Company Profile

ADANI GREEN ENERGY LTD.

NSE : ADANIGREENBSE : 541450ISIN CODE : INE364U01010Industry : Power Generation/DistributionHouse : Adani
BSE1142.90-23.2 (-1.99 % )
PREV CLOSE (Rs.) 1166.10
OPEN PRICE (Rs.) 1167.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 61600
TODAY'S LOW / HIGH (Rs.)1111.00 1180.00
52 WK LOW / HIGH (Rs.)167.5 1341.6
NSE1142.75 -22.75 (-1.95 % )
PREV CLOSE(Rs.) 1165.50
OPEN PRICE (Rs.) 1179.80
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 1142.75 (18 )
VOLUME 526463
TODAY'S LOW / HIGH(Rs.) 1130.00 1185.00
52 WK LOW / HIGH (Rs.)167.05 1340

Profit & Loss

(Rs in Million)
Particulars Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016
INCOME :               
Operating Income 25486.30 20579.80 14802.80 5016.50 276.10
     Earning From Sale of Electrical Energy 20646.50 19133.40 9351.90 4964.40 175.50
     Less: Cash Discount NA NA NA NA NA
     Contracts Income NA NA NA NA NA
     Transmission EPC Business 758.20 NA 860.10 NA NA
     Wheeling & Transmission Charges recoverable NA NA NA NA NA
     Other Operational Income 4081.50 1446.40 4590.80 52.10 100.60
Less: Excise Duty NA NA NA NA NA
Operating Income (Net) 25486.30 20579.80 14802.80 5016.50 276.10
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 193.90 1294.80 NA NA NA
Power Generation & Distribution Cost 4638.10 29.80 5162.00 14.20 1.30
     Cost of power purchased 4638.10 29.80 5160.10 14.20 1.30
     Cost of Fuel NA NA NA NA NA
     Power Project Expenses NA NA NA NA NA
     Wheeling & Transmission Charges Payable NA NA 1.90 NA NA
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 1065.30 596.50 436.50 389.90 1.70
     Salaries, Wages & Bonus 950.20 493.60 395.40 358.30 1.60
     Contributions to EPF & PensionFunds 75.90 59.60 29.40 26.80 0.10
     Workmen and Staff Welfare Expenses 39.20 43.30 11.80 4.80 0.00
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Operating Expenses 845.00 630.10 247.00 102.30 73.40
     Cost of Elastimold , Store & Spares Consumed 13.80 1.90 26.20 20.90 5.10
     Processing Charges NA NA NA NA NA
     Sub Contract Charges NA NA 164.80 38.60 NA
     Repairs and Maintenance 831.30 628.20 56.00 42.90 68.30
     Other Operating Expenses 0.00 0.00 0.00 0.00 0.00
General and Administration Expenses 709.00 773.00 415.30 448.90 60.70
     Rent , Rates & Taxes 86.80 169.60 68.70 109.50 55.30
     Insurance 52.40 37.50 18.80 7.00 0.30
     Printing and stationery NA NA NA NA NA
     Professional and legal fees 321.60 305.60 233.70 273.90 3.70
     Other Administration 248.20 260.30 94.00 58.60 1.30
Selling and Distribution Expenses NA NA NA NA NA
     Freight outwards NA NA NA NA NA
     Sales Commissions and Incentives NA NA NA NA NA
     Advertisement & Sales Promotion NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 3533.30 2001.10 207.00 29.20 5.80
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts 72.20 NA NA NA NA
     Losson disposal of fixed assets(net) 1.40 2.60 96.20 NA NA
     Losson foreign exchange fluctuations 3316.70 1843.60 NA NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 142.80 155.00 110.80 29.20 5.80
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 10984.60 5325.20 6467.80 984.60 142.80
Operating Profit (Excl OI) 14501.70 15254.70 8335.00 4031.90 133.30
Other Income 3939.60 1129.70 511.30 1436.10 68.40
     Interest Received 648.50 378.30 203.10 66.00 2.80
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets NA 0.10 0.00 0.70 NA
     Profits on sale of Investments 108.00 92.40 34.90 716.30 NA
     Foreign Exchange Gains NA NA 121.30 638.60 NA
     Others 3163.60 658.90 151.90 14.60 65.60
Operating Profit 18441.30 16384.40 8846.30 5468.00 201.70
Interest 13082.80 11611.30 5518.20 3974.50 386.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Intereston Term Loan 10087.90 6621.30 2253.10 1388.50 104.80
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 249.40 994.80 1019.80 509.70 18.90
     Other Interest 2745.50 3995.30 2245.30 2076.40 262.40
PBDT 5358.50 4773.00 3328.10 1493.50 -184.30
Depreciation 3943.10 10619.60 5429.90 3332.70 58.00
Profit Before Taxation & Exceptional Items 1415.50 -5846.60 -2101.80 -1839.10 -242.30
Exceptional Income / Expenses -1914.40 NA NA NA NA
Profit Before Tax -498.90 -5846.60 -2101.80 -1839.10 -242.30
Provision for Tax 113.90 -1131.60 -727.00 -1376.80 2.50
     Current Income Tax 3.00 60.00 13.50 1.70 1.10
     Deferred Tax 110.80 -1191.40 -741.20 -1378.50 1.40
     Other taxes 221.70 -2383.00 -1481.70 -2757.00 2.70
Profit After Tax -612.80 -4714.90 -1374.80 -462.30 -244.80
Extra items NA NA NA NA NA
Minority Interest 447.30 11.00 NA NA 0.80
Share of Associate -66.80 -35.60 -0.30 -4.40 -0.80
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit -232.30 -4739.60 -1375.20 -466.70 -244.80
Adjustments to PAT NA NA NA 2.00 NA
Profit Balance B/F -7016.80 -2277.80 -899.50 -244.80 NA
Appropriations -7249.10 -7017.40 -2274.60 -709.60 -244.80
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation -7249.10 -7017.40 -2274.60 -709.60 -244.80
Equity Dividend % NA NA NA NA NA
Earnings Per Share 0.00 -3.00 -1.00 0.00 -2.00
Adjusted EPS 0.00 -3.00 -1.00 0.00 -2.00