INDUS TOWERS LTD.
NSE : INDUSTOWERBSE : 534816ISIN
CODE : INE121J01017Industry : Telecommunication - Service ProviderHouse
: Bharti
BSE256.65-7.2 (-2.73 % )
PREV CLOSE (Rs.) 263.85
OPEN PRICE (Rs.) 266.40
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 200121
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE256.75 -7 (-2.65 % )
PREV CLOSE(Rs.) 263.75
OPEN PRICE (Rs.) 263.75
BID PRICE (QTY) 256.75 (939 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 3101583
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 67430.00 | 68262.00 | 66212.00 | 60847.00 | 55583.00 |
| Sales | NA | NA | NA | NA | NA |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | 42329.00 | 39880.00 | 40748.00 | 37968.00 | 34615.00 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 25101.00 | 28382.00 | 25464.00 | 22879.00 | 20968.00 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 67430.00 | 68262.00 | 66212.00 | 60847.00 | 55583.00 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 23672.00 | 25607.00 | 22817.00 | 21143.00 | 19901.00 |
| Electricity & Power | 23672.00 | 25607.00 | 22817.00 | 21143.00 | 19901.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2935.00 | 2915.00 | 2916.00 | 2746.00 | 2578.00 |
| Salaries, Wages & Bonus | 2726.00 | 2655.00 | 2589.00 | 2454.00 | 2249.00 |
| Contributions to EPF & Pension Funds | 83.00 | 82.00 | 81.00 | 79.00 | 73.00 |
| Workmen and Staff Welfare Expenses | 88.00 | 101.00 | 116.00 | 108.00 | 98.00 |
| Other Employees Cost | 38.00 | 77.00 | 130.00 | 105.00 | 158.00 |
| Other Manufacturing Expenses | 2503.00 | 3286.00 | 4062.00 | 4084.00 | 3920.00 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 2503.00 | 3286.00 | 4062.00 | 4084.00 | 3920.00 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 1189.00 | 4624.00 | 4496.00 | 4120.00 | 3733.00 |
| Rent , Rates & Taxes | NA | 3446.00 | 3518.00 | 3184.00 | 2798.00 |
| Insurance | 97.00 | 89.00 | 53.00 | 50.00 | 57.00 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 508.00 | 477.00 | 412.00 | 418.00 | 394.00 |
| Traveling and conveyance | 140.00 | 160.00 | 148.00 | 148.00 | 151.00 |
| Other Administration | 584.00 | 613.00 | 513.00 | 468.00 | 484.00 |
| Selling and Distribution Expenses | NA | NA | NA | NA | NA |
| Advertisement & Sales Promotion | NA | NA | NA | NA | NA |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | NA | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 1553.00 | 1643.00 | 1934.00 | 503.00 | 1257.00 |
| Bad debts /advances written off | NA | 887.00 | NA | NA | NA |
| Provision for doubtful debts | 675.00 | NA | NA | 36.00 | 106.00 |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | 1497.00 | NA | 682.00 |
| Other Miscellaneous Expenses | 878.00 | 756.00 | 437.00 | 467.00 | 469.00 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 31852.00 | 38075.00 | 36225.00 | 32596.00 | 31389.00 |
| Operating Profit (Excl OI) | 35578.00 | 30187.00 | 29987.00 | 28251.00 | 24194.00 |
| Other Income | 4657.00 | 6355.00 | 4806.00 | 7647.00 | 6408.00 |
| Interest Received | 919.00 | 1701.00 | 4037.00 | 1783.00 | 2300.00 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | 384.00 | 530.00 | 626.00 | 581.00 | 651.00 |
| Profits on sale of Investments | 2840.00 | 2918.00 | NA | NA | 2997.00 |
| Provision Written Back | NA | 934.00 | 87.00 | NA | 7.00 |
| Foreign Exchange Gains | NA | NA | NA | NA | NA |
| Others | 514.00 | 272.00 | 56.00 | 5283.00 | 453.00 |
| Operating Profit | 40235.00 | 36542.00 | 34793.00 | 35898.00 | 30602.00 |
| Interest | 3350.00 | 529.00 | 465.00 | 394.00 | 330.00 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 4.00 | 4.00 | 7.00 | 9.00 | 6.00 |
| Other Interest | 3346.00 | 525.00 | 458.00 | 385.00 | 324.00 |
| PBDT | 36885.00 | 36013.00 | 34328.00 | 35504.00 | 30272.00 |
| Depreciation | 12815.00 | 10658.00 | 11801.00 | 11657.00 | 11550.00 |
| Profit Before Taxation & Exceptional Items | 24070.00 | 25355.00 | 22527.00 | 23847.00 | 18722.00 |
| Exceptional Income / Expenses | NA | NA | -260.00 | NA | NA |
| Profit Before Tax | 24070.00 | 25355.00 | 22267.00 | 23847.00 | 18722.00 |
| Provision for Tax | 4888.00 | 10589.00 | 10355.00 | 8327.00 | 7317.00 |
| Current Income Tax | 5806.00 | 10786.00 | 10979.00 | 10530.00 | 6351.00 |
| Deferred Tax | -918.00 | -197.00 | -624.00 | -2203.00 | 966.00 |
| Other taxes | -1836.00 | -394.00 | -1248.00 | -4406.00 | 1932.00 |
| Profit After Tax | 19182.00 | 14766.00 | 11912.00 | 15520.00 | 11405.00 |
| Extra items | NA | NA | NA | NA | NA |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | 13805.00 | 10172.00 | 13025.00 | 11950.00 | 11069.00 |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 32987.00 | 24938.00 | 24937.00 | 27470.00 | 22474.00 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 9418.00 | 34611.00 | 18138.00 | 19561.00 | 13409.00 |
| Appropriations | 42405.00 | 59549.00 | 43075.00 | 47031.00 | 35883.00 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | 5545.00 | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 32851.00 | 40679.00 | 8464.00 | 1163.00 | 16322.00 |
| Equity Dividend % | 105.00 | 150.00 | 140.00 | 160.00 | 30.00 |
| Earnings Per Share | 18.00 | 13.00 | 13.00 | 15.00 | 12.00 |
| Adjusted EPS | 18.00 | 13.00 | 13.00 | 15.00 | 12.00 |
