Company Profile

SHANKARA BUILDING PRODUCTS LTD.

NSE : SHANKARABSE : 540425ISIN CODE : INE274V01019Industry : Steel & Iron ProductsHouse : Private
BSE243.3011.55 (+4.98 % )
PREV CLOSE (Rs.) 231.75
OPEN PRICE (Rs.) 243.00
BID PRICE (QTY) 243.30 (4580 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 324
TODAY'S LOW / HIGH (Rs.)243.00 243.30
52 WK LOW / HIGH (Rs.)214.6 583
NSE244.00 11.6 (+4.99 % )
PREV CLOSE(Rs.) 232.40
OPEN PRICE (Rs.) 244.00
BID PRICE (QTY) 244.00 (35734 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 3391
TODAY'S LOW / HIGH(Rs.) 244.00 244.00
52 WK LOW / HIGH (Rs.)214 579.8

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
INCOME :               
Gross Sales 26541.00 25486.70 23101.41 21614.65 20892.00
     Sales 26260.50 25277.30 23101.41 21614.65 20892.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 1.50 2.00 NA NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 279.10 207.30 0.00 0.00 0.00
Less: Excise Duty NA NA NA 1255.44 1104.00
Net Sales 26541.00 25486.70 23101.41 20359.20 19788.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 32.90 -882.80 -179.89 -169.94 -70.00
Raw Material Consumed 23560.70 22868.60 19973.73 17841.61 17650.00
     Opening Raw Materials 1063.40 582.50 541.56 468.04 443.00
     Purchases Raw Materials 13375.10 13245.40 10390.26 8064.05 7654.00
     Closing Raw Materials 756.10 1063.40 582.51 541.56 468.00
     Other Direct Purchases / Brought in cost 9878.30 10104.10 9624.42 9851.09 10021.00
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 149.30 155.50 133.37 111.40 96.00
     Electricity & Power 149.30 155.50 133.37 111.40 96.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 642.70 559.50 491.87 412.88 336.00
     Salaries, Wages & Bonus 572.30 498.40 447.14 376.68 289.00
     Contributions to EPF & Pension Funds 42.80 34.70 23.65 20.45 18.00
     Workmen and Staff Welfare Expenses 18.60 17.00 14.29 13.21 11.00
     Other Employees Cost 9.10 9.40 6.80 2.53 18.00
Other Manufacturing Expenses 468.80 415.70 559.13 443.13 356.00
     Sub-contracted / Out sourced services 38.40 57.10 NA NA NA
     Processing Charges 113.40 96.80 11.04 NA NA
     Repairs and Maintenance 94.00 53.60 49.88 60.56 0.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 223.00 208.20 498.22 382.57 356.00
General and Administration Expenses 284.20 226.80 215.51 215.29 282.00
     Rent , Rates & Taxes 198.00 147.40 150.93 94.19 96.00
     Insurance 11.80 7.60 5.23 6.25 5.00
     Printing and stationery NA NA NA NA 9.00
     Professional and legal fees 24.80 23.20 14.29 10.78 8.00
     Traveling and conveyance 27.40 28.60 27.98 18.66 21.00
     Other Administration 49.60 48.60 45.06 104.06 165.00
Selling and Distribution Expenses 143.50 289.60 291.59 246.76 196.00
     Advertisement & Sales Promotion 16.50 11.20 9.25 5.59 7.00
     Sales Commissions & Incentives 9.40 6.20 10.32 7.01 6.00
     Freight and Forwarding 117.50 272.20 272.01 234.17 184.00
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 88.50 101.90 100.53 62.40 48.00
     Bad debts /advances written off 0.60 0.70 0.77 0.47 NA
     Provision for doubtful debts 1.20 21.80 28.56 4.08 3.00
     Losson disposal of fixed assets(net) NA 0.00 0.54 NA NA
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 86.70 79.40 70.66 57.85 45.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 25370.60 23734.80 21585.84 19163.52 18893.00
Operating Profit (Excl OI) 1170.50 1751.90 1515.57 1195.68 895.00
Other Income 68.00 6.40 6.80 7.21 9.00
     Interest Received 12.30 4.50 2.05 3.27 0.00
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets 10.60 0.40 NA 0.18 1.00
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains NA NA NA NA NA
     Others 45.10 1.50 4.75 3.76 8.00
Operating Profit 1238.50 1758.30 1522.37 1202.89 904.00
Interest 567.00 463.50 506.17 460.15 470.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 543.80 428.00 NA NA 10.00
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 17.60 19.30 28.48 36.36 NA
     Other Interest 5.50 16.20 477.69 423.80 460.00
PBDT 671.50 1294.90 1016.20 742.73 434.00
Depreciation 186.20 135.90 114.06 95.14 88.00
Profit Before Taxation & Exceptional Items 485.30 1159.00 902.14 647.60 345.00
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 485.30 1159.00 902.14 647.60 345.00
Provision for Tax 157.90 420.90 314.31 240.25 120.00
     Current Income Tax 128.40 381.50 289.38 205.75 94.00
     Deferred Tax 36.80 28.50 22.67 30.98 23.00
     Other taxes 66.20 67.90 47.59 65.48 49.00
Profit After Tax 327.40 738.00 587.83 407.35 226.00
Extra items NA NA NA NA NA
Minority Interest -0.10 -0.10 -0.13 -0.08 0.00
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 327.40 737.90 587.70 407.27 226.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 3202.60 2540.40 1952.67 1607.53 1397.00
Appropriations 3530.00 3278.30 2540.37 2014.80 1623.00
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA 6.72 4.00
     Other Appropriation 90.50 75.60 NA NA NA
Equity Dividend % 15.00 33.00 28.00 15.00 10.00
Earnings Per Share 14.00 32.00 26.00 19.00 10.00
Adjusted EPS 14.00 32.00 26.00 19.00 10.00