Company Profile

SHANKARA BUILDING PRODUCTS LTD.

NSE : SHANKARABSE : 540425ISIN CODE : INE274V01019Industry : Steel & Iron ProductsHouse : Private
BSE371.907.65 (+2.1 % )
PREV CLOSE (Rs.) 364.25
OPEN PRICE (Rs.) 365.90
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 9357
TODAY'S LOW / HIGH (Rs.)350.00 410.00
52 WK LOW / HIGH (Rs.)214.6 583
NSE356.30 -7.85 (-2.16 % )
PREV CLOSE(Rs.) 364.15
OPEN PRICE (Rs.) 363.90
BID PRICE (QTY) 356.30 (181 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 38160
TODAY'S LOW / HIGH(Rs.) 354.00 368.90
52 WK LOW / HIGH (Rs.)214 579.8

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 27510.50 31725.70 25486.70 23101.41 21614.65
     Sales 27423.40 31446.60 25277.30 23101.41 21614.65
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income NA NA 2.00 NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 87.10 279.10 207.30 0.00 0.00
Less: Excise Duty NA NA NA NA 1255.44
Net Sales 27510.50 31725.70 25486.70 23101.41 20359.20
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -303.60 32.90 -882.80 -179.89 -169.94
Raw Material Consumed 25341.90 28745.40 22868.60 19973.73 17841.61
     Opening Raw Materials 756.10 627.30 582.50 541.56 468.04
     Purchases Raw Materials 6410.00 13218.90 13245.40 10390.26 8064.05
     Closing Raw Materials 661.20 756.10 1063.40 582.51 541.56
     Other Direct Purchases / Brought in cost 18172.40 9878.30 10104.10 9624.42 9851.09
     Other raw material cost 664.70 5777.00 0.00 0.00 0.00
Power & Fuel Cost 69.40 80.50 155.50 133.37 111.40
     Electricity & Power 69.40 80.50 155.50 133.37 111.40
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 552.60 642.70 559.50 491.87 412.88
     Salaries, Wages & Bonus 470.90 492.50 498.40 447.14 376.68
     Contributions to EPF & Pension Funds 39.20 36.30 34.70 23.65 20.45
     Workmen and Staff Welfare Expenses 13.60 15.90 17.00 14.29 13.21
     Other Employees Cost 28.90 98.00 9.40 6.80 2.53
Other Manufacturing Expenses 285.90 290.40 415.70 559.13 443.13
     Sub-contracted / Out sourced services 8.80 8.30 57.10 NA NA
     Processing Charges 121.40 113.30 96.80 11.04 NA
     Repairs and Maintenance 81.00 72.30 53.60 49.88 60.56
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 74.50 96.50 208.20 498.22 382.57
General and Administration Expenses 163.40 275.30 226.80 215.51 215.29
     Rent , Rates & Taxes 89.90 195.50 147.40 150.93 94.19
     Insurance 10.90 9.90 7.60 5.23 6.25
     Printing and stationery NA NA NA NA NA
     Professional and legal fees 22.40 21.70 23.20 14.29 10.78
     Traveling and conveyance 19.90 26.60 28.60 27.98 18.66
     Other Administration 40.30 48.30 48.60 45.06 104.06
Selling and Distribution Expenses 65.90 88.90 289.60 291.59 246.76
     Advertisement & Sales Promotion 13.20 16.00 11.20 9.25 5.59
     Sales Commissions & Incentives 9.60 9.10 6.20 10.32 7.01
     Freight and Forwarding 43.20 63.80 272.20 272.01 234.17
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 245.40 399.40 101.90 100.53 62.40
     Bad debts /advances written off 0.40 0.60 0.70 0.77 0.47
     Provision for doubtful debts 24.70 1.20 21.80 28.56 4.08
     Losson disposal of fixed assets(net) 89.80 NA 0.00 0.54 NA
     Losson foreign exchange fluctuations 17.20 NA NA NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 113.20 397.60 79.40 70.66 57.85
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 26420.90 30555.30 23734.80 21585.84 19163.52
Operating Profit (Excl OI) 1089.60 1170.50 1751.90 1515.57 1195.68
Other Income 49.80 68.00 6.40 6.80 7.21
     Interest Received 16.50 11.30 4.50 2.05 3.27
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets 1.10 10.60 0.40 NA 0.18
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back 3.40 23.70 NA NA NA
     Foreign Exchange Gains NA NA NA NA NA
     Others 28.80 22.40 1.50 4.75 3.76
Operating Profit 1139.40 1238.50 1758.30 1522.37 1202.89
Interest 442.20 567.00 463.50 506.17 460.15
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 386.00 462.40 428.00 NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 10.30 3.50 19.30 28.48 36.36
     Other Interest 45.90 101.00 16.20 477.69 423.80
PBDT 697.20 671.50 1294.90 1016.20 742.73
Depreciation 260.40 186.20 135.90 114.06 95.14
Profit Before Taxation & Exceptional Items 436.80 485.30 1159.00 902.14 647.60
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 436.80 485.30 1159.00 902.14 647.60
Provision for Tax 38.00 157.90 420.90 314.31 240.25
     Current Income Tax 168.60 128.40 381.50 289.38 205.75
     Deferred Tax -129.20 36.80 28.50 22.67 30.98
     Other taxes -259.80 66.20 67.90 47.59 65.48
Profit After Tax 398.80 327.40 738.00 587.83 407.35
Extra items NA NA NA NA NA
Minority Interest NA NA -0.10 -0.13 -0.08
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 398.80 327.40 737.90 587.70 407.27
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 3419.20 3203.30 2540.40 1952.67 1607.53
Appropriations 3817.90 3530.70 3278.30 2540.37 2014.80
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax 9.40 NA NA NA 6.72
     Other Appropriation 48.40 90.50 75.60 NA NA
Equity Dividend % 20.00 15.00 33.00 28.00 15.00
Earnings Per Share 17.00 14.00 32.00 26.00 19.00
Adjusted EPS 17.00 14.00 32.00 26.00 19.00