Company Profile

STAR CEMENT LTD.

NSE : STARCEMENTBSE : 540575ISIN CODE : INE460H01021Industry : Cement & Construction MaterialsHouse : Star Cement
BSE90.352.35 (+2.67 % )
PREV CLOSE (Rs.) 88.00
OPEN PRICE (Rs.) 89.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 33177
TODAY'S LOW / HIGH (Rs.)86.90 91.35
52 WK LOW / HIGH (Rs.)56 122.5
NSE90.40 2.45 (+2.79 % )
PREV CLOSE(Rs.) 87.95
OPEN PRICE (Rs.) 89.15
BID PRICE (QTY) 90.40 (95 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 326645
TODAY'S LOW / HIGH(Rs.) 87.00 91.50
52 WK LOW / HIGH (Rs.)60 122.75

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
INCOME :               
Gross Sales 18310.40 16291.10 15518.40 17634.10 14731.30
     Sales 18256.10 16209.50 15455.80 17578.50 14696.60
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income NA NA NA NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 54.30 81.60 62.60 55.60 34.60
Less: Excise Duty NA 145.80 240.40 483.80 427.00
Net Sales 18310.40 16145.30 15278.00 17150.30 14304.30
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 106.80 75.70 -108.70 -158.80 107.20
Raw Material Consumed 4260.60 2948.90 3523.90 3631.50 2176.30
     Opening Raw Materials 572.20 286.40 279.90 165.80 179.10
     Purchases Raw Materials 3272.00 2410.40 2516.20 2176.20 1665.80
     Closing Raw Materials 345.60 572.20 286.40 279.90 165.80
     Other Direct Purchases / Brought in cost 762.10 824.40 1014.20 1569.40 497.20
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 2587.30 2160.40 1915.90 2154.50 1720.00
     Electricity & Power 2587.30 2160.40 1915.90 2154.50 1720.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 1164.10 1073.60 1186.10 1078.00 907.60
     Salaries, Wages & Bonus 1096.70 1002.20 1105.50 1002.90 852.30
     Contributions to EPF & Pension Funds 31.00 30.80 33.90 29.70 25.00
     Workmen and Staff Welfare Expenses 36.50 40.50 46.80 45.40 30.40
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 1002.80 778.90 815.20 901.00 726.30
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 304.90 192.20 229.80 290.30 194.10
     Packing Material Consumed 479.20 396.20 396.20 395.90 408.00
     Other Mfg Exp 218.70 190.50 189.10 214.80 124.20
General and Administration Expenses 174.80 210.40 393.40 292.90 295.10
     Rent , Rates & Taxes 78.60 100.20 249.00 147.30 149.80
     Insurance 18.70 29.50 34.40 30.10 37.00
     Printing and stationery NA NA NA NA NA
     Professional and legal fees NA NA NA NA NA
     Traveling and conveyance 75.80 78.80 108.50 114.10 84.40
     Other Administration 77.50 80.60 109.90 115.40 108.30
Selling and Distribution Expenses 4058.20 3311.40 3126.50 4995.60 3801.80
     Advertisement & Sales Promotion 289.90 266.80 278.40 679.40 461.90
     Sales Commissions & Incentives 138.70 147.10 149.60 1356.30 757.40
     Freight and Forwarding 3629.50 2897.50 2698.60 2959.80 2582.50
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 464.20 372.40 343.70 261.70 205.40
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) NA NA NA NA NA
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 464.20 372.40 343.70 261.70 205.40
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 13818.80 10931.80 11196.00 13156.40 9939.80
Operating Profit (Excl OI) 4491.60 5213.50 4082.00 3993.90 4364.50
Other Income 54.70 43.90 25.70 13.00 7.80
     Interest Received 46.50 16.60 14.40 4.80 5.20
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets NA NA NA NA NA
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains NA NA NA NA NA
     Others 8.20 27.30 11.30 8.20 2.60
Operating Profit 4546.40 5257.40 4107.70 4006.90 4372.30
Interest 143.80 524.60 780.60 833.70 873.80
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 118.80 506.90 743.40 794.10 680.50
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA 24.80
     Other Interest 25.00 17.70 37.20 39.50 168.60
PBDT 4402.60 4732.80 3327.10 3173.20 3498.50
Depreciation 1056.40 1206.90 1179.10 1714.90 2237.40
Profit Before Taxation & Exceptional Items 3346.10 3525.90 2148.00 1458.30 1261.10
Exceptional Income / Expenses NA NA NA -5.30 0.20
Profit Before Tax 3346.10 3525.90 2148.00 1453.00 1261.20
Provision for Tax 296.40 164.10 139.00 59.60 48.00
     Current Income Tax 682.50 732.70 417.70 323.20 264.00
     Deferred Tax -386.10 -568.60 -278.70 30.20 49.70
     Other taxes -772.20 -1137.10 -557.50 -233.40 -166.30
Profit After Tax 3049.70 3361.80 2009.00 1393.40 1213.20
Extra items NA NA NA NA NA
Minority Interest -61.90 -55.20 -61.80 -53.10 -26.70
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 2987.80 3306.60 1947.20 1340.40 1186.50
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 13959.40 10655.60 8707.80 6028.50 5244.30
Appropriations 16947.20 13962.20 10655.00 7368.80 6430.90
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA 335.40
     Corporate dividend tax NA NA NA NA 67.10
     Other Appropriation 516.40 2.80 -0.60 NA NA
Equity Dividend % NA 100.00 NA NA 80.00
Earnings Per Share 7.00 8.00 5.00 3.00 28.00
Adjusted EPS 7.00 8.00 5.00 3.00 28.00