Company Profile

KHADIM INDIA LTD.

NSE : KHADIMBSE : 540775ISIN CODE : INE834I01025Industry : RetailingHouse : Private
BSE151.40-1.9 (-1.24 % )
PREV CLOSE (Rs.) 153.30
OPEN PRICE (Rs.) 156.55
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 13116
TODAY'S LOW / HIGH (Rs.)149.00 156.90
52 WK LOW / HIGH (Rs.)77.1 187
NSE151.15 -2.05 (-1.34 % )
PREV CLOSE(Rs.) 153.20
OPEN PRICE (Rs.) 154.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 151.15 (831 )
VOLUME 73673
TODAY'S LOW / HIGH(Rs.) 149.20 157.00
52 WK LOW / HIGH (Rs.)76.65 185.9

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019
INCOME :      
Gross Sales 7719.00 7992.00
     Sales 7699.00 7972.00
     Job Work/ Contract Receipts NA NA
     Processing Charges / Service Income NA NA
     Revenue from property development NA NA
     Other Operational Income 20.00 20.00
Less: Excise Duty NA NA
Net Sales 7719.00 7992.00
EXPENDITURE : NA NA
Increase/Decrease in Stock -164.00 -288.00
Raw Material Consumed 5077.00 5252.00
     Opening Raw Materials 183.00 187.00
     Purchases Raw Materials 1690.00 1760.00
     Closing Raw Materials 165.00 183.00
     Other Direct Purchases / Brought in cost 3368.00 3488.00
     Other raw material cost 0.00 0.00
Power & Fuel Cost 179.00 166.00
     Electricity & Power 179.00 166.00
     Oil, Fuel & Natural gas 0.00 0.00
     Coals etc 0.00 0.00
     Other power & fuel 0.00 0.00
Employee Cost 733.00 721.00
     Salaries, Wages & Bonus 647.00 639.00
     Contributions to EPF & Pension Funds 25.00 23.00
     Workmen and Staff Welfare Expenses 59.00 53.00
     Other Employees Cost 1.00 6.00
Other Manufacturing Expenses 595.00 533.00
     Sub-contracted / Out sourced services NA NA
     Processing Charges 206.00 193.00
     Repairs and Maintenance 126.00 108.00
     Packing Material Consumed NA NA
     Other Mfg Exp 262.00 231.00
General and Administration Expenses 287.00 582.00
     Rent , Rates & Taxes 90.00 358.00
     Insurance 21.00 22.00
     Printing and stationery 4.00 7.00
     Professional and legal fees 72.00 53.00
     Traveling and conveyance 57.00 59.00
     Other Administration 100.00 143.00
Selling and Distribution Expenses 610.00 398.00
     Advertisement & Sales Promotion 497.00 274.00
     Sales Commissions & Incentives 113.00 124.00
     Freight and Forwarding NA NA
     Handling and Clearing Charges 0.00 0.00
     Other Selling Expenses 0.00 0.00
Miscellaneous Expenses 64.00 36.00
     Bad debts /advances written off 9.00 1.00
     Provision for doubtful debts 25.00 5.00
     Losson disposal of fixed assets(net) 9.00 NA
     Losson foreign exchange fluctuations NA NA
     Losson sale of non-trade current investments NA NA
     Other Miscellaneous Expenses 22.00 31.00
Less: Expenses Capitalised NA NA
Total Expenditure 7380.00 7401.00
Operating Profit (Excl OI) 339.00 591.00
Other Income 67.00 63.00
     Interest Received 18.00 18.00
     Dividend Received NA NA
     Profit on sale of Fixed Assets 1.00 5.00
     Profits on sale of Investments NA NA
     Provision Written Back NA NA
     Foreign Exchange Gains NA NA
     Others 48.00 40.00
Operating Profit 406.00 655.00
Interest 327.00 138.00
     InterestonDebenture / Bonds NA NA
     Interest on Term Loan NA NA
     Intereston Fixed deposits NA NA
     Bank Charges etc 34.00 22.00
     Other Interest 293.00 116.00
PBDT 79.00 516.00
Depreciation 419.00 184.00
Profit Before Taxation & Exceptional Items -341.00 332.00
Exceptional Income / Expenses NA NA
Profit Before Tax -341.00 332.00
Provision for Tax -28.00 120.00
     Current Income Tax NA 129.00
     Deferred Tax -28.00 -8.00
     Other taxes -28.00 -16.00
Profit After Tax -313.00 212.00
Extra items NA NA
Minority Interest NA NA
Share of Associate NA NA
Other Consolidated Items NA NA
Consolidated Net Profit -313.00 212.00
Adjustments to PAT NA NA
Profit Balance B/F 1235.00 1050.00
Appropriations 922.00 1261.00
     General Reserves NA NA
     Proposed Equity Dividend NA NA
     Corporate dividend tax NA NA
     Other Appropriation 230.00 26.00
Equity Dividend % NA 10.00
Earnings Per Share -17.00 12.00
Adjusted EPS -17.00 12.00