Company Profile

SOLAR INDUSTRIES INDIA LTD.

NSE : SOLARINDSBSE : 532725ISIN CODE : INE343H01029Industry : ChemicalsHouse : Private
BSE2002.804.2 (+0.21 % )
PREV CLOSE (Rs.) 1998.60
OPEN PRICE (Rs.) 2010.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 2112
TODAY'S LOW / HIGH (Rs.)1998.55 2021.35
52 WK LOW / HIGH (Rs.)977.45 2050
NSE2009.45 9.55 (+0.48 % )
PREV CLOSE(Rs.) 1999.90
OPEN PRICE (Rs.) 2000.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 50238
TODAY'S LOW / HIGH(Rs.) 1993.70 2025.00
52 WK LOW / HIGH (Rs.)978 2049

Profit & Loss

(Rs in Million)
Particulars Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
INCOME :               
Gross Sales 25156.30 22373.00 24615.70 19514.70 17112.80
     Sales 24419.20 21654.30 23893.70 18942.50 16523.50
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income NA NA NA NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 737.10 718.70 722.00 572.20 589.30
Less: Excise Duty NA NA NA 353.50 1312.90
Net Sales 25156.30 22373.00 24615.70 19161.20 15799.90
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -376.80 -421.40 101.40 -374.00 -164.70
Raw Material Consumed 13844.50 12571.40 13908.00 11009.80 9236.90
     Opening Raw Materials 1632.10 1687.10 1089.90 1135.00 862.70
     Purchases Raw Materials 12625.90 10982.80 13131.80 10856.90 9210.60
     Closing Raw Materials 2407.20 1632.10 1687.10 1386.00 1040.80
     Other Direct Purchases / Brought in cost 1993.70 1533.60 1373.40 403.90 204.40
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 321.20 306.40 289.00 207.60 185.90
     Electricity & Power 321.20 306.40 289.00 207.60 185.90
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 2219.70 1959.50 1740.60 1334.80 1043.10
     Salaries, Wages & Bonus 2076.60 1835.10 1623.30 1249.20 974.50
     Contributions to EPF & Pension Funds 88.30 89.50 76.80 61.60 52.20
     Workmen and Staff Welfare Expenses 54.80 34.90 40.50 24.00 16.40
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 674.40 718.10 650.10 905.20 576.30
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 222.10 224.20 211.00 206.20 150.50
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 452.30 493.90 439.10 699.00 425.80
General and Administration Expenses 607.00 655.50 599.60 608.90 458.30
     Rent , Rates & Taxes 80.90 56.60 37.60 49.90 46.90
     Insurance NA NA NA NA NA
     Printing and stationery NA NA NA NA NA
     Professional and legal fees 229.30 189.60 155.00 245.20 144.90
     Traveling and conveyance 110.80 172.50 185.00 126.00 94.20
     Other Administration 296.80 409.30 407.00 313.80 266.50
Selling and Distribution Expenses 1649.00 1489.80 1479.50 790.70 518.70
     Advertisement & Sales Promotion 227.00 286.90 216.00 66.60 51.30
     Sales Commissions & Incentives 152.80 141.70 172.30 189.00 70.10
     Freight and Forwarding 1269.20 1061.20 1091.20 349.40 397.30
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 185.70 0.00
Miscellaneous Expenses 1071.30 750.50 828.10 670.00 706.50
     Bad debts /advances written off 2.80 9.70 73.40 179.40 NA
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) NA NA NA NA NA
     Losson foreign exchange fluctuations NA 0.50 121.00 NA 270.00
     Losson sale of non-trade current investments 8.10 2.20 4.10 NA NA
     Other Miscellaneous Expenses 1060.40 738.10 629.60 490.60 436.50
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 20010.30 18029.80 19596.30 15153.00 12561.00
Operating Profit (Excl OI) 5146.00 4343.20 5019.40 4008.20 3238.90
Other Income 214.20 410.50 147.20 228.30 132.10
     Interest Received 27.30 36.40 39.90 43.40 72.30
     Dividend Received 0.80 NA 1.60 3.00 NA
     Profit on sale of Fixed Assets 6.50 1.10 2.20 6.20 53.10
     Profits on sale of Investments 5.80 9.40 22.30 22.00 NA
     Provision Written Back NA 10.80 NA NA NA
     Foreign Exchange Gains 90.10 330.10 4.60 147.50 NA
     Others 83.70 22.70 76.60 6.20 6.70
Operating Profit 5360.20 4753.70 5166.60 4236.50 3371.00
Interest 453.90 550.40 498.70 327.20 268.90
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 373.40 477.00 409.00 308.50 210.10
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA NA
     Other Interest 80.50 73.40 89.70 18.70 58.80
PBDT 4906.30 4203.30 4667.90 3909.30 3102.10
Depreciation 935.30 845.30 588.90 512.90 387.40
Profit Before Taxation & Exceptional Items 3971.00 3358.00 4079.00 3396.40 2714.70
Exceptional Income / Expenses NA NA -60.50 NA NA
Profit Before Tax 3971.00 3358.00 4018.50 3396.40 2714.70
Provision for Tax 1090.30 571.30 1250.50 1060.50 767.40
     Current Income Tax 1275.00 953.70 1304.50 894.40 704.90
     Deferred Tax -172.90 -382.80 0.80 181.50 62.50
     Other taxes -357.60 -765.20 -53.20 347.60 125.00
Profit After Tax 2880.70 2786.70 2768.00 2335.90 1947.30
Extra items NA NA NA NA NA
Minority Interest -117.20 -112.40 -151.90 -130.40 -81.90
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 2763.50 2674.30 2616.10 2205.50 1865.40
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 6842.30 5739.90 4706.20 3697.80 2830.40
Appropriations 9605.80 8414.20 7322.30 5903.30 4695.80
     General Reserves 750.00 801.50 918.00 456.60 769.10
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA 36.80
     Other Appropriation 652.30 770.40 664.40 740.50 11.10
Equity Dividend % 300.00 300.00 350.00 300.00 250.00
Earnings Per Share 30.54 29.55 28.91 24.37 20.61
Adjusted EPS 30.54 29.55 28.91 24.37 20.61