Company Profile

GODAWARI POWER & ISPAT LTD.

NSE : GPILBSE : 532734ISIN CODE : INE177H01013Industry : Steel & Iron ProductsHouse : Hira
BSE155.75-0.6 (-0.38 % )
PREV CLOSE (Rs.) 156.35
OPEN PRICE (Rs.) 162.95
BID PRICE (QTY) 155.75 (200 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 7222
TODAY'S LOW / HIGH (Rs.)150.00 162.95
52 WK LOW / HIGH (Rs.)120.6 534.85
NSE156.05 -0.35 (-0.22 % )
PREV CLOSE(Rs.) 156.40
OPEN PRICE (Rs.) 158.45
BID PRICE (QTY) 156.05 (700 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 57304
TODAY'S LOW / HIGH(Rs.) 152.00 159.70
52 WK LOW / HIGH (Rs.)120 534

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
INCOME :               
Gross Sales 33216.40 25888.40 19940.80 22037.00 26653.80
     Sales 32003.30 24805.30 18645.70 20604.60 25303.50
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income NA NA 72.00 4.10 3.40
     Revenue from property development NA NA NA NA NA
     Other Operational Income 1213.10 1083.00 1223.10 1428.30 1346.90
Less: Excise Duty NA 614.50 1896.70 2239.70 2704.00
Net Sales 33216.40 25273.80 18044.10 19797.30 23949.80
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -685.80 145.40 50.70 284.50 -487.30
Raw Material Consumed 19035.50 13861.80 11233.50 13322.30 15218.40
     Opening Raw Materials 2584.30 1145.00 1928.60 1500.10 2224.10
     Purchases Raw Materials 19514.80 15229.30 10388.10 13149.00 14273.70
     Closing Raw Materials 3648.70 2584.30 1145.00 1928.60 1767.80
     Other Direct Purchases / Brought in cost 585.10 71.70 61.80 601.70 488.40
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 2282.60 1673.20 1157.40 1177.70 2007.90
     Electricity & Power 2249.70 1635.70 1128.00 1137.40 1957.20
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 32.90 37.50 29.50 40.30 50.70
Employee Cost 1175.50 967.50 770.20 925.50 911.90
     Salaries, Wages & Bonus 1044.60 847.00 683.50 827.70 793.00
     Contributions to EPF & Pension Funds 69.30 67.10 43.30 46.50 46.60
     Workmen and Staff Welfare Expenses 45.70 39.70 32.10 29.60 53.70
     Other Employees Cost 15.90 13.60 11.30 21.70 18.60
Other Manufacturing Expenses 2197.00 1610.60 1321.10 1333.30 1843.00
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 177.60 133.70 102.10 217.60 276.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 2019.40 1476.90 1219.00 1115.70 1567.10
General and Administration Expenses 373.90 343.20 200.90 229.00 314.00
     Rent , Rates & Taxes 97.50 118.30 54.30 47.40 76.40
     Insurance 14.00 13.80 9.60 13.40 12.50
     Printing and stationery 3.90 4.20 2.90 4.80 3.70
     Professional and legal fees 72.50 68.10 51.40 40.10 44.00
     Traveling and conveyance 46.40 36.90 27.80 46.80 80.50
     Other Administration 186.00 138.80 82.80 123.30 177.50
Selling and Distribution Expenses 834.90 603.10 324.50 261.90 306.70
     Advertisement & Sales Promotion NA NA NA NA NA
     Sales Commissions & Incentives 44.40 61.90 26.70 42.30 43.60
     Freight and Forwarding 515.60 329.20 243.80 149.90 156.90
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 274.90 212.00 54.00 69.70 106.20
Miscellaneous Expenses 109.20 102.80 96.60 176.70 253.00
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts 2.80 0.50 NA NA 6.60
     Losson disposal of fixed assets(net) 2.00 1.00 NA 5.10 NA
     Losson foreign exchange fluctuations NA NA NA NA 29.80
     Losson sale of non-trade current investments NA 0.00 NA NA NA
     Other Miscellaneous Expenses 104.50 101.10 96.60 171.60 216.60
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 25322.70 19307.60 15154.90 17710.90 20367.70
Operating Profit (Excl OI) 7893.70 5966.20 2889.20 2086.40 3582.10
Other Income 58.30 89.30 171.40 273.90 602.20
     Interest Received 31.60 84.30 119.00 173.50 143.00
     Dividend Received NA NA NA 6.00 NA
     Profit on sale of Fixed Assets NA NA 15.60 1.50 9.30
     Profits on sale of Investments NA NA 9.00 2.70 401.90
     Provision Written Back NA NA NA 84.80 NA
     Foreign Exchange Gains NA 2.80 18.40 NA NA
     Others 26.70 2.30 9.50 5.30 48.00
Operating Profit 7952.00 6055.60 3060.60 2360.30 4184.30
Interest 2526.10 2633.10 2591.50 2520.00 2236.50
     InterestonDebenture / Bonds 68.10 68.90 76.80 111.90 161.30
     Interest on Term Loan 2113.00 2245.70 1547.40 1303.80 1161.50
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 184.40 153.60 243.70 565.20 422.80
     Other Interest 160.60 164.90 723.60 539.20 491.00
PBDT 5425.90 3422.40 469.10 -159.70 1947.70
Depreciation 1328.50 1318.00 1200.90 1264.90 1181.80
Profit Before Taxation & Exceptional Items 4097.40 2104.50 -731.70 -1424.60 766.00
Exceptional Income / Expenses NA -55.20 NA NA NA
Profit Before Tax 4097.40 2049.30 -731.70 -1424.60 766.00
Provision for Tax 1529.10 -63.60 7.20 -471.30 58.70
     Current Income Tax 906.00 439.80 20.80 18.80 179.60
     Deferred Tax 623.20 -503.40 -13.60 -490.10 17.30
     Other taxes 1246.30 -1006.80 -27.20 -980.20 -103.50
Profit After Tax 2568.20 2112.90 -738.90 -953.40 707.30
Extra items NA NA NA NA NA
Minority Interest -85.50 -70.70 -8.80 111.80 -44.70
Share of Associate 38.40 34.00 2.70 -45.10 -0.60
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 2521.10 2076.30 -745.10 -886.70 662.10
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 3665.70 1542.20 2827.30 3924.20 3775.40
Appropriations 6186.80 3618.40 2082.20 3037.50 4437.50
     General Reserves NA NA NA NA 15.00
     Proposed Equity Dividend NA NA NA NA 44.50
     Corporate dividend tax NA NA NA NA 9.20
     Other Appropriation -11.40 9.40 540.00 200.40 36.30
Equity Dividend % NA NA NA NA 10.00
Earnings Per Share 74.00 61.00 -22.00 -28.00 20.00
Adjusted EPS 74.00 61.00 -22.00 -28.00 20.00