Company Profile

CYIENT LTD.

NSE : CYIENTBSE : 532175ISIN CODE : INE136B01020Industry : IT - Software House : Cyient
BSE219.900.95 (+0.43 % )
PREV CLOSE (Rs.) 218.95
OPEN PRICE (Rs.) 221.65
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 17529
TODAY'S LOW / HIGH (Rs.)219.05 227.25
52 WK LOW / HIGH (Rs.)205 635
NSE219.55 0.75 (+0.34 % )
PREV CLOSE(Rs.) 218.80
OPEN PRICE (Rs.) 222.70
BID PRICE (QTY) 219.55 (85 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 562820
TODAY'S LOW / HIGH(Rs.) 218.80 225.40
52 WK LOW / HIGH (Rs.)210 636.65

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
INCOME :               
Operating Income 46175.00 39175.00 36065.00 31021.00 27365.10
     Software Services & Operating Revenues 5596.00 3861.00 3666.00 2545.00 577.61
     Job Work/ Contract Receipts NA NA NA NA NA
     Sale of Equipments & licenses NA NA NA NA NA
     Processing Charges / ServiceIncome 40579.00 35314.00 32399.00 28476.00 26787.48
     Other Operational Income 0.00 0.00 0.00 0.00 0.02
Less: Excise Duty NA 36.00 207.00 80.00 5.77
Operating Income (Net) 46175.00 39139.00 35858.00 30941.00 27359.33
EXPENDITURE : NA NA NA NA NA
Stock Adjustments 141.00 -201.00 -110.00 6.00 167.98
Raw Material Consumed 4044.00 3272.00 2852.00 1881.00 291.10
     Opening Raw Materials 830.00 655.00 807.00 440.00 476.31
     Purchases Raw Materials 4609.00 3447.00 2700.00 2248.00 254.74
     Closing Raw Materials 1503.00 830.00 655.00 807.00 439.95
     Other Direct Purchases / Brought in cost 108.00 NA NA NA NA
     Others raw material cost 216.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 263.00 245.00 230.00 236.00 228.28
     Electricity & Power 263.00 245.00 230.00 236.00 228.28
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 25374.00 21877.00 20490.00 18125.00 16756.05
     Salaries, Wages & Bonus 23173.00 19962.00 18667.00 16148.00 14920.20
     Contributions to EPF & Pension Funds 504.00 468.00 412.00 383.00 282.60
     Wheeling & Transmission Charges recoverable 1436.00 1140.00 1118.00 894.00 750.30
     Other Employees Cost 261.00 307.00 293.00 700.00 802.94
Cost of Software developments 3723.00 2963.00 2604.00 2049.00 1956.04
     Software Purchase 184.00 138.00 222.00 395.00 308.54
     Technical sub-contractors 3539.00 2825.00 2382.00 1654.00 1647.51
     Training Expenses NA NA NA NA NA
     Software License cost NA NA NA NA NA
     Other software development expenses 0.00 0.00 0.00 0.00 0.00
Operating Expenses 1444.00 1243.00 1106.00 944.00 802.56
     Repairs and Maintenance 1184.00 972.00 904.00 794.00 708.98
     Travel Expenses NA NA NA NA NA
     Overseas Group Health Insurance NA NA NA NA NA
     Visa & Other Charges NA NA NA NA NA
     Post contract support services NA NA NA NA NA
     Packing Material Consumed NA NA NA NA NA
     Other Operating Expenses 260.00 271.00 202.00 150.00 93.58
General and Administration Expenses 3873.00 3386.00 3138.00 2858.00 2567.22
     Rates & Taxes 173.00 149.00 160.00 107.00 90.11
     Insurance 90.00 86.00 87.00 73.00 72.86
     Printing and stationery 42.00 43.00 42.00 43.00 40.05
     Professional and legal fees 723.00 686.00 648.00 790.00 494.98
     Other Administration 1794.00 1626.00 1519.00 1322.00 1440.40
Selling and Marketing Expenses 292.00 284.00 254.00 229.00 194.03
     Advertisement & Sales Promotion 254.00 251.00 228.00 217.00 191.32
     Commission, Brokerage & Discounts NA NA NA NA NA
     Freight outwards 38.00 33.00 26.00 12.00 2.71
     Other Selling Expenses 38.00 33.00 26.00 12.00 2.71
Miscellaneous Expenses 882.00 716.00 659.00 507.00 478.21
     Bad debts /advances written off NA NA 1.00 NA NA
     Provision for doubtful debts 140.00 71.00 97.00 197.00 82.44
     Losson disposal of fixed assets(net) NA NA 2.00 NA 1.47
     Losson foreign exchange fluctuations 189.00 NA 132.00 NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 553.00 645.00 427.00 310.00 394.29
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 40036.00 33785.00 31223.00 26835.00 23441.46
Operating Profit (Excl OI) 6139.00 5354.00 4635.00 4106.00 3917.87
Other Income 1529.00 1519.00 1069.00 1245.00 1308.00
     Interest Received 555.00 505.00 376.00 331.00 489.97
     Dividend Received 55.00 42.00 34.00 25.00 18.62
     Profit on sale of Fixed Assets NA NA NA 1.00 NA
     Profits on sale of Investments NA NA NA 148.00 NA
     Provision Written Back 53.00 167.00 145.00 112.00 176.28
     Foreign Exchange Gains 95.00 664.00 444.00 557.00 596.87
     Others 771.00 141.00 70.00 71.00 26.27
Operating Profit 7668.00 6873.00 5704.00 5351.00 5225.87
Interest 326.00 204.00 172.00 164.00 57.56
     InterestonDebenture / Bonds NA NA NA NA NA
     Intereston Term Loan NA NA NA NA 17.96
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA NA
     Other Interest 326.00 204.00 172.00 164.00 39.59
PBDT 7342.00 6669.00 5532.00 5187.00 5168.32
Depreciation 1114.00 1052.00 953.00 888.00 712.78
Profit Before Taxation & Exceptional Items 6228.00 5617.00 4579.00 4299.00 4455.54
Exceptional Income / Expenses -35.00 -50.00 -261.00 -87.00 NA
Profit Before Tax 6193.00 5567.00 4318.00 4212.00 4455.54
Provision for Tax 1427.00 1380.00 1045.00 1011.00 1096.27
     Current Income Tax NA -50.00 932.00 1149.00 1023.59
     Deferred Tax 23.00 -112.00 176.00 -138.00 50.15
     Other taxes 1427.00 1318.00 289.00 -276.00 122.83
Profit After Tax 4766.00 4187.00 3273.00 3201.00 3359.27
Extra items NA NA NA NA NA
Minority Interest 14.00 23.00 42.00 54.00 22.39
Share of Associate 5.00 -156.00 123.00 NA 150.37
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 4785.00 4054.00 3438.00 3255.00 NA
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 13584.00 11433.00 8762.00 8718.00 5972.31
Appropriations 18369.00 15487.00 12200.00 11973.00 9504.35
     General Reserves NA NA NA NA 217.10
     Proposed Equity Dividend 1130.00 1576.00 619.00 1349.00 561.81
     Corporate dividend tax 139.00 321.00 126.00 275.00 172.79
     Other Appropriation 17100.00 13590.00 11455.00 10349.00 8552.65
Equity Dividend % 300.00 260.00 210.00 140.00 160.00
Earnings Per Share 43.00 36.00 31.00 29.00 0.00
Adjusted EPS 43.00 36.00 31.00 29.00 0.00