Company Profile

AIA ENGINEERING LTD.

NSE : AIAENGBSE : 532683ISIN CODE : INE212H01026Industry : Engineering - Industrial EquipmentsHouse : AIA Engineering
BSE1683.003.15 (+0.19 % )
PREV CLOSE (Rs.) 1679.85
OPEN PRICE (Rs.) 1719.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 430
TODAY'S LOW / HIGH (Rs.)1670.05 1719.95
52 WK LOW / HIGH (Rs.)1111 1985.05
NSE1682.95 5.85 (+0.35 % )
PREV CLOSE(Rs.) 1677.10
OPEN PRICE (Rs.) 1685.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 1682.95 (15 )
VOLUME 34962
TODAY'S LOW / HIGH(Rs.) 1670.05 1716.70
52 WK LOW / HIGH (Rs.)1102.2 1989.95

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
INCOME :               
Gross Sales 30746.70 24722.70 23203.40 21723.90 22571.00
     Sales 29726.00 24018.80 22392.30 21271.50 21812.10
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income NA NA NA NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 1020.70 703.90 811.10 452.40 758.90
Less: Excise Duty NA 215.50 743.30 740.00 734.70
Net Sales 30695.00 24451.30 22460.10 20983.90 21836.40
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -2068.30 -228.20 -1051.90 423.90 -990.30
Raw Material Consumed 14323.00 9871.90 8473.60 6725.80 8606.30
     Opening Raw Materials 736.70 883.80 587.30 853.90 868.50
     Purchases Raw Materials 14405.70 9724.80 8770.00 6459.20 8591.80
     Closing Raw Materials 819.50 736.70 883.80 587.30 853.90
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 3364.90 2521.40 2418.00 2111.60 2263.10
     Electricity & Power 3364.90 2521.40 2418.00 2106.30 2258.90
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 5.40 4.30
Employee Cost 1263.90 1131.60 1067.10 1024.30 981.10
     Salaries, Wages & Bonus 1142.70 1021.70 955.90 904.20 872.70
     Contributions to EPF & Pension Funds 56.80 57.20 52.70 84.30 76.70
     Workmen and Staff Welfare Expenses 41.50 31.00 39.80 35.80 31.80
     Other Employees Cost 22.90 21.60 18.80 0.00 0.00
Other Manufacturing Expenses 4099.20 3163.10 3166.10 2807.30 3128.60
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges 805.80 690.30 664.10 557.60 561.10
     Repairs and Maintenance 163.30 146.20 77.90 87.90 119.70
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 3130.10 2326.60 2424.10 2161.90 2447.80
General and Administration Expenses 782.00 763.50 638.50 539.90 501.90
     Rent , Rates & Taxes 52.20 88.70 87.80 47.30 45.40
     Insurance 69.20 66.10 68.60 51.80 42.20
     Printing and stationery 38.40 38.90 35.10 7.00 5.70
     Professional and legal fees 348.00 316.90 210.10 158.70 136.50
     Traveling and conveyance 225.80 212.80 197.70 178.10 178.10
     Other Administration 274.20 253.00 236.90 275.10 272.20
Selling and Distribution Expenses 2068.50 1672.60 1238.10 1111.10 1410.80
     Advertisement & Sales Promotion 24.10 16.20 8.30 7.70 7.90
     Sales Commissions & Incentives 259.50 233.40 197.80 211.10 246.70
     Freight and Forwarding 1761.70 1402.90 1011.90 885.20 871.30
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 23.20 20.10 20.10 7.20 284.80
Miscellaneous Expenses 227.00 159.40 124.80 112.70 63.30
     Bad debts /advances written off 16.50 5.40 5.20 19.50 34.70
     Provision for doubtful debts 11.20 4.30 2.40 NA NA
     Losson disposal of fixed assets(net) 3.20 NA 2.50 4.80 1.90
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments NA NA NA 4.00 NA
     Other Miscellaneous Expenses 196.10 149.80 114.60 84.40 26.70
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 24060.20 19055.20 16074.20 14856.60 15964.80
Operating Profit (Excl OI) 6634.80 5396.10 6386.00 6127.30 5871.60
Other Income 1208.90 1218.10 1043.60 1019.40 844.90
     Interest Received 163.40 65.60 52.30 47.10 39.50
     Dividend Received NA NA NA 43.50 228.40
     Profit on sale of Fixed Assets NA 2.60 NA 5.50 2.90
     Profits on sale of Investments 282.50 513.60 NA 437.10 NA
     Provision Written Back NA 160.80 NA 1.70 NA
     Foreign Exchange Gains 296.80 364.40 240.00 295.70 484.60
     Others 466.20 111.10 751.30 189.00 89.60
Operating Profit 7843.70 6614.30 7429.50 7146.60 6716.50
Interest 111.30 108.40 84.30 82.90 75.60
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 58.90 50.50 31.00 NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 35.80 39.10 39.40 70.50 36.20
     Other Interest 16.50 18.80 13.90 12.40 39.40
PBDT 7732.50 6505.90 7345.20 7063.70 6640.90
Depreciation 788.50 655.80 724.80 655.20 697.50
Profit Before Taxation & Exceptional Items 6944.00 5850.10 6620.40 6408.60 5943.40
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 6944.00 5850.10 6620.40 6408.60 5943.40
Provision for Tax 1829.60 1413.90 2048.30 1840.60 1634.10
     Current Income Tax 1736.90 1609.40 1736.70 1639.40 1671.90
     Deferred Tax 118.00 -74.90 311.60 193.00 54.50
     Other taxes 210.70 -270.50 623.30 394.30 16.70
Profit After Tax 5114.40 4436.20 4572.10 4567.90 4309.30
Extra items NA NA NA NA NA
Minority Interest -6.10 -2.70 -4.40 0.80 0.10
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 5108.30 4433.50 4567.70 4568.70 4309.40
Adjustments to PAT NA 2.70 NA 22.30 0.10
Profit Balance B/F 25460.30 22646.50 18521.90 16885.90 12145.30
Appropriations 30568.70 27082.70 23089.60 21477.00 16454.90
     General Reserves NA NA NA NA 414.60
     Proposed Equity Dividend NA NA NA NA 755.80
     Corporate dividend tax NA 131.00 65.60 456.00 153.70
     Other Appropriation 1.00 736.00 0.30 45.40 0.10
Equity Dividend % 450.00 400.00 400.00 900.00 400.00
Earnings Per Share 54.00 47.00 48.00 48.00 46.00
Adjusted EPS 54.00 47.00 48.00 48.00 46.00