ADANI GREEN ENERGY LTD.
NSE : ADANIGREENBSE : 541450ISIN
CODE : INE364U01010Industry : Power Generation/DistributionHouse
: Adani
BSE1142.90-23.2 (-1.99 % )
PREV CLOSE (Rs.) 1166.10
OPEN PRICE (Rs.) 1167.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 61600
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE1142.75 -22.75 (-1.95 % )
PREV CLOSE(Rs.) 1165.50
OPEN PRICE (Rs.) 1179.80
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 1142.75 (18 )
VOLUME 526463
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 25486.30 | 20579.80 | 14802.80 | 5016.50 | 276.10 |
| Earning From Sale of Electrical Energy | 20646.50 | 19133.40 | 9351.90 | 4964.40 | 175.50 |
| Less: Cash Discount | NA | NA | NA | NA | NA |
| Contracts Income | NA | NA | NA | NA | NA |
| Transmission EPC Business | 758.20 | NA | 860.10 | NA | NA |
| Wheeling & Transmission Charges recoverable | NA | NA | NA | NA | NA |
| Other Operational Income | 4081.50 | 1446.40 | 4590.80 | 52.10 | 100.60 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 25486.30 | 20579.80 | 14802.80 | 5016.50 | 276.10 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | 193.90 | 1294.80 | NA | NA | NA |
| Power Generation & Distribution Cost | 4638.10 | 29.80 | 5162.00 | 14.20 | 1.30 |
| Cost of power purchased | 4638.10 | 29.80 | 5160.10 | 14.20 | 1.30 |
| Cost of Fuel | NA | NA | NA | NA | NA |
| Power Project Expenses | NA | NA | NA | NA | NA |
| Wheeling & Transmission Charges Payable | NA | NA | 1.90 | NA | NA |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1065.30 | 596.50 | 436.50 | 389.90 | 1.70 |
| Salaries, Wages & Bonus | 950.20 | 493.60 | 395.40 | 358.30 | 1.60 |
| Contributions to EPF & PensionFunds | 75.90 | 59.60 | 29.40 | 26.80 | 0.10 |
| Workmen and Staff Welfare Expenses | 39.20 | 43.30 | 11.80 | 4.80 | 0.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 845.00 | 630.10 | 247.00 | 102.30 | 73.40 |
| Cost of Elastimold , Store & Spares Consumed | 13.80 | 1.90 | 26.20 | 20.90 | 5.10 |
| Processing Charges | NA | NA | NA | NA | NA |
| Sub Contract Charges | NA | NA | 164.80 | 38.60 | NA |
| Repairs and Maintenance | 831.30 | 628.20 | 56.00 | 42.90 | 68.30 |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 709.00 | 773.00 | 415.30 | 448.90 | 60.70 |
| Rent , Rates & Taxes | 86.80 | 169.60 | 68.70 | 109.50 | 55.30 |
| Insurance | 52.40 | 37.50 | 18.80 | 7.00 | 0.30 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 321.60 | 305.60 | 233.70 | 273.90 | 3.70 |
| Other Administration | 248.20 | 260.30 | 94.00 | 58.60 | 1.30 |
| Selling and Distribution Expenses | NA | NA | NA | NA | NA |
| Freight outwards | NA | NA | NA | NA | NA |
| Sales Commissions and Incentives | NA | NA | NA | NA | NA |
| Advertisement & Sales Promotion | NA | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 3533.30 | 2001.10 | 207.00 | 29.20 | 5.80 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | 72.20 | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | 1.40 | 2.60 | 96.20 | NA | NA |
| Losson foreign exchange fluctuations | 3316.70 | 1843.60 | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 142.80 | 155.00 | 110.80 | 29.20 | 5.80 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 10984.60 | 5325.20 | 6467.80 | 984.60 | 142.80 |
| Operating Profit (Excl OI) | 14501.70 | 15254.70 | 8335.00 | 4031.90 | 133.30 |
| Other Income | 3939.60 | 1129.70 | 511.30 | 1436.10 | 68.40 |
| Interest Received | 648.50 | 378.30 | 203.10 | 66.00 | 2.80 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | 0.10 | 0.00 | 0.70 | NA |
| Profits on sale of Investments | 108.00 | 92.40 | 34.90 | 716.30 | NA |
| Foreign Exchange Gains | NA | NA | 121.30 | 638.60 | NA |
| Others | 3163.60 | 658.90 | 151.90 | 14.60 | 65.60 |
| Operating Profit | 18441.30 | 16384.40 | 8846.30 | 5468.00 | 201.70 |
| Interest | 13082.80 | 11611.30 | 5518.20 | 3974.50 | 386.00 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Intereston Term Loan | 10087.90 | 6621.30 | 2253.10 | 1388.50 | 104.80 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 249.40 | 994.80 | 1019.80 | 509.70 | 18.90 |
| Other Interest | 2745.50 | 3995.30 | 2245.30 | 2076.40 | 262.40 |
| PBDT | 5358.50 | 4773.00 | 3328.10 | 1493.50 | -184.30 |
| Depreciation | 3943.10 | 10619.60 | 5429.90 | 3332.70 | 58.00 |
| Profit Before Taxation & Exceptional Items | 1415.50 | -5846.60 | -2101.80 | -1839.10 | -242.30 |
| Exceptional Income / Expenses | -1914.40 | NA | NA | NA | NA |
| Profit Before Tax | -498.90 | -5846.60 | -2101.80 | -1839.10 | -242.30 |
| Provision for Tax | 113.90 | -1131.60 | -727.00 | -1376.80 | 2.50 |
| Current Income Tax | 3.00 | 60.00 | 13.50 | 1.70 | 1.10 |
| Deferred Tax | 110.80 | -1191.40 | -741.20 | -1378.50 | 1.40 |
| Other taxes | 221.70 | -2383.00 | -1481.70 | -2757.00 | 2.70 |
| Profit After Tax | -612.80 | -4714.90 | -1374.80 | -462.30 | -244.80 |
| Extra items | NA | NA | NA | NA | NA |
| Minority Interest | 447.30 | 11.00 | NA | NA | 0.80 |
| Share of Associate | -66.80 | -35.60 | -0.30 | -4.40 | -0.80 |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | -232.30 | -4739.60 | -1375.20 | -466.70 | -244.80 |
| Adjustments to PAT | NA | NA | NA | 2.00 | NA |
| Profit Balance B/F | -7016.80 | -2277.80 | -899.50 | -244.80 | NA |
| Appropriations | -7249.10 | -7017.40 | -2274.60 | -709.60 | -244.80 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | -7249.10 | -7017.40 | -2274.60 | -709.60 | -244.80 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 0.00 | -3.00 | -1.00 | 0.00 | -2.00 |
| Adjusted EPS | 0.00 | -3.00 | -1.00 | 0.00 | -2.00 |
