Company Result News

See the Result

Date Heading Details
14-May-2021 Monte Carlo Fashions The revenue declined to Rs. 1087.62 millions for the quarter ended March 2021 as compared to Rs. 1094.67 millions during the corresponding quarter last year.The Net Loss for the quarter ended March 2021 is Rs. -39.57 millions as compared to Net Loss of Rs. -102.21 millions of corresponding quarter ended March 2020Operating Profit saw a handsome growth to 48.70 millions from 10.93 millions in the quarter ended March 2021.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center" >202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center">202003</td> <td align="center">201903</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 1087.62 </td><td align="right"> 1094.67 </td><td align="right"> -0.64 </td><td align="right"> 6220.18 </td><td align="right"> 7256.13 </td><td align="right"> -14.28 </td><td align="right"> 7256.13 </td><td align="right"> 6563.75 </td><td align="right"> 10.55 </td></tr> <tr><td> Other Income </td><td align="right"> 61.51 </td><td align="right"> 10.15 </td><td align="right"> 506.01 </td><td align="right"> 201.70 </td><td align="right"> 115.18 </td><td align="right"> 75.12 </td><td align="right"> 115.18 </td><td align="right"> 182.29 </td><td align="right"> -36.81 </td></tr> <tr><td> PBIDT </td><td align="right"> 48.70 </td><td align="right"> 10.93 </td><td align="right"> 345.56 </td><td align="right"> 1357.30 </td><td align="right"> 1359.43 </td><td align="right"> -0.16 </td><td align="right"> 1359.42 </td><td align="right"> 1165.75 </td><td align="right"> 16.61 </td></tr> <tr><td> Interest </td><td align="right"> 34.37 </td><td align="right"> 33.10 </td><td align="right"> 3.84 </td><td align="right"> 135.12 </td><td align="right"> 170.09 </td><td align="right"> -20.56 </td><td align="right"> 170.10 </td><td align="right"> 89.46 </td><td align="right"> 90.14 </td></tr> <tr><td> PBDT </td><td align="right"> 14.33 </td><td align="right"> -22.17 </td><td align="right"> -164.64 </td><td align="right"> 1222.18 </td><td align="right"> 1189.34 </td><td align="right"> 2.76 </td><td align="right"> 1189.32 </td><td align="right"> 1076.29 </td><td align="right"> 10.50 </td></tr> <tr><td> Depreciation </td><td align="right"> 88.60 </td><td align="right"> 89.53 </td><td align="right"> -1.04 </td><td align="right"> 342.01 </td><td align="right"> 334.04 </td><td align="right"> 2.39 </td><td align="right"> 334.04 </td><td align="right"> 191.00 </td><td align="right"> 74.89 </td></tr> <tr><td> PBT </td><td align="right"> -74.27 </td><td align="right"> -111.70 </td><td align="right"> -33.51 </td><td align="right"> 880.17 </td><td align="right"> 855.30 </td><td align="right"> 2.91 </td><td align="right"> 855.28 </td><td align="right"> 885.29 </td><td align="right"> -3.39 </td></tr> <tr><td> TAX </td><td align="right"> -34.70 </td><td align="right"> -9.49 </td><td align="right"> 265.65 </td><td align="right"> 217.23 </td><td align="right"> 228.40 </td><td align="right"> -4.89 </td><td align="right"> 228.39 </td><td align="right"> 289.33 </td><td align="right"> -21.06 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 86.19 </td><td align="right"> 97.48 </td><td align="right"> -11.58 </td><td align="right"> -22.13 </td><td align="right"> -5.38 </td><td align="right"> 311.34 </td><td align="right"> -5.39 </td><td align="right"> 62.09 </td><td align="right"> -108.68 </td></tr> <tr><td> PAT </td><td align="right"> -39.57 </td><td align="right"> -102.21 </td><td align="right"> -61.29 </td><td align="right"> 662.94 </td><td align="right"> 626.90 </td><td align="right"> 5.75 </td><td align="right"> 626.89 </td><td align="right"> 595.96 </td><td align="right"> 5.19 </td></tr> <tr><td> Equity </td><td align="right"> 207.32 </td><td align="right"> 207.32 </td><td align="right"> 0.00 </td><td align="right"> 207.32 </td><td align="right"> 207.32 </td><td align="right"> 0.00 </td><td align="right"> 207.32 </td><td align="right"> 207.32 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 4.48 </td><td align="right"> 1.00 </td><td align="right"> 348.44 </td><td align="right"> 21.82 </td><td align="right"> 18.73 </td><td align="right"> 16.47 </td><td align="right"> 18.73 </td><td align="right"> 17.76 </td><td align="right"> 5.49 </td></tr> </table>
14-May-2021 Kartik Invests.Trust The revenue for the March 2021 quarter is pegged at Rs. 0.00 millions against Rs. 0.00 millions recorded during the year-ago period.The Net Loss for the quarter ended March 2021 is Rs. -0.08 millions as compared to Net Loss of Rs. -0.04 millions of corresponding quarter ended March 2020 Operating profit Margin for the quarter ended March 2021 further decreased to -0.08% as compared to -0.04% of corresponding quarter ended March 2020<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center" >202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.21 </td><td align="right"> 0.23 </td><td align="right"> -8.70 </td><td align="right"> 0.21 </td><td align="right"> 0.23 </td><td align="right"> -8.70 </td></tr> <tr><td> Other Income </td><td align="right"> 0.10 </td><td align="right"> 0.14 </td><td align="right"> -28.57 </td><td align="right"> 0.39 </td><td align="right"> 0.49 </td><td align="right"> -20.41 </td><td align="right"> 0.39 </td><td align="right"> 0.49 </td><td align="right"> -20.41 </td></tr> <tr><td> PBIDT </td><td align="right"> -0.08 </td><td align="right"> -0.04 </td><td align="right"> 100.00 </td><td align="right"> -0.16 </td><td align="right"> -0.06 </td><td align="right"> 166.67 </td><td align="right"> -0.16 </td><td align="right"> -0.06 </td><td align="right"> 166.67 </td></tr> <tr><td> Interest </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBDT </td><td align="right"> -0.08 </td><td align="right"> -0.04 </td><td align="right"> 100.00 </td><td align="right"> -0.16 </td><td align="right"> -0.06 </td><td align="right"> 166.67 </td><td align="right"> -0.16 </td><td align="right"> -0.06 </td><td align="right"> 166.67 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBT </td><td align="right"> -0.08 </td><td align="right"> -0.04 </td><td align="right"> 100.00 </td><td align="right"> -0.16 </td><td align="right"> -0.06 </td><td align="right"> 166.67 </td><td align="right"> -0.16 </td><td align="right"> -0.06 </td><td align="right"> 166.67 </td></tr> <tr><td> TAX </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.01 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.01 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> -0.08 </td><td align="right"> -0.04 </td><td align="right"> 100.00 </td><td align="right"> -0.17 </td><td align="right"> -0.06 </td><td align="right"> 183.33 </td><td align="right"> -0.17 </td><td align="right"> -0.06 </td><td align="right"> 183.33 </td></tr> <tr><td> Equity </td><td align="right"> 2.44 </td><td align="right"> 2.44 </td><td align="right"> 0.00 </td><td align="right"> 2.44 </td><td align="right"> 2.44 </td><td align="right"> 0.00 </td><td align="right"> 2.44 </td><td align="right"> 2.44 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> -76.19 </td><td align="right"> -26.09 </td><td align="right"> 192.06 </td><td align="right"> -76.19 </td><td align="right"> -26.09 </td><td align="right"> 192.06 </td></tr> </table>
14-May-2021 SKF India The sales figure stood at Rs. 8475.30 millions for the March 2021 quarter. The mentioned figure indicates a growth of about 38.89% as compared to Rs. 6102.10 millions during the year-ago period.Net Profit recorded in the quarter ended March 2021 rise to 39.20% to Rs. 1048.70  millions  compared to R. 753.40 millions in corresponding previous quarter.Operating profit surged to 1529.10 millions from the corresponding previous quarter of 1083.10 millions.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center" >202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 8475.30 </td><td align="right"> 6102.10 </td><td align="right"> 38.89 </td><td align="right"> 26707.30 </td><td align="right"> 28415.80 </td><td align="right"> -6.01 </td><td align="right"> 26707.30 </td><td align="right"> 28415.80 </td><td align="right"> -6.01 </td></tr> <tr><td> Other Income </td><td align="right"> 46.60 </td><td align="right"> 464.40 </td><td align="right"> -89.97 </td><td align="right"> 362.30 </td><td align="right"> 1039.20 </td><td align="right"> -65.14 </td><td align="right"> 362.30 </td><td align="right"> 1039.20 </td><td align="right"> -65.14 </td></tr> <tr><td> PBIDT </td><td align="right"> 1529.10 </td><td align="right"> 1083.10 </td><td align="right"> 41.18 </td><td align="right"> 4563.70 </td><td align="right"> 4533.70 </td><td align="right"> 0.66 </td><td align="right"> 4563.70 </td><td align="right"> 4533.70 </td><td align="right"> 0.66 </td></tr> <tr><td> Interest </td><td align="right"> 5.00 </td><td align="right"> 18.20 </td><td align="right"> -72.53 </td><td align="right"> 21.30 </td><td align="right"> 94.80 </td><td align="right"> -77.53 </td><td align="right"> 21.30 </td><td align="right"> 94.80 </td><td align="right"> -77.53 </td></tr> <tr><td> PBDT </td><td align="right"> 1524.10 </td><td align="right"> 1064.90 </td><td align="right"> 43.12 </td><td align="right"> 4542.40 </td><td align="right"> 4438.90 </td><td align="right"> 2.33 </td><td align="right"> 4542.40 </td><td align="right"> 4438.90 </td><td align="right"> 2.33 </td></tr> <tr><td> Depreciation </td><td align="right"> 137.10 </td><td align="right"> 146.60 </td><td align="right"> -6.48 </td><td align="right"> 579.50 </td><td align="right"> 571.20 </td><td align="right"> 1.45 </td><td align="right"> 579.50 </td><td align="right"> 571.20 </td><td align="right"> 1.45 </td></tr> <tr><td> PBT </td><td align="right"> 1387.00 </td><td align="right"> 918.30 </td><td align="right"> 51.04 </td><td align="right"> 3962.90 </td><td align="right"> 3867.70 </td><td align="right"> 2.46 </td><td align="right"> 3962.90 </td><td align="right"> 3867.70 </td><td align="right"> 2.46 </td></tr> <tr><td> TAX </td><td align="right"> 338.30 </td><td align="right"> 164.90 </td><td align="right"> 105.15 </td><td align="right"> 985.60 </td><td align="right"> 977.80 </td><td align="right"> 0.80 </td><td align="right"> 985.60 </td><td align="right"> 977.80 </td><td align="right"> 0.80 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -22.30 </td><td align="right"> 28.20 </td><td align="right"> -179.08 </td><td align="right"> -41.80 </td><td align="right"> 90.10 </td><td align="right"> -146.39 </td><td align="right"> -41.80 </td><td align="right"> 90.10 </td><td align="right"> -146.39 </td></tr> <tr><td> PAT </td><td align="right"> 1048.70 </td><td align="right"> 753.40 </td><td align="right"> 39.20 </td><td align="right"> 2977.30 </td><td align="right"> 2889.90 </td><td align="right"> 3.02 </td><td align="right"> 2977.30 </td><td align="right"> 2889.90 </td><td align="right"> 3.02 </td></tr> <tr><td> Equity </td><td align="right"> 494.40 </td><td align="right"> 494.40 </td><td align="right"> 0.00 </td><td align="right"> 494.40 </td><td align="right"> 494.40 </td><td align="right"> 0.00 </td><td align="right"> 494.40 </td><td align="right"> 494.40 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 18.04 </td><td align="right"> 17.75 </td><td align="right"> 1.65 </td><td align="right"> 17.09 </td><td align="right"> 15.95 </td><td align="right"> 7.10 </td><td align="right"> 17.09 </td><td align="right"> 15.95 </td><td align="right"> 7.10 </td></tr> </table>
14-May-2021 Aditya Birla Capital A decrease in the sales to Rs. 768.60 millions was observed for the quarter ended March 2021. The sales stood at Rs. 986.60 millions during the similar quarter previous year.Profit saw a slight increase of 21.09%to Rs. 624.00  millions from Rs. 515.30 millions.Operating profit for the quarter ended March 2021 decreased to 660.60 millions as compared to 864.60 millions of corresponding quarter ended March 2020.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center" >202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center">202003</td> <td align="center">201903</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 768.60 </td><td align="right"> 986.60 </td><td align="right"> -22.10 </td><td align="right"> 1078.90 </td><td align="right"> 1998.20 </td><td align="right"> -46.01 </td><td align="right"> 1998.20 </td><td align="right"> 1777.80 </td><td align="right"> 12.40 </td></tr> <tr><td> Other Income </td><td align="right"> 1.30 </td><td align="right"> 8.80 </td><td align="right"> -85.23 </td><td align="right"> 8.80 </td><td align="right"> 14.60 </td><td align="right"> -39.73 </td><td align="right"> 14.60 </td><td align="right"> 7.10 </td><td align="right"> 105.63 </td></tr> <tr><td> PBIDT </td><td align="right"> 660.60 </td><td align="right"> 864.60 </td><td align="right"> -23.59 </td><td align="right"> 737.80 </td><td align="right"> 1351.20 </td><td align="right"> -45.40 </td><td align="right"> 1351.20 </td><td align="right"> 1080.80 </td><td align="right"> 25.02 </td></tr> <tr><td> Interest </td><td align="right"> 0.40 </td><td align="right"> 55.00 </td><td align="right"> -99.27 </td><td align="right"> 1.40 </td><td align="right"> 770.20 </td><td align="right"> -99.82 </td><td align="right"> 770.20 </td><td align="right"> 885.30 </td><td align="right"> -13.00 </td></tr> <tr><td> PBDT </td><td align="right"> 660.20 </td><td align="right"> 517.90 </td><td align="right"> 27.48 </td><td align="right"> 736.40 </td><td align="right"> 289.30 </td><td align="right"> 154.55 </td><td align="right"> 289.30 </td><td align="right"> -107.70 </td><td align="right"> -368.62 </td></tr> <tr><td> Depreciation </td><td align="right"> 3.50 </td><td align="right"> 2.60 </td><td align="right"> 34.62 </td><td align="right"> 13.50 </td><td align="right"> 12.80 </td><td align="right"> 5.47 </td><td align="right"> 12.80 </td><td align="right"> 8.70 </td><td align="right"> 47.13 </td></tr> <tr><td> PBT </td><td align="right"> 656.70 </td><td align="right"> 515.30 </td><td align="right"> 27.44 </td><td align="right"> 722.90 </td><td align="right"> 276.50 </td><td align="right"> 161.45 </td><td align="right"> 276.50 </td><td align="right"> -116.40 </td><td align="right"> -337.54 </td></tr> <tr><td> TAX </td><td align="right"> 32.70 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> -7.40 </td><td align="right"> -22.00 </td><td align="right"> -66.36 </td><td align="right"> -22.00 </td><td align="right"> -20.40 </td><td align="right"> 7.84 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -7.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> -51.20 </td><td align="right"> -22.00 </td><td align="right"> 132.73 </td><td align="right"> -22.00 </td><td align="right"> 3.90 </td><td align="right"> -664.10 </td></tr> <tr><td> PAT </td><td align="right"> 624.00 </td><td align="right"> 515.30 </td><td align="right"> 21.09 </td><td align="right"> 730.30 </td><td align="right"> 298.50 </td><td align="right"> 144.66 </td><td align="right"> 298.50 </td><td align="right"> -96.00 </td><td align="right"> -410.94 </td></tr> <tr><td> Equity </td><td align="right"> 24152.80 </td><td align="right"> 24137.60 </td><td align="right"> 0.06 </td><td align="right"> 24152.80 </td><td align="right"> 24137.60 </td><td align="right"> 0.06 </td><td align="right"> 24137.60 </td><td align="right"> 22014.00 </td><td align="right"> 9.65 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 85.95 </td><td align="right"> 87.63 </td><td align="right"> -1.92 </td><td align="right"> 68.38 </td><td align="right"> 67.62 </td><td align="right"> 1.13 </td><td align="right"> 67.62 </td><td align="right"> 60.79 </td><td align="right"> 11.23 </td></tr> </table>
14-May-2021 Indigo Paints A fair growth of 21.29% in the revenue at Rs. 2542.68 millions was reported in the March 2021 quarter as compared to Rs. 2096.37 millions during year-ago period.An average growth of 32.35% was recorded for the quarter ended March 2021 to Rs. 248.60  millions from Rs. 187.84 millions.OP of the company witnessed a marginal growth to 445.14 millions from 326.82 millions in the same quarter last year.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center" >202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 2542.68 </td><td align="right"> 2096.37 </td><td align="right"> 21.29 </td><td align="right"> 2542.68 </td><td align="right"> 2096.37 </td><td align="right"> 21.29 </td><td align="right"> 2542.68 </td><td align="right"> 2096.37 </td><td align="right"> 21.29 </td></tr> <tr><td> Other Income </td><td align="right"> 15.77 </td><td align="right"> 11.93 </td><td align="right"> 32.19 </td><td align="right"> 15.77 </td><td align="right"> 11.93 </td><td align="right"> 32.19 </td><td align="right"> 15.77 </td><td align="right"> 11.93 </td><td align="right"> 32.19 </td></tr> <tr><td> PBIDT </td><td align="right"> 445.14 </td><td align="right"> 326.82 </td><td align="right"> 36.20 </td><td align="right"> 445.14 </td><td align="right"> 326.82 </td><td align="right"> 36.20 </td><td align="right"> 445.14 </td><td align="right"> 326.82 </td><td align="right"> 36.20 </td></tr> <tr><td> Interest </td><td align="right"> 4.38 </td><td align="right"> 9.02 </td><td align="right"> -51.44 </td><td align="right"> 4.38 </td><td align="right"> 9.02 </td><td align="right"> -51.44 </td><td align="right"> 4.38 </td><td align="right"> 9.02 </td><td align="right"> -51.44 </td></tr> <tr><td> PBDT </td><td align="right"> 440.76 </td><td align="right"> 317.80 </td><td align="right"> 38.69 </td><td align="right"> 440.76 </td><td align="right"> 317.80 </td><td align="right"> 38.69 </td><td align="right"> 440.76 </td><td align="right"> 317.80 </td><td align="right"> 38.69 </td></tr> <tr><td> Depreciation </td><td align="right"> 69.70 </td><td align="right"> 62.05 </td><td align="right"> 12.33 </td><td align="right"> 69.70 </td><td align="right"> 62.05 </td><td align="right"> 12.33 </td><td align="right"> 69.70 </td><td align="right"> 62.05 </td><td align="right"> 12.33 </td></tr> <tr><td> PBT </td><td align="right"> 371.06 </td><td align="right"> 255.75 </td><td align="right"> 45.09 </td><td align="right"> 371.06 </td><td align="right"> 255.75 </td><td align="right"> 45.09 </td><td align="right"> 371.06 </td><td align="right"> 255.75 </td><td align="right"> 45.09 </td></tr> <tr><td> TAX </td><td align="right"> 122.46 </td><td align="right"> 67.91 </td><td align="right"> 80.33 </td><td align="right"> 122.46 </td><td align="right"> 67.91 </td><td align="right"> 80.33 </td><td align="right"> 122.46 </td><td align="right"> 67.91 </td><td align="right"> 80.33 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 30.16 </td><td align="right"> 5.95 </td><td align="right"> 406.89 </td><td align="right"> 30.16 </td><td align="right"> 5.95 </td><td align="right"> 406.89 </td><td align="right"> 30.16 </td><td align="right"> 5.95 </td><td align="right"> 406.89 </td></tr> <tr><td> PAT </td><td align="right"> 248.60 </td><td align="right"> 187.84 </td><td align="right"> 32.35 </td><td align="right"> 248.60 </td><td align="right"> 187.84 </td><td align="right"> 32.35 </td><td align="right"> 248.60 </td><td align="right"> 187.84 </td><td align="right"> 32.35 </td></tr> <tr><td> Equity </td><td align="right"> 475.69 </td><td align="right"> 451.00 </td><td align="right"> 5.47 </td><td align="right"> 475.69 </td><td align="right"> 451.00 </td><td align="right"> 5.47 </td><td align="right"> 475.69 </td><td align="right"> 451.00 </td><td align="right"> 5.47 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 17.51 </td><td align="right"> 15.59 </td><td align="right"> 12.30 </td><td align="right"> 17.51 </td><td align="right"> 15.59 </td><td align="right"> 12.30 </td><td align="right"> 17.51 </td><td align="right"> 15.59 </td><td align="right"> 12.30 </td></tr> </table>
14-May-2021 Greenpanel Inds. The turnover zoomed to Rs. 3887.95 millions, up 64.44% for the March 2021 quarter as against Rs. 2364.38 millions during the year-ago period.Net Profit witnessed a 765.44% growth almost the double from Rs. 66.87 millions to Rs. 578.72  millions  of same quarter last year.Operating profit surged to 989.78 millions from the corresponding previous quarter of 434.54 millions.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center" >202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 3887.95 </td><td align="right"> 2364.38 </td><td align="right"> 64.44 </td><td align="right"> 10199.74 </td><td align="right"> 8597.94 </td><td align="right"> 18.63 </td><td align="right"> 10199.74 </td><td align="right"> 8597.94 </td><td align="right"> 18.63 </td></tr> <tr><td> Other Income </td><td align="right"> 17.19 </td><td align="right"> 8.70 </td><td align="right"> 97.59 </td><td align="right"> 25.83 </td><td align="right"> 20.37 </td><td align="right"> 26.80 </td><td align="right"> 25.83 </td><td align="right"> 20.37 </td><td align="right"> 26.80 </td></tr> <tr><td> PBIDT </td><td align="right"> 989.78 </td><td align="right"> 434.54 </td><td align="right"> 127.78 </td><td align="right"> 2074.00 </td><td align="right"> 1373.33 </td><td align="right"> 51.02 </td><td align="right"> 2074.00 </td><td align="right"> 1373.33 </td><td align="right"> 51.02 </td></tr> <tr><td> Interest </td><td align="right"> -37.70 </td><td align="right"> 165.21 </td><td align="right"> -122.82 </td><td align="right"> 352.01 </td><td align="right"> 476.67 </td><td align="right"> -26.15 </td><td align="right"> 352.01 </td><td align="right"> 476.67 </td><td align="right"> -26.15 </td></tr> <tr><td> PBDT </td><td align="right"> 1027.48 </td><td align="right"> 160.96 </td><td align="right"> 538.34 </td><td align="right"> 1721.99 </td><td align="right"> 788.29 </td><td align="right"> 118.45 </td><td align="right"> 1721.99 </td><td align="right"> 788.29 </td><td align="right"> 118.45 </td></tr> <tr><td> Depreciation </td><td align="right"> 156.60 </td><td align="right"> 161.74 </td><td align="right"> -3.18 </td><td align="right"> 638.66 </td><td align="right"> 653.79 </td><td align="right"> -2.31 </td><td align="right"> 638.66 </td><td align="right"> 653.79 </td><td align="right"> -2.31 </td></tr> <tr><td> PBT </td><td align="right"> 870.88 </td><td align="right"> -0.78 </td><td align="right"> -111751.28 </td><td align="right"> 1083.33 </td><td align="right"> 134.50 </td><td align="right"> 705.45 </td><td align="right"> 1083.33 </td><td align="right"> 134.50 </td><td align="right"> 705.45 </td></tr> <tr><td> TAX </td><td align="right"> 292.16 </td><td align="right"> -67.65 </td><td align="right"> -531.87 </td><td align="right"> 321.63 </td><td align="right"> -27.49 </td><td align="right"> -1269.99 </td><td align="right"> 321.63 </td><td align="right"> -27.49 </td><td align="right"> -1269.99 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 138.70 </td><td align="right"> -67.49 </td><td align="right"> -305.51 </td><td align="right"> 130.72 </td><td align="right"> -53.37 </td><td align="right"> -344.93 </td><td align="right"> 130.72 </td><td align="right"> -53.37 </td><td align="right"> -344.93 </td></tr> <tr><td> PAT </td><td align="right"> 578.72 </td><td align="right"> 66.87 </td><td align="right"> 765.44 </td><td align="right"> 761.70 </td><td align="right"> 161.99 </td><td align="right"> 370.21 </td><td align="right"> 761.70 </td><td align="right"> 161.99 </td><td align="right"> 370.21 </td></tr> <tr><td> Equity </td><td align="right"> 122.63 </td><td align="right"> 122.63 </td><td align="right"> 0.00 </td><td align="right"> 122.63 </td><td align="right"> 122.63 </td><td align="right"> 0.00 </td><td align="right"> 122.63 </td><td align="right"> 122.63 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 25.46 </td><td align="right"> 18.38 </td><td align="right"> 38.52 </td><td align="right"> 20.33 </td><td align="right"> 15.97 </td><td align="right"> 27.30 </td><td align="right"> 20.33 </td><td align="right"> 15.97 </td><td align="right"> 27.30 </td></tr> </table>
14-May-2021 Escorts A decent increase of about 60.10% in the turnover to Rs. 22105.30 millions was observed for the quarter ended March 2021. The turnover stood at Rs. 13806.80 millions during the similar quarter previous year.Net profit for the quarter ended March 2021 increased significantly by 93.26% to Rs. 2713.40 millions from Rs. 1404.00 millions.Operating Profit saw a handsome growth to 3846.50 millions from 2222.10 millions in the quarter ended March 2021.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center" >202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center">202003</td> <td align="center">201903</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 22105.30 </td><td align="right"> 13806.80 </td><td align="right"> 60.10 </td><td align="right"> 69292.90 </td><td align="right"> 57609.50 </td><td align="right"> 20.28 </td><td align="right"> 57609.50 </td><td align="right"> 61963.60 </td><td align="right"> -7.03 </td></tr> <tr><td> Other Income </td><td align="right"> 399.40 </td><td align="right"> 277.70 </td><td align="right"> 43.82 </td><td align="right"> 1545.60 </td><td align="right"> 922.50 </td><td align="right"> 67.54 </td><td align="right"> 922.50 </td><td align="right"> 808.50 </td><td align="right"> 14.10 </td></tr> <tr><td> PBIDT </td><td align="right"> 3846.50 </td><td align="right"> 2222.10 </td><td align="right"> 73.10 </td><td align="right"> 12837.90 </td><td align="right"> 7680.70 </td><td align="right"> 67.14 </td><td align="right"> 7680.70 </td><td align="right"> 8141.40 </td><td align="right"> -5.66 </td></tr> <tr><td> Interest </td><td align="right"> 25.70 </td><td align="right"> 28.40 </td><td align="right"> -9.51 </td><td align="right"> 109.80 </td><td align="right"> 154.60 </td><td align="right"> -28.98 </td><td align="right"> 154.60 </td><td align="right"> 184.80 </td><td align="right"> -16.34 </td></tr> <tr><td> PBDT </td><td align="right"> 3820.80 </td><td align="right"> 2193.70 </td><td align="right"> 74.17 </td><td align="right"> 12728.10 </td><td align="right"> 7433.90 </td><td align="right"> 71.22 </td><td align="right"> 7433.90 </td><td align="right"> 8065.70 </td><td align="right"> -7.83 </td></tr> <tr><td> Depreciation </td><td align="right"> 304.40 </td><td align="right"> 277.70 </td><td align="right"> 9.61 </td><td align="right"> 1157.00 </td><td align="right"> 1045.50 </td><td align="right"> 10.66 </td><td align="right"> 1045.50 </td><td align="right"> 853.70 </td><td align="right"> 22.47 </td></tr> <tr><td> PBT </td><td align="right"> 3516.40 </td><td align="right"> 1916.00 </td><td align="right"> 83.53 </td><td align="right"> 11571.10 </td><td align="right"> 6388.40 </td><td align="right"> 81.13 </td><td align="right"> 6388.40 </td><td align="right"> 7212.00 </td><td align="right"> -11.42 </td></tr> <tr><td> TAX </td><td align="right"> 803.00 </td><td align="right"> 512.00 </td><td align="right"> 56.84 </td><td align="right"> 2830.50 </td><td align="right"> 1533.00 </td><td align="right"> 84.64 </td><td align="right"> 1533.00 </td><td align="right"> 2375.20 </td><td align="right"> -35.46 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -22.70 </td><td align="right"> -48.40 </td><td align="right"> -53.10 </td><td align="right"> -38.50 </td><td align="right"> -211.10 </td><td align="right"> -81.76 </td><td align="right"> -211.10 </td><td align="right"> 388.90 </td><td align="right"> -154.28 </td></tr> <tr><td> PAT </td><td align="right"> 2713.40 </td><td align="right"> 1404.00 </td><td align="right"> 93.26 </td><td align="right"> 8740.60 </td><td align="right"> 4855.40 </td><td align="right"> 80.02 </td><td align="right"> 4855.40 </td><td align="right"> 4836.80 </td><td align="right"> 0.38 </td></tr> <tr><td> Equity </td><td align="right"> 1348.30 </td><td align="right"> 1225.80 </td><td align="right"> 9.99 </td><td align="right"> 1348.30 </td><td align="right"> 1225.80 </td><td align="right"> 9.99 </td><td align="right"> 1225.80 </td><td align="right"> 1225.80 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 17.40 </td><td align="right"> 16.09 </td><td align="right"> 8.12 </td><td align="right"> 18.53 </td><td align="right"> 13.33 </td><td align="right"> 38.96 </td><td align="right"> 13.33 </td><td align="right"> 13.14 </td><td align="right"> 1.47 </td></tr> </table>
14-May-2021 Welspun India The sales figure stood at Rs. 17187.50 millions for the March 2021 quarter. The mentioned figure indicates a growth of about 45.08% as compared to Rs. 11847.20 millions during the year-ago period.The Net Profit of the company vaulted to 128.40% to Rs. 1366.30  millions from Rs. 598.20 millions in the previous quarter.The company reported a good operating profit of 3018.40 millions compared to 1872.00 millions of corresponding previous quarter.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center" >202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 17187.50 </td><td align="right"> 11847.20 </td><td align="right"> 45.08 </td><td align="right"> 59563.50 </td><td align="right"> 53235.70 </td><td align="right"> 11.89 </td><td align="right"> 59563.50 </td><td align="right"> 53235.70 </td><td align="right"> 11.89 </td></tr> <tr><td> Other Income </td><td align="right"> 251.50 </td><td align="right"> 112.70 </td><td align="right"> 123.16 </td><td align="right"> 832.20 </td><td align="right"> 431.40 </td><td align="right"> 92.91 </td><td align="right"> 832.20 </td><td align="right"> 431.40 </td><td align="right"> 92.91 </td></tr> <tr><td> PBIDT </td><td align="right"> 3018.40 </td><td align="right"> 1872.00 </td><td align="right"> 61.24 </td><td align="right"> 11656.30 </td><td align="right"> 10523.60 </td><td align="right"> 10.76 </td><td align="right"> 11656.30 </td><td align="right"> 10523.60 </td><td align="right"> 10.76 </td></tr> <tr><td> Interest </td><td align="right"> 373.30 </td><td align="right"> 315.80 </td><td align="right"> 18.21 </td><td align="right"> 1014.20 </td><td align="right"> 948.20 </td><td align="right"> 6.96 </td><td align="right"> 1014.20 </td><td align="right"> 948.20 </td><td align="right"> 6.96 </td></tr> <tr><td> PBDT </td><td align="right"> 2645.10 </td><td align="right"> 1556.20 </td><td align="right"> 69.97 </td><td align="right"> 10642.10 </td><td align="right"> 10007.00 </td><td align="right"> 6.35 </td><td align="right"> 10642.10 </td><td align="right"> 10007.00 </td><td align="right"> 6.35 </td></tr> <tr><td> Depreciation </td><td align="right"> 822.70 </td><td align="right"> 973.30 </td><td align="right"> -15.47 </td><td align="right"> 3301.40 </td><td align="right"> 3881.40 </td><td align="right"> -14.94 </td><td align="right"> 3301.40 </td><td align="right"> 3881.40 </td><td align="right"> -14.94 </td></tr> <tr><td> PBT </td><td align="right"> 1822.40 </td><td align="right"> 582.90 </td><td align="right"> 212.64 </td><td align="right"> 7340.70 </td><td align="right"> 6125.60 </td><td align="right"> 19.84 </td><td align="right"> 7340.70 </td><td align="right"> 6125.60 </td><td align="right"> 19.84 </td></tr> <tr><td> TAX </td><td align="right"> 456.10 </td><td align="right"> -15.30 </td><td align="right"> -3081.05 </td><td align="right"> 2074.00 </td><td align="right"> 1376.80 </td><td align="right"> 50.64 </td><td align="right"> 2074.00 </td><td align="right"> 1376.80 </td><td align="right"> 50.64 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -182.90 </td><td align="right"> -288.80 </td><td align="right"> -36.67 </td><td align="right"> 608.80 </td><td align="right"> 132.50 </td><td align="right"> 359.47 </td><td align="right"> 608.80 </td><td align="right"> 132.50 </td><td align="right"> 359.47 </td></tr> <tr><td> PAT </td><td align="right"> 1366.30 </td><td align="right"> 598.20 </td><td align="right"> 128.40 </td><td align="right"> 5266.70 </td><td align="right"> 4748.80 </td><td align="right"> 10.91 </td><td align="right"> 5266.70 </td><td align="right"> 4748.80 </td><td align="right"> 10.91 </td></tr> <tr><td> Equity </td><td align="right"> 1004.70 </td><td align="right"> 1004.70 </td><td align="right"> 0.00 </td><td align="right"> 1004.70 </td><td align="right"> 1004.70 </td><td align="right"> 0.00 </td><td align="right"> 1004.70 </td><td align="right"> 1004.70 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 17.56 </td><td align="right"> 15.80 </td><td align="right"> 11.14 </td><td align="right"> 19.57 </td><td align="right"> 19.77 </td><td align="right"> -1.00 </td><td align="right"> 19.57 </td><td align="right"> 19.77 </td><td align="right"> -1.00 </td></tr> </table>
14-May-2021 Texmaco Rail & Eng. The Sales for the quarter ended March 2021 of Rs. 6061.62 millions rose by 39.78% from Rs. 4336.64 millions.The Total Profit for the quarter ended March 2021 of Rs. 196.37 millions grew from Rs.-986.96 millionsOperating Profit saw a handsome growth to 660.00 millions from 442.61 millions in the quarter ended March 2021.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center" >202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 6061.62 </td><td align="right"> 4336.64 </td><td align="right"> 39.78 </td><td align="right"> 16887.38 </td><td align="right"> 18318.00 </td><td align="right"> -7.81 </td><td align="right"> 16887.38 </td><td align="right"> 18318.00 </td><td align="right"> -7.81 </td></tr> <tr><td> Other Income </td><td align="right"> 133.63 </td><td align="right"> 94.68 </td><td align="right"> 41.14 </td><td align="right"> 317.75 </td><td align="right"> 272.57 </td><td align="right"> 16.58 </td><td align="right"> 317.75 </td><td align="right"> 272.57 </td><td align="right"> 16.58 </td></tr> <tr><td> PBIDT </td><td align="right"> 660.00 </td><td align="right"> 442.61 </td><td align="right"> 49.12 </td><td align="right"> 1518.21 </td><td align="right"> 1840.09 </td><td align="right"> -17.49 </td><td align="right"> 1518.21 </td><td align="right"> 1840.09 </td><td align="right"> -17.49 </td></tr> <tr><td> Interest </td><td align="right"> 239.84 </td><td align="right"> 274.12 </td><td align="right"> -12.51 </td><td align="right"> 1029.69 </td><td align="right"> 968.92 </td><td align="right"> 6.27 </td><td align="right"> 1029.69 </td><td align="right"> 968.92 </td><td align="right"> 6.27 </td></tr> <tr><td> PBDT </td><td align="right"> 420.16 </td><td align="right"> -1330.71 </td><td align="right"> -131.57 </td><td align="right"> 488.52 </td><td align="right"> -628.03 </td><td align="right"> -177.79 </td><td align="right"> 488.52 </td><td align="right"> -628.03 </td><td align="right"> -177.79 </td></tr> <tr><td> Depreciation </td><td align="right"> 98.98 </td><td align="right"> 99.98 </td><td align="right"> -1.00 </td><td align="right"> 372.57 </td><td align="right"> 359.08 </td><td align="right"> 3.76 </td><td align="right"> 372.57 </td><td align="right"> 359.08 </td><td align="right"> 3.76 </td></tr> <tr><td> PBT </td><td align="right"> 321.18 </td><td align="right"> -1430.69 </td><td align="right"> -122.45 </td><td align="right"> 115.95 </td><td align="right"> -987.11 </td><td align="right"> -111.75 </td><td align="right"> 115.95 </td><td align="right"> -987.11 </td><td align="right"> -111.75 </td></tr> <tr><td> TAX </td><td align="right"> 124.81 </td><td align="right"> -443.73 </td><td align="right"> -128.13 </td><td align="right"> -2.72 </td><td align="right"> -328.71 </td><td align="right"> -99.17 </td><td align="right"> -2.72 </td><td align="right"> -328.71 </td><td align="right"> -99.17 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 126.99 </td><td align="right"> -380.23 </td><td align="right"> -133.40 </td><td align="right"> -0.54 </td><td align="right"> -366.53 </td><td align="right"> -99.85 </td><td align="right"> -0.54 </td><td align="right"> -366.53 </td><td align="right"> -99.85 </td></tr> <tr><td> PAT </td><td align="right"> 196.37 </td><td align="right"> -986.96 </td><td align="right"> -119.90 </td><td align="right"> 118.67 </td><td align="right"> -658.40 </td><td align="right"> -118.02 </td><td align="right"> 118.67 </td><td align="right"> -658.40 </td><td align="right"> -118.02 </td></tr> <tr><td> Equity </td><td align="right"> 250.34 </td><td align="right"> 224.86 </td><td align="right"> 11.33 </td><td align="right"> 250.34 </td><td align="right"> 224.86 </td><td align="right"> 11.33 </td><td align="right"> 250.34 </td><td align="right"> 224.86 </td><td align="right"> 11.33 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 10.89 </td><td align="right"> 10.21 </td><td align="right"> 6.68 </td><td align="right"> 8.99 </td><td align="right"> 10.05 </td><td align="right"> -10.50 </td><td align="right"> 8.99 </td><td align="right"> 10.05 </td><td align="right"> -10.50 </td></tr> </table>
14-May-2021 Saint-Gobain Sekurit The sales for the March 2021 quarter moved up 45.77% to Rs. 379.36 millions as compared to Rs. 260.24 millions during the corresponding quarter last year.The Net Profit of the company reported a remarkable increase of 154.19% to Rs. 62.15  millions  from Rs. 24.45 millions in previous same quarter.Operating Profit saw a handsome growth to 98.42 millions from 49.26 millions in the quarter ended March 2021.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center" >202103</td> <td align="center">202003</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 379.36 </td><td align="right"> 260.24 </td><td align="right"> 45.77 </td><td align="right"> 1048.89 </td><td align="right"> 1349.85 </td><td align="right"> -22.30 </td><td align="right"> 1048.89 </td><td align="right"> 1349.85 </td><td align="right"> -22.30 </td></tr> <tr><td> Other Income </td><td align="right"> 5.90 </td><td align="right"> 13.04 </td><td align="right"> -54.75 </td><td align="right"> 48.76 </td><td align="right"> 66.67 </td><td align="right"> -26.86 </td><td align="right"> 48.76 </td><td align="right"> 66.67 </td><td align="right"> -26.86 </td></tr> <tr><td> PBIDT </td><td align="right"> 98.42 </td><td align="right"> 49.26 </td><td align="right"> 99.80 </td><td align="right"> 209.80 </td><td align="right"> 256.00 </td><td align="right"> -18.05 </td><td align="right"> 209.80 </td><td align="right"> 256.00 </td><td align="right"> -18.05 </td></tr> <tr><td> Interest </td><td align="right"> 1.15 </td><td align="right"> 0.99 </td><td align="right"> 16.16 </td><td align="right"> 5.00 </td><td align="right"> 1.62 </td><td align="right"> 208.64 </td><td align="right"> 5.00 </td><td align="right"> 1.62 </td><td align="right"> 208.64 </td></tr> <tr><td> PBDT </td><td align="right"> 97.27 </td><td align="right"> 48.27 </td><td align="right"> 101.51 </td><td align="right"> 204.80 </td><td align="right"> 254.38 </td><td align="right"> -19.49 </td><td align="right"> 204.80 </td><td align="right"> 254.38 </td><td align="right"> -19.49 </td></tr> <tr><td> Depreciation </td><td align="right"> 14.23 </td><td align="right"> 17.93 </td><td align="right"> -20.64 </td><td align="right"> 53.72 </td><td align="right"> 75.77 </td><td align="right"> -29.10 </td><td align="right"> 53.72 </td><td align="right"> 75.77 </td><td align="right"> -29.10 </td></tr> <tr><td> PBT </td><td align="right"> 83.04 </td><td align="right"> 30.34 </td><td align="right"> 173.70 </td><td align="right"> 151.08 </td><td align="right"> 178.61 </td><td align="right"> -15.41 </td><td align="right"> 151.08 </td><td align="right"> 178.61 </td><td align="right"> -15.41 </td></tr> <tr><td> TAX </td><td align="right"> 20.89 </td><td align="right"> 5.89 </td><td align="right"> 254.67 </td><td align="right"> 36.91 </td><td align="right"> 44.48 </td><td align="right"> -17.02 </td><td align="right"> 36.91 </td><td align="right"> 44.48 </td><td align="right"> -17.02 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -0.76 </td><td align="right"> 0.03 </td><td align="right"> -2633.33 </td><td align="right"> -8.41 </td><td align="right"> -1.84 </td><td align="right"> 357.07 </td><td align="right"> -8.41 </td><td align="right"> -1.84 </td><td align="right"> 357.07 </td></tr> <tr><td> PAT </td><td align="right"> 62.15 </td><td align="right"> 24.45 </td><td align="right"> 154.19 </td><td align="right"> 114.17 </td><td align="right"> 134.13 </td><td align="right"> -14.88 </td><td align="right"> 114.17 </td><td align="right"> 134.13 </td><td align="right"> -14.88 </td></tr> <tr><td> Equity </td><td align="right"> 911.06 </td><td align="right"> 911.06 </td><td align="right"> 0.00 </td><td align="right"> 911.06 </td><td align="right"> 911.06 </td><td align="right"> 0.00 </td><td align="right"> 911.06 </td><td align="right"> 911.06 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 25.94 </td><td align="right"> 18.93 </td><td align="right"> 37.06 </td><td align="right"> 20.00 </td><td align="right"> 18.97 </td><td align="right"> 5.47 </td><td align="right"> 20.00 </td><td align="right"> 18.97 </td><td align="right"> 5.47 </td></tr> </table>