Company Profile

MINDA INDUSTRIES LTD.

NSE : MINDAINDBSE : 532539ISIN CODE : INE405E01023Industry : Auto AncillaryHouse : Nirmal Kumar Minda
BSE524.00-5.95 (-1.12 % )
PREV CLOSE (Rs.) 529.95
OPEN PRICE (Rs.) 532.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 26914
TODAY'S LOW / HIGH (Rs.)518.00 544.00
52 WK LOW / HIGH (Rs.)237.5 612.35
NSE523.55 -6.9 (-1.3 % )
PREV CLOSE(Rs.) 530.45
OPEN PRICE (Rs.) 539.45
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 523.55 (1751 )
VOLUME 339715
TODAY'S LOW / HIGH(Rs.) 518.00 548.20
52 WK LOW / HIGH (Rs.)237.31 612

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 54650.00 59080.00 45480.00 36650.00 27140.00
     Sales 52550.00 57750.00 44640.00 35970.00 26680.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 1460.00 780.00 510.00 430.00 240.00
     Revenue from property development NA NA NA NA NA
     Other Operational Income 640.00 550.00 330.00 250.00 210.00
Less: Excise Duty NA NA 780.00 2790.00 1870.00
Net Sales 54650.00 59080.00 44710.00 33860.00 25270.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -140.00 -360.00 -330.00 -70.00 -180.00
Raw Material Consumed 32980.00 36590.00 27960.00 21230.00 16270.00
     Opening Raw Materials 2750.00 2130.00 1250.00 870.00 700.00
     Purchases Raw Materials 26800.00 31620.00 24300.00 18850.00 13960.00
     Closing Raw Materials 2620.00 2750.00 2130.00 1250.00 880.00
     Other Direct Purchases / Brought in cost 6050.00 5590.00 4540.00 2760.00 2490.00
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 1370.00 1490.00 1110.00 880.00 550.00
     Electricity & Power 1370.00 1490.00 1110.00 880.00 550.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 8470.00 7910.00 5870.00 4510.00 3260.00
     Salaries, Wages & Bonus 7370.00 6810.00 4980.00 3810.00 2770.00
     Contributions to EPF & Pension Funds 680.00 670.00 NA 370.00 300.00
     Workmen and Staff Welfare Expenses 400.00 430.00 340.00 270.00 200.00
     Other Employees Cost 10.00 0.00 550.00 60.00 0.00
Other Manufacturing Expenses 2350.00 2640.00 2110.00 1590.00 1200.00
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges 610.00 770.00 710.00 580.00 470.00
     Repairs and Maintenance 570.00 610.00 450.00 330.00 210.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 1170.00 1270.00 950.00 680.00 520.00
General and Administration Expenses 1320.00 1520.00 1110.00 830.00 700.00
     Rent , Rates & Taxes 300.00 430.00 290.00 220.00 180.00
     Insurance 90.00 60.00 40.00 30.00 20.00
     Printing and stationery 40.00 40.00 40.00 30.00 30.00
     Professional and legal fees 280.00 330.00 240.00 150.00 140.00
     Traveling and conveyance 560.00 620.00 480.00 380.00 300.00
     Other Administration 600.00 660.00 510.00 390.00 320.00
Selling and Distribution Expenses 1080.00 1200.00 990.00 710.00 690.00
     Advertisement & Sales Promotion 100.00 120.00 130.00 130.00 360.00
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding 840.00 940.00 770.00 580.00 330.00
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 140.00 140.00 100.00 0.00 0.00
Miscellaneous Expenses 1030.00 840.00 550.00 440.00 400.00
     Bad debts /advances written off NA NA NA NA 20.00
     Provision for doubtful debts 50.00 20.00 20.00 10.00 10.00
     Losson disposal of fixed assets(net) NA NA NA NA NA
     Losson foreign exchange fluctuations 380.00 130.00 NA NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 610.00 700.00 520.00 430.00 370.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 48460.00 51830.00 39370.00 30120.00 22900.00
Operating Profit (Excl OI) 6190.00 7250.00 5340.00 3740.00 2380.00
Other Income 390.00 270.00 330.00 140.00 140.00
     Interest Received 90.00 50.00 130.00 20.00 30.00
     Dividend Received NA NA NA 10.00 10.00
     Profit on sale of Fixed Assets 80.00 20.00 20.00 10.00 30.00
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back 10.00 10.00 130.00 10.00 10.00
     Foreign Exchange Gains 60.00 120.00 NA 50.00 10.00
     Others 150.00 60.00 60.00 40.00 50.00
Operating Profit 6580.00 7520.00 5670.00 3880.00 2520.00
Interest 900.00 630.00 350.00 400.00 260.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 780.00 570.00 320.00 NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 50.00 60.00 NA 40.00 30.00
     Other Interest 80.00 0.00 30.00 360.00 230.00
PBDT 5680.00 6890.00 5320.00 3480.00 2260.00
Depreciation 3020.00 2340.00 1650.00 1360.00 930.00
Profit Before Taxation & Exceptional Items 2660.00 4550.00 3670.00 2120.00 1340.00
Exceptional Income / Expenses -140.00 NA 380.00 NA 50.00
Profit Before Tax 2520.00 4550.00 4050.00 2120.00 1390.00
Provision for Tax 780.00 1340.00 980.00 460.00 280.00
     Current Income Tax 890.00 1150.00 850.00 500.00 280.00
     Deferred Tax -110.00 190.00 130.00 -30.00 -10.00
     Other taxes -220.00 370.00 260.00 -60.00 -20.00
Profit After Tax 1750.00 3210.00 3080.00 1650.00 1110.00
Extra items NA NA NA NA NA
Minority Interest -330.00 -540.00 -210.00 -200.00 -110.00
Share of Associate 130.00 190.00 230.00 200.00 120.00
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 1550.00 2860.00 3100.00 1650.00 1110.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 10110.00 7680.00 4750.00 3300.00 2320.00
Appropriations 11660.00 10540.00 7850.00 4960.00 3430.00
     General Reserves NA NA NA NA 30.00
     Proposed Equity Dividend NA NA NA NA 60.00
     Corporate dividend tax 20.00 20.00 30.00 10.00 20.00
     Other Appropriation 310.00 280.00 40.00 60.00 NA
Equity Dividend % 20.00 55.00 140.00 110.00 70.00
Earnings Per Share 6.00 11.00 36.00 21.00 70.00
Adjusted EPS 6.00 11.00 12.00 7.00 5.00