Company Profile

SUTLEJ TEXTILES & INDUSTRIES LTD.

NSE : SUTLEJTEXBSE : 532782ISIN CODE : INE645H01027Industry : Textile - SpinningHouse : Birla KK
BSE19.850.6 (+3.12 % )
PREV CLOSE (Rs.) 19.25
OPEN PRICE (Rs.) 19.60
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 10126
TODAY'S LOW / HIGH (Rs.)18.95 19.85
52 WK LOW / HIGH (Rs.)15.4 38.9
NSE19.35 0.3 (+1.57 % )
PREV CLOSE(Rs.) 19.05
OPEN PRICE (Rs.) 19.75
BID PRICE (QTY) 19.35 (200 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 35676
TODAY'S LOW / HIGH(Rs.) 18.80 19.80
52 WK LOW / HIGH (Rs.)15.2 39.7

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018
INCOME :      
Gross Sales 26140.00 24770.00
     Sales 25610.00 24080.00
     Job Work/ Contract Receipts 250.00 240.00
     Processing Charges / Service Income 90.00 110.00
     Revenue from property development NA NA
     Other Operational Income 190.00 340.00
Less: Excise Duty NA 0.00
Net Sales 26140.00 24760.00
EXPENDITURE : NA NA
Increase/Decrease in Stock 180.00 -240.00
Raw Material Consumed 14250.00 13510.00
     Opening Raw Materials 1820.00 NA
     Purchases Raw Materials 13230.00 14050.00
     Closing Raw Materials 2440.00 1820.00
     Other Direct Purchases / Brought in cost 1640.00 1270.00
     Other raw material cost 0.00 0.00
Power & Fuel Cost 2560.00 2560.00
     Electricity & Power 2560.00 2560.00
     Oil, Fuel & Natural gas 0.00 0.00
     Coals etc 0.00 0.00
     Other power & fuel 0.00 0.00
Employee Cost 3300.00 3030.00
     Salaries, Wages & Bonus 2940.00 2680.00
     Contributions to EPF & Pension Funds 320.00 320.00
     Workmen and Staff Welfare Expenses 40.00 30.00
     Other Employees Cost 0.00 0.00
Other Manufacturing Expenses 2230.00 2080.00
     Sub-contracted / Out sourced services NA NA
     Processing Charges 80.00 110.00
     Repairs and Maintenance 420.00 350.00
     Packing Material Consumed NA NA
     Other Mfg Exp 1720.00 1620.00
General and Administration Expenses 240.00 220.00
     Rent , Rates & Taxes 30.00 20.00
     Insurance 60.00 70.00
     Printing and stationery NA NA
     Professional and legal fees 60.00 50.00
     Traveling and conveyance 80.00 70.00
     Other Administration 90.00 80.00
Selling and Distribution Expenses 950.00 880.00
     Advertisement & Sales Promotion NA NA
     Sales Commissions & Incentives 240.00 210.00
     Freight and Forwarding 710.00 670.00
     Handling and Clearing Charges 0.00 0.00
     Other Selling Expenses 0.00 0.00
Miscellaneous Expenses 310.00 260.00
     Bad debts /advances written off NA NA
     Provision for doubtful debts 0.00 0.00
     Losson disposal of fixed assets(net) 0.00 NA
     Losson foreign exchange fluctuations 20.00 NA
     Losson sale of non-trade current investments NA NA
     Other Miscellaneous Expenses 290.00 260.00
Less: Expenses Capitalised NA NA
Total Expenditure 24020.00 22290.00
Operating Profit (Excl OI) 2120.00 2470.00
Other Income 280.00 340.00
     Interest Received 110.00 130.00
     Dividend Received 60.00 40.00
     Profit on sale of Fixed Assets 30.00 20.00
     Profits on sale of Investments NA NA
     Provision Written Back 10.00 20.00
     Foreign Exchange Gains NA 60.00
     Others 80.00 70.00
Operating Profit 2400.00 2810.00
Interest 570.00 590.00
     InterestonDebenture / Bonds NA NA
     Interest on Term Loan NA NA
     Intereston Fixed deposits NA NA
     Bank Charges etc 10.00 10.00
     Other Interest 550.00 580.00
PBDT 1830.00 2220.00
Depreciation 1010.00 1070.00
Profit Before Taxation & Exceptional Items 830.00 1150.00
Exceptional Income / Expenses NA 420.00
Profit Before Tax 830.00 1570.00
Provision for Tax 240.00 440.00
     Current Income Tax 170.00 280.00
     Deferred Tax 70.00 160.00
     Other taxes 140.00 320.00
Profit After Tax 580.00 1130.00
Extra items NA NA
Minority Interest NA NA
Share of Associate NA NA
Other Consolidated Items NA NA
Consolidated Net Profit 580.00 1130.00
Adjustments to PAT NA NA
Profit Balance B/F 7100.00 6340.00
Appropriations 7680.00 7480.00
     General Reserves 70.00 120.00
     Proposed Equity Dividend NA NA
     Corporate dividend tax NA NA
     Other Appropriation 260.00 260.00
Equity Dividend % 65.00 130.00
Earnings Per Share 4.00 7.00
Adjusted EPS 4.00 7.00