Company Profile

JUST DIAL LTD.

NSE : JUSTDIALBSE : 535648ISIN CODE : INE599M01018Industry : MiscellaneousHouse : Private
BSE954.85-12.4 (-1.28 % )
PREV CLOSE (Rs.) 967.25
OPEN PRICE (Rs.) 781.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 228921
TODAY'S LOW / HIGH (Rs.)781.00 989.90
52 WK LOW / HIGH (Rs.)306 1063
NSE955.45 -7.1 (-0.74 % )
PREV CLOSE(Rs.) 962.55
OPEN PRICE (Rs.) 963.30
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 955.45 (865 )
VOLUME 2930212
TODAY'S LOW / HIGH(Rs.) 938.00 989.90
52 WK LOW / HIGH (Rs.)305.8 1047.7

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 9531.10 8915.00 7817.70 7186.10 6676.60
     Sales NA NA NA NA NA
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 9531.10 8915.00 7817.70 7186.10 6676.60
     Revenue from property development NA NA NA NA NA
     Other Operational Income 0.00 0.00 0.00 0.00 0.00
Less: Excise Duty NA NA NA NA NA
Net Sales 9531.10 8915.00 7817.70 7186.10 6676.60
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock NA NA NA NA NA
Raw Material Consumed NA NA NA NA NA
     Opening Raw Materials NA NA NA NA NA
     Purchases Raw Materials NA NA NA NA NA
     Closing Raw Materials NA NA NA NA NA
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 108.70 108.00 108.90 120.50 106.40
     Electricity & Power 108.70 108.00 108.90 120.50 106.40
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 5329.40 4971.40 4415.80 4408.80 3799.30
     Salaries, Wages & Bonus 4854.90 4538.20 4019.70 4065.60 3367.40
     Contributions to EPF & Pension Funds 194.70 155.70 152.70 93.00 98.20
     Workmen and Staff Welfare Expenses 76.10 72.30 57.80 67.40 65.10
     Other Employees Cost 203.70 205.20 185.60 182.80 268.60
Other Manufacturing Expenses 101.40 117.50 136.70 137.30 120.70
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 101.40 117.50 136.70 137.30 120.70
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 0.00 0.00 0.00 0.00 0.00
General and Administration Expenses 521.80 789.10 803.30 1058.00 887.90
     Rent , Rates & Taxes 15.20 257.90 270.50 349.30 236.90
     Insurance NA NA NA NA 0.90
     Printing and stationery 10.60 12.30 17.00 21.40 27.30
     Professional and legal fees 26.90 32.20 34.00 37.30 59.90
     Traveling and conveyance 21.30 20.80 19.20 21.20 22.50
     Other Administration 469.10 486.70 481.80 650.00 562.90
Selling and Distribution Expenses 667.10 582.70 664.20 321.10 252.80
     Advertisement & Sales Promotion 667.10 582.70 664.20 321.10 252.80
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 73.70 128.00 57.00 44.30 67.20
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) NA NA NA NA NA
     Losson foreign exchange fluctuations 0.20 0.20 0.10 NA NA
     Losson sale of non-trade current investments NA 71.30 12.70 NA NA
     Other Miscellaneous Expenses 73.50 56.50 44.20 44.30 67.20
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 6802.10 6696.70 6185.90 6090.00 5234.30
Operating Profit (Excl OI) 2729.00 2218.30 1631.80 1096.10 1442.30
Other Income 1397.30 1001.10 671.20 870.30 800.30
     Interest Received 227.60 239.50 228.10 215.90 161.70
     Dividend Received NA NA NA NA 4.40
     Profit on sale of Fixed Assets 0.10 0.40 0.10 0.40 NA
     Profits on sale of Investments 130.70 NA NA NA NA
     Provision Written Back 24.10 41.10 23.60 33.90 35.00
     Foreign Exchange Gains NA NA NA NA NA
     Others 1014.80 720.10 419.40 620.10 599.20
Operating Profit 4126.30 3219.40 2303.00 1966.40 2242.60
Interest 89.10 1.30 NA NA NA
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA NA
     Other Interest 89.10 1.30 0.00 0.00 0.00
PBDT 4037.20 3218.10 2303.00 1966.40 2242.60
Depreciation 520.70 336.50 364.20 401.40 311.00
Profit Before Taxation & Exceptional Items 3516.50 2881.60 1938.80 1565.00 1931.60
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 3516.50 2881.60 1938.80 1565.00 1931.60
Provision for Tax 793.40 813.10 506.80 351.40 503.90
     Current Income Tax 648.80 598.90 397.80 325.80 545.10
     Deferred Tax 144.60 214.20 109.00 25.60 -41.20
     Other taxes 289.20 428.40 218.00 51.20 -82.40
Profit After Tax 2723.10 2068.50 1432.00 1213.60 1427.70
Extra items NA NA NA NA NA
Minority Interest NA NA NA NA NA
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 2723.10 2068.50 1432.00 1213.60 1427.70
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 8227.50 7839.30 6410.90 5188.90 3919.90
Appropriations 10950.60 9907.80 7842.90 6402.50 5347.60
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation 15.70 1680.30 3.60 -8.40 158.70
Equity Dividend % NA NA NA NA NA
Earnings Per Share 42.00 32.00 21.00 17.00 21.00
Adjusted EPS 42.00 32.00 21.00 17.00 21.00