Company Profile

L&T TECHNOLOGY SERVICES LTD.

NSE : LTTSBSE : 540115ISIN CODE : INE010V01017Industry : EngineeringHouse : L&T
BSE1331.5054.1 (+4.24 % )
PREV CLOSE (Rs.) 1277.40
OPEN PRICE (Rs.) 1296.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 7280
TODAY'S LOW / HIGH (Rs.)1289.55 1338.95
52 WK LOW / HIGH (Rs.)995 1792.7
NSE1331.35 52.25 (+4.08 % )
PREV CLOSE(Rs.) 1279.10
OPEN PRICE (Rs.) 1291.00
BID PRICE (QTY) 1331.35 (1919 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 142174
TODAY'S LOW / HIGH(Rs.) 1286.30 1339.05
52 WK LOW / HIGH (Rs.)995 1794

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
INCOME :               
Gross Sales 50783.00 37471.00 32483.00 30662.00 26186.00
     Sales NA NA 32483.00 30662.00 26186.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 50783.00 37471.00 NA NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 0.00 0.00 0.00 0.00 0.00
Less: Excise Duty NA NA NA NA NA
Net Sales 50783.00 37471.00 32483.00 30662.00 26186.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock NA NA NA NA NA
Raw Material Consumed NA NA NA NA NA
     Opening Raw Materials NA NA NA NA NA
     Purchases Raw Materials NA NA NA NA NA
     Closing Raw Materials NA NA NA NA NA
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 148.00 123.00 116.00 106.00 124.00
     Electricity & Power 148.00 123.00 116.00 106.00 124.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 31788.00 24600.00 20958.00 19681.00 14866.00
     Salaries, Wages & Bonus 30778.00 23809.00 20305.00 19270.00 14324.00
     Contributions to EPF & Pension Funds 377.00 266.00 185.00 176.00 175.00
     Workmen and Staff Welfare Expenses 335.00 213.00 209.00 171.00 264.00
     Other Employees Cost 298.00 312.00 259.00 64.00 103.00
Other Manufacturing Expenses 2661.00 1843.00 1473.00 2025.00 3244.00
     Sub-contracted / Out sourced services 1979.00 1207.00 920.00 1114.00 923.00
     Processing Charges NA NA NA NA 2036.00
     Repairs and Maintenance 356.00 271.00 221.00 247.00 274.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 326.00 365.00 332.00 664.00 12.00
General and Administration Expenses 6168.00 4700.00 3641.00 3319.00 3754.00
     Rent , Rates & Taxes 953.00 725.00 702.00 655.00 724.00
     Insurance 81.00 52.00 57.00 63.00 64.00
     Printing and stationery 867.00 537.00 496.00 497.00 44.00
     Professional and legal fees 2855.00 2322.00 1504.00 1300.00 1161.00
     Traveling and conveyance 791.00 627.00 517.00 468.00 415.00
     Other Administration 1412.00 1064.00 882.00 804.00 1762.00
Selling and Distribution Expenses 223.00 170.00 114.00 74.00 79.00
     Advertisement & Sales Promotion 223.00 170.00 114.00 74.00 57.00
     Sales Commissions & Incentives NA NA NA NA 22.00
     Freight and Forwarding NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 649.00 406.00 537.00 263.00 132.00
     Bad debts /advances written off 29.00 24.00 256.00 NA NA
     Provision for doubtful debts 155.00 69.00 20.00 96.00 31.00
     Losson disposal of fixed assets(net) 1.00 1.00 9.00 NA NA
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 464.00 312.00 252.00 167.00 101.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 41637.00 31842.00 26839.00 25468.00 22199.00
Operating Profit (Excl OI) 9146.00 5629.00 5644.00 5194.00 3987.00
Other Income 2229.00 2061.00 794.00 845.00 253.00
     Interest Received 8.00 1.00 1.00 32.00 12.00
     Dividend Received 173.00 77.00 56.00 30.00 NA
     Profit on sale of Fixed Assets NA NA NA NA 2.00
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains 933.00 1147.00 418.00 712.00 193.00
     Others 1115.00 836.00 319.00 71.00 46.00
Operating Profit 11375.00 7690.00 6438.00 6039.00 4240.00
Interest 19.00 24.00 21.00 25.00 34.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA 16.00
     Other Interest 19.00 24.00 21.00 25.00 18.00
PBDT 11356.00 7666.00 6417.00 6014.00 4206.00
Depreciation 1042.00 888.00 625.00 589.00 485.00
Profit Before Taxation & Exceptional Items 10314.00 6778.00 5792.00 5425.00 3721.00
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 10314.00 6778.00 5792.00 5425.00 3721.00
Provision for Tax 2630.00 1712.00 1542.00 1239.00 610.00
     Current Income Tax 2519.00 1917.00 1458.00 1402.00 961.00
     Deferred Tax 113.00 -182.00 121.00 -163.00 -153.00
     Other taxes 224.00 -387.00 205.00 -326.00 -503.00
Profit After Tax 7684.00 5066.00 4250.00 4186.00 3111.00
Extra items NA NA NA NA NA
Minority Interest -28.00 -6.00 -1.00 5.00 -2.00
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 7656.00 5060.00 4249.00 4191.00 3109.00
Adjustments to PAT -22.00 NA NA NA NA
Profit Balance B/F 6947.00 3095.00 52.00 -504.00 4.00
Appropriations 14581.00 8155.00 4301.00 3687.00 3113.00
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax 160.00 83.00 184.00 615.00 408.00
     Other Appropriation 1509.00 716.00 117.00 NA 28.00
Equity Dividend % 1050.00 800.00 350.00 76.00 78.00
Earnings Per Share 74.00 49.00 42.00 56.00 8.00
Adjusted EPS 74.00 49.00 42.00 56.00 34.00