Company Profile

ASTEC LIFESCIENCES LTD.

NSE : ASTECBSE : 533138ISIN CODE : INE563J01010Industry : Pesticides & AgrochemicalsHouse : Godrej
BSE736.0545.6 (+6.6 % )
PREV CLOSE (Rs.) 690.45
OPEN PRICE (Rs.) 699.80
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 25745
TODAY'S LOW / HIGH (Rs.)693.80 745.00
52 WK LOW / HIGH (Rs.)305 766.5
NSE735.85 45.1 (+6.53 % )
PREV CLOSE(Rs.) 690.75
OPEN PRICE (Rs.) 698.95
BID PRICE (QTY) 735.85 (56 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 274097
TODAY'S LOW / HIGH(Rs.) 698.95 745.00
52 WK LOW / HIGH (Rs.)305 768

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
INCOME :               
Gross Sales 4309.00 3708.50 3134.00 2469.90 2831.77
     Sales 4309.00 3598.00 3036.60 2337.10 2823.30
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income NA 41.00 53.40 98.20 NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 0.00 69.40 44.00 34.70 8.47
Less: Excise Duty NA 32.60 147.30 NA 162.95
Net Sales 4309.00 3675.80 2986.70 2469.90 2668.82
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -155.60 108.30 2.80 3.40 7.24
Raw Material Consumed 2950.50 2242.20 1796.60 1605.90 1780.17
     Opening Raw Materials 442.10 203.00 249.90 176.40 237.29
     Purchases Raw Materials 2943.80 2481.30 1749.80 1679.50 1736.24
     Closing Raw Materials 435.40 442.10 203.00 249.90 193.35
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 238.00 178.70 157.50 138.40 35.63
     Electricity & Power 238.00 178.70 157.50 138.40 35.63
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 251.00 217.10 203.80 158.90 122.74
     Salaries, Wages & Bonus 229.40 194.30 183.80 142.70 113.86
     Contributions to EPF & Pension Funds 10.50 9.00 7.40 4.00 4.62
     Workmen and Staff Welfare Expenses 9.50 10.40 6.90 5.50 4.26
     Other Employees Cost 1.60 3.40 5.70 6.70 0.00
Other Manufacturing Expenses 86.70 74.10 66.70 47.10 8.95
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 27.20 28.50 29.50 28.20 NA
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 59.50 45.60 37.20 18.90 8.95
General and Administration Expenses 78.70 89.20 78.60 96.00 90.29
     Rent , Rates & Taxes 16.30 25.90 14.00 23.40 9.99
     Insurance 13.00 8.40 5.60 5.80 3.80
     Printing and stationery NA NA NA 2.20 1.20
     Professional and legal fees 30.20 36.80 44.40 42.80 29.94
     Traveling and conveyance 8.50 9.30 7.90 16.30 8.70
     Other Administration 19.10 18.10 14.50 21.80 45.36
Selling and Distribution Expenses 38.70 54.00 29.10 39.70 53.68
     Advertisement & Sales Promotion NA NA NA 7.60 9.04
     Sales Commissions & Incentives NA NA NA 1.80 NA
     Freight and Forwarding 38.70 54.00 29.10 30.30 21.98
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 22.65
Miscellaneous Expenses 56.30 24.30 27.70 64.90 29.01
     Bad debts /advances written off 24.30 NA 6.80 NA NA
     Provision for doubtful debts 0.40 1.80 NA NA NA
     Losson disposal of fixed assets(net) NA NA 2.30 NA 0.76
     Losson foreign exchange fluctuations NA NA NA 27.40 11.53
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 31.70 22.50 18.50 37.50 16.72
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 3544.30 2987.90 2362.70 2154.30 2127.70
Operating Profit (Excl OI) 764.70 688.00 624.00 315.60 541.11
Other Income 111.60 81.10 28.60 72.20 9.34
     Interest Received 3.60 8.80 9.90 25.90 8.35
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets NA NA NA NA NA
     Profits on sale of Investments NA NA NA 46.20 NA
     Provision Written Back 17.50 23.10 13.80 NA NA
     Foreign Exchange Gains 17.00 48.30 4.90 NA NA
     Others 73.40 0.80 0.00 0.00 0.99
Operating Profit 876.30 769.00 652.60 387.80 550.45
Interest 123.80 106.60 122.40 128.10 128.40
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 9.40 8.10 11.90 13.10 14.70
     Other Interest 114.40 98.50 110.50 115.00 113.70
PBDT 752.50 662.40 530.30 259.70 422.05
Depreciation 193.50 146.80 136.80 104.00 126.87
Profit Before Taxation & Exceptional Items 559.00 515.60 393.50 155.70 295.18
Exceptional Income / Expenses NA 41.50 -106.00 -31.50 -169.38
Profit Before Tax 559.00 557.10 287.40 124.20 125.80
Provision for Tax 201.40 206.70 95.60 73.60 -22.03
     Current Income Tax 153.10 173.90 61.20 0.30 26.37
     Deferred Tax 44.30 20.80 34.40 73.30 15.56
     Other taxes 92.60 53.70 68.80 146.60 -32.84
Profit After Tax 357.70 350.40 191.80 50.70 147.83
Extra items NA NA NA NA NA
Minority Interest -0.30 -1.30 -0.60 -1.00 -0.07
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 357.40 349.00 191.20 49.70 147.75
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 789.50 476.60 284.40 264.70 351.04
Appropriations 1146.80 825.60 475.60 314.40 498.79
     General Reserves NA NA NA NA 5.00
     Proposed Equity Dividend NA NA NA NA 24.32
     Corporate dividend tax NA NA NA NA 4.98
     Other Appropriation 35.80 36.20 -1.00 29.90 NA
Equity Dividend % 15.00 15.00 15.00 NA 13.00
Earnings Per Share 18.00 18.00 10.00 3.00 8.00
Adjusted EPS 18.00 18.00 10.00 3.00 8.00