Company Profile

SHRADHA INFRAPROJECTS LTD.

NSE : SHRADHABSE : ISIN CODE : INE715Y01015Industry : Construction - Real EstateHouse : Private
BSE0.000 (0 % )
PREV CLOSE (Rs.) NA
OPEN PRICE (Rs.) 0.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 0
TODAY'S LOW / HIGH (Rs.)0.00 0.00
52 WK LOW / HIGH (Rs.)0 0
NSE55.85 2.35 (+4.39 % )
PREV CLOSE(Rs.) 53.50
OPEN PRICE (Rs.) 56.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 55.85 (20 )
VOLUME 15097
TODAY'S LOW / HIGH(Rs.) 49.20 58.50
52 WK LOW / HIGH (Rs.)20.24 76.75

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Operating Income 30.13 102.10 106.71 390.60 271.60
     Revenue from property development 22.86 102.10 106.71 390.60 NA
     Sale of Development Rights NA NA NA NA NA
     Development Charges NA NA NA NA NA
     Income From Investment in Properties NA NA NA NA NA
     Other Operational Income 7.27 0.00 0.00 0.00 271.60
Less: Excise Duty NA NA NA NA NA
Operating Income (Net) 30.13 102.10 106.71 390.60 271.60
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock NA NA 67.24 207.83 5.40
Cost of Construction and Development NA NA NA NA NA
     Opening Raw Materials NA NA NA NA NA
     Cost of Land & Construction Materials NA NA NA NA NA
     Closing Stock NA NA NA NA NA
     Cost of Constructed property Sold NA NA NA NA NA
     Development Rights NA NA NA NA NA
     Other Construction Expenses 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.31 0.19 0.18 0.02 NA
     Electricity & Power 0.31 0.19 0.18 0.02 NA
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 2.49 2.40 1.56 0.75 1.50
     Salaries, Wages & Bonus 2.49 2.40 1.56 0.75 NA
     Contributions to EPF & Pension Funds NA NA NA NA NA
     Workmen and Staff Welfare Expenses NA NA NA NA NA
     Other Employees Cost 0.00 0.00 0.00 0.00 1.50
Operating Expenses 27.51 84.13 8.95 136.86 133.30
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges 0.02 NA NA NA NA
     Repairs and Maintenance NA NA NA 0.00 0.00
     Packing Material Consumed NA NA NA NA NA
     Other Manufacturing expenses 27.48 84.13 8.95 136.86 133.30
General and Administration Expenses 1.58 1.96 1.44 24.77 16.60
     Rent , Rates & Taxes 0.18 0.19 0.17 0.34 0.00
     Insurance 0.03 0.04 0.04 0.01 NA
     Printing and stationery 0.07 0.14 0.06 0.01 NA
     Professional and legal fees 1.02 0.68 0.29 1.00 NA
     Other Administration 0.27 0.91 0.88 23.40 16.60
Selling and Distribution Expenses 0.06 2.20 0.02 NA NA
     Advertisement & Sales Promotion 0.06 0.05 0.02 NA NA
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 2.15 0.00 0.00 0.00
Miscellaneous Expenses 0.93 1.64 1.69 0.98 NA
     Bad debts /advances written off NA NA 0.30 NA NA
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) NA NA NA NA NA
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 0.93 1.64 1.39 0.98 0.00
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 32.87 92.52 81.08 371.20 156.80
Operating Profit (Excl OI) -2.74 9.58 25.63 19.40 114.90
Other Income 33.02 41.00 28.34 34.85 7.10
     Interest Received 18.90 21.12 15.83 14.80 6.70
     Dividend Received 0.09 NA NA NA 0.30
     Profit on sale of Fixed Assets NA 6.17 NA 6.42 0.10
     Profits on sale of Investments 0.00 NA NA NA NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains NA NA NA NA NA
     Others 14.03 13.70 12.51 13.63 0.00
Operating Profit 30.28 50.58 53.97 54.25 121.90
Interest 0.62 3.83 4.43 0.03 1.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 0.02 0.02 0.01 0.01 NA
     Other Interest 0.60 3.81 4.42 0.02 1.00
PBDT 29.66 46.74 49.54 54.21 120.90
Depreciation 1.29 1.55 1.45 1.65 1.80
Profit Before Taxation & Exceptional Items 28.36 45.20 48.09 52.57 119.10
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 28.36 45.20 48.09 52.57 119.10
Provision for Tax 7.71 12.88 9.80 6.92 32.00
     Current Income Tax 6.95 12.33 10.72 10.74 32.00
     Deferred Tax 0.34 0.20 -1.19 0.01 0.00
     Other taxes 1.09 0.75 -2.11 -3.82 0.00
Profit After Tax 20.66 32.31 38.29 45.64 87.10
Extra items NA NA NA NA NA
Minority Interest 0.32 2.11 -1.26 -0.34 0.00
Share of Associate NA NA NA 0.00 NA
Other Consolidated Items NA NA NA -0.35 NA
Consolidated Net Profit 20.98 34.42 37.04 44.96 87.10
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 294.89 261.95 297.90 252.94 164.00
Appropriations 315.87 296.38 334.94 297.90 251.10
     General Reserve NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation 315.87 296.38 334.94 297.90 251.10
Equity Dividend % NA 5.00 NA NA NA
Earnings Per Share 2.00 4.00 4.00 16.00 30.00
Adjusted EPS 2.00 3.00 4.00 15.00 29.00