Company Profile

L&T TECHNOLOGY SERVICES LTD.

NSE : LTTSBSE : 540115ISIN CODE : INE010V01017Industry : EngineeringHouse : L&T
BSE2342.25-60.35 (-2.51 % )
PREV CLOSE (Rs.) 2402.60
OPEN PRICE (Rs.) 2447.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 20923
TODAY'S LOW / HIGH (Rs.)2301.40 2480.00
52 WK LOW / HIGH (Rs.)995 2780
NSE2348.60 -53.35 (-2.22 % )
PREV CLOSE(Rs.) 2401.95
OPEN PRICE (Rs.) 2439.90
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 2348.60 (80 )
VOLUME 165013
TODAY'S LOW / HIGH(Rs.) 2301.00 2469.75
52 WK LOW / HIGH (Rs.)995 2748.95

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Gross Sales 56191.00 50783.00 37471.00 32483.00 30662.00
     Sales NA NA NA 32483.00 30662.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 56191.00 50783.00 37471.00 NA NA
     Revenue from property development NA NA NA NA NA
     Other Operational Income 0.00 0.00 0.00 0.00 0.00
Less: Excise Duty NA NA NA NA NA
Net Sales 56191.00 50783.00 37471.00 32483.00 30662.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock NA NA NA NA NA
Raw Material Consumed NA NA NA NA NA
     Opening Raw Materials NA NA NA NA NA
     Purchases Raw Materials NA NA NA NA NA
     Closing Raw Materials NA NA NA NA NA
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 166.00 147.00 123.00 116.00 106.00
     Electricity & Power 166.00 147.00 123.00 116.00 106.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 32916.00 30318.00 24600.00 20958.00 19681.00
     Salaries, Wages & Bonus 31775.00 29308.00 23809.00 20305.00 19270.00
     Contributions to EPF & Pension Funds 464.00 377.00 266.00 185.00 176.00
     Workmen and Staff Welfare Expenses 364.00 335.00 213.00 209.00 171.00
     Other Employees Cost 313.00 298.00 312.00 259.00 64.00
Other Manufacturing Expenses 2955.00 2661.00 1843.00 1473.00 2025.00
     Sub-contracted / Out sourced services 2366.00 1979.00 1207.00 920.00 1114.00
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 363.00 356.00 271.00 221.00 247.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 226.00 326.00 365.00 332.00 664.00
General and Administration Expenses 7954.00 7765.00 4700.00 3641.00 3319.00
     Rent , Rates & Taxes 447.00 1051.00 725.00 702.00 655.00
     Insurance 82.00 81.00 52.00 57.00 63.00
     Printing and stationery 1083.00 867.00 537.00 496.00 497.00
     Professional and legal fees 3239.00 2855.00 2322.00 1504.00 1300.00
     Traveling and conveyance 2305.00 2261.00 627.00 517.00 468.00
     Other Administration 3103.00 2911.00 1064.00 882.00 804.00
Selling and Distribution Expenses 270.00 223.00 170.00 114.00 74.00
     Advertisement & Sales Promotion 270.00 223.00 170.00 114.00 74.00
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 846.00 523.00 406.00 537.00 263.00
     Bad debts /advances written off 1.00 29.00 24.00 256.00 NA
     Provision for doubtful debts 239.00 155.00 69.00 20.00 96.00
     Losson disposal of fixed assets(net) NA 1.00 1.00 9.00 NA
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments 21.00 NA NA NA NA
     Other Miscellaneous Expenses 585.00 338.00 312.00 252.00 167.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 45107.00 41637.00 31842.00 26839.00 25468.00
Operating Profit (Excl OI) 11084.00 9146.00 5629.00 5644.00 5194.00
Other Income 2112.00 2229.00 2061.00 794.00 845.00
     Interest Received 173.00 8.00 1.00 1.00 32.00
     Dividend Received 191.00 173.00 77.00 56.00 30.00
     Profit on sale of Fixed Assets NA NA NA NA NA
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains 739.00 933.00 1147.00 418.00 712.00
     Others 1009.00 1115.00 836.00 319.00 71.00
Operating Profit 13196.00 11375.00 7690.00 6438.00 6039.00
Interest 365.00 19.00 24.00 21.00 25.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA NA
     Other Interest 365.00 19.00 24.00 21.00 25.00
PBDT 12831.00 11356.00 7666.00 6417.00 6014.00
Depreciation 1829.00 1042.00 888.00 625.00 589.00
Profit Before Taxation & Exceptional Items 11002.00 10314.00 6778.00 5792.00 5425.00
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 11002.00 10314.00 6778.00 5792.00 5425.00
Provision for Tax 2778.00 2630.00 1712.00 1542.00 1239.00
     Current Income Tax 2267.00 2519.00 1917.00 1458.00 1402.00
     Deferred Tax 509.00 113.00 -182.00 121.00 -163.00
     Other taxes 1020.00 224.00 -387.00 205.00 -326.00
Profit After Tax 8224.00 7684.00 5066.00 4250.00 4186.00
Extra items NA NA NA NA NA
Minority Interest -38.00 -28.00 -6.00 -1.00 5.00
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 8186.00 7656.00 5060.00 4249.00 4191.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 12132.00 6947.00 3095.00 52.00 -504.00
Appropriations 20318.00 14603.00 8155.00 4301.00 3687.00
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax 161.00 160.00 83.00 184.00 615.00
     Other Appropriation 2031.00 1531.00 716.00 117.00 NA
Equity Dividend % 1050.00 1050.00 800.00 350.00 76.00
Earnings Per Share 78.00 74.00 49.00 42.00 56.00
Adjusted EPS 78.00 74.00 49.00 42.00 56.00