.00 3386.00 3138.00 2858.00
     Rates & Taxes 64.00 78.00 149.00 160.00 107.00
     Insurance 123.00 90.00 86.00 87.00 73.00
     Printing and stationery 40.00 42.00 43.00 42.00 43.00
     Professional and legal fees 1230.00 748.00 686.00 648.00 790.00
     Other Administration 1502.00 1769.00 1626.00 1519.00 1322.00
Selling and Marketing Expenses 258.00 292.00 284.00 254.00 229.00
     Advertisement & Sales Promotion 193.00 254.00 251.00 228.00 217.00
     Commission, Brokerage & Discounts NA NA NA NA NA
     Freight outwards 65.00 38.00 33.00 26.00 12.00
     Other Selling Expenses 65.00 38.00 33.00 26.00 12.00
Miscellaneous Expenses 1418.00 882.00 716.00 659.00 507.00
     Bad debts /advances written off NA NA NA 1.00 NA
     Provision for doubtful debts 826.00 140.00 71.00 97.00 197.00
     Losson disposal of fixed assets(net) NA NA NA 2.00 NA
     Losson foreign exchange fluctuations NA 189.00 NA 132.00 NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 592.00 553.00 645.00 427.00 310.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 38785.00 40036.00 33785.00 31223.00 26835.00
Operating Profit (Excl OI) 5489.00 6139.00 5354.00 4635.00 4106.00
Other Income 1583.00 1529.00 1519.00 1069.00 1245.00
     Interest Received 439.00 555.00 505.00 376.00 331.00
     Dividend Received 30.00 55.00 42.00 34.00 25.00
     Profit on sale of Fixed Assets NA NA NA NA 1.00
     Profits on sale of Investments NA NA NA NA 148.00
     Provision Written Back 371.00 53.00 167.00 145.00 112.00
     Foreign Exchange Gains 576.00 95.00 664.00 444.00 557.00
     Others 167.00 771.00 141.00 70.00 71.00
Operating Profit 7072.00 7668.00 6873.00 5704.00 5351.00
Interest 486.00 326.00 204.00 172.00 164.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Intereston Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA NA
     Other Interest 486.00 326.00 204.00 172.00 164.00
PBDT 6586.00 7342.00 6669.00 5532.00 5187.00
Depreciation 1878.00 1114.00 1052.00 953.00 888.00
Profit Before Taxation & Exceptional Items 4708.00 6228.00 5617.00 4579.00 4299.00
Exceptional Income / Expenses NA -35.00 -50.00 -261.00 -87.00
Profit Before Tax 4708.00 6193.00 5567.00 4318.00 4212.00
Provision for Tax 1270.00 1427.00 1380.00 1045.00 1011.00
     Current Income Tax 1076.00 1512.00 1543.00 932.00 1149.00
     Deferred Tax 29.00 23.00 -112.00 176.00 -138.00
     Other taxes 223.00 -62.00 -275.00 289.00 -276.00
Profit After Tax 3438.00 4766.00 4187.00 3273.00 3201.00
Extra items NA NA NA NA NA
Minority Interest 13.00 14.00 23.00 42.00 54.00
Share of Associate -26.00 5.00 -156.00 123.00 NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 3425.00 4785.00 4054.00 3438.00 3255.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 16515.00 13584.00 11433.00 8762.00 8718.00
Appropriations 19940.00 18369.00 15487.00 12200.00 11973.00
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA 619.00 1349.00
     Corporate dividend tax 339.00 139.00 206.00 126.00 275.00
     Other Appropriation 19601.00 18230.00 15281.00 11455.00 10349.00
Equity Dividend % 300.00 300.00 260.00 210.00 140.00
Earnings Per Share 31.00 43.00 36.00 31.00 29.00
Adjusted EPS 31.00 43.00 36.00 31.00 29.00