Company Profile

AHLUWALIA CONTRACTS (INDIA) LTD.

NSE : AHLUCONTBSE : 532811ISIN CODE : INE758C01029Industry : Construction - Real EstateHouse : Private
BSE357.80-3.4 (-0.94 % )
PREV CLOSE (Rs.) 361.20
OPEN PRICE (Rs.) 361.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 729
TODAY'S LOW / HIGH (Rs.)351.70 361.60
52 WK LOW / HIGH (Rs.)201.95 430
NSE360.00 -1.25 (-0.35 % )
PREV CLOSE(Rs.) 361.25
OPEN PRICE (Rs.) 361.35
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 360.00 (78 )
VOLUME 27344
TODAY'S LOW / HIGH(Rs.) 351.35 364.40
52 WK LOW / HIGH (Rs.)203.55 430

Profit & Loss

(Rs in Million)
Particulars Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
INCOME :               
Operating Income 19821.90 18849.27 17547.14 16465.85 14265.76
     Revenue from property development NA NA NA NA NA
     Sale of Development Rights NA NA NA NA NA
     Development Charges NA NA NA NA NA
     Income From Investment in Properties NA NA NA NA NA
     Other Operational Income 19821.90 18849.27 17547.14 16465.85 14265.76
Less: Excise Duty NA NA NA NA NA
Operating Income (Net) 19821.90 18849.27 17547.14 16465.85 14265.76
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock NA NA NA 506.78 180.56
Cost of Construction and Development 9192.30 9046.77 8006.59 7053.27 7081.93
     Opening Raw Materials 1614.31 854.42 547.46 705.32 575.27
     Cost of Land & Construction Materials 9869.99 9751.30 8053.94 6895.41 7211.97
     Closing Stock 2379.28 1614.31 854.42 547.46 705.32
     Cost of Constructed property Sold NA NA NA NA NA
     Development Rights NA NA NA NA NA
     Other Construction Expenses 87.28 55.36 259.61 0.00 0.00
Power & Fuel Cost 358.60 316.89 317.90 291.37 245.68
     Electricity & Power 358.60 316.89 317.90 291.37 245.68
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 1534.46 1543.18 1432.81 1338.36 1518.22
     Salaries, Wages & Bonus 1231.86 1300.12 1178.78 1069.22 1279.40
     Contributions to EPF & Pension Funds 63.60 64.24 54.98 71.04 66.80
     Workmen and Staff Welfare Expenses 207.35 155.29 178.24 180.64 157.79
     Other Employees Cost 31.65 23.53 20.81 17.45 14.23
Operating Expenses 6180.62 5607.50 5114.75 4670.46 3089.21
     Sub-contracted / Out sourced services 5564.54 5036.37 4701.76 4353.92 2798.66
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 155.68 161.68 111.86 105.46 92.92
     Packing Material Consumed NA NA NA NA NA
     Other Manufacturing expenses 460.40 409.45 301.13 211.08 197.63
General and Administration Expenses 418.08 352.95 354.69 354.69 345.41
     Rent , Rates & Taxes 73.97 65.55 47.78 37.04 41.45
     Insurance 57.49 39.89 37.99 30.00 31.16
     Printing and stationery 15.86 15.31 14.50 10.74 11.10
     Professional and legal fees 227.13 183.70 212.15 237.90 215.30
     Other Administration 43.64 48.50 42.28 39.02 46.40
Selling and Distribution Expenses 2.54 11.84 5.41 4.00 3.45
     Advertisement & Sales Promotion 2.54 11.84 5.41 4.00 3.45
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 593.30 440.43 150.84 54.60 65.13
     Bad debts /advances written off 531.51 421.42 98.00 1.80 0.35
     Provision for doubtful debts 4.82 NA 12.46 37.60 8.99
     Losson disposal of fixed assets(net) 0.85 NA NA NA 0.09
     Losson foreign exchange fluctuations NA 1.81 2.83 0.83 NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 56.12 17.20 37.55 14.37 55.70
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 18279.90 17319.55 15382.98 14273.55 12529.58
Operating Profit (Excl OI) 1542.01 1529.72 2164.16 2192.30 1736.18
Other Income 223.16 104.43 97.73 63.09 83.64
     Interest Received 138.65 98.66 78.93 41.96 50.96
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets NA 0.62 1.74 0.61 NA
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back 84.27 5.16 16.67 19.04 32.58
     Foreign Exchange Gains 0.24 NA NA NA 0.10
     Others 0.00 0.00 0.39 1.48 0.00
Operating Profit 1765.17 1634.15 2261.89 2255.39 1819.83
Interest 425.97 349.98 192.24 250.79 270.82
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 0.64 0.80 0.72 0.05 3.63
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 126.26 118.34 84.25 68.60 59.45
     Other Interest 299.06 230.83 107.28 182.13 207.75
PBDT 1339.20 1284.17 2069.65 2004.61 1549.00
Depreciation 304.37 318.72 275.58 256.28 239.04
Profit Before Taxation & Exceptional Items 1034.83 965.45 1794.07 1748.33 1309.96
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 1034.83 965.45 1794.07 1748.33 1309.96
Provision for Tax 262.83 321.54 620.92 594.15 447.55
     Current Income Tax 279.61 288.56 648.04 657.51 373.72
     Deferred Tax -11.88 35.31 -18.61 -61.05 17.31
     Other taxes -28.66 68.29 -45.73 -124.41 91.14
Profit After Tax 772.00 643.92 1173.16 1154.18 862.42
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 772.00 643.92 1173.16 1154.18 862.42
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 7058.69 6402.78 5243.79 4077.19 3251.80
Appropriations 7830.69 7046.70 6416.95 5231.37 4114.22
     General Reserve NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation 7830.69 7046.70 6416.95 5231.37 4114.22
Equity Dividend % NA NA 15.00 15.00 NA
Earnings Per Share 11.52 9.61 17.51 17.23 12.87
Adjusted EPS 11.52 9.61 17.51 17.23 12.87