Company Result News

See the Result

Date Heading Details
19-Oct-2021 Jagsonpal Pharma The company witnessed a 5.56% growth in the revenue at Rs. 594.89 millions for the quarter ended September 2021 as compared to Rs. 563.53 millions during the year-ago period.Net profit surges 82.38% to Rs. 73.08  millions  from Rs. 40.07 millions in the quarter ended September 2021.Operating profit for the quarter ended September 2021 rose to 105.66 millions as compared to 52.47 millions of corresponding quarter ended September 2020.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center" >202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 594.89 </td><td align="right"> 563.53 </td><td align="right"> 5.56 </td><td align="right"> 1194.88 </td><td align="right"> 880.05 </td><td align="right"> 35.77 </td><td align="right"> 1879.46 </td><td align="right"> 1585.68 </td><td align="right"> 18.53 </td></tr> <tr><td> Other Income </td><td align="right"> 2.85 </td><td align="right"> 4.14 </td><td align="right"> -31.16 </td><td align="right"> 11.07 </td><td align="right"> 11.98 </td><td align="right"> -7.60 </td><td align="right"> 43.93 </td><td align="right"> 25.26 </td><td align="right"> 73.91 </td></tr> <tr><td> PBIDT </td><td align="right"> 105.66 </td><td align="right"> 52.47 </td><td align="right"> 101.37 </td><td align="right"> 206.62 </td><td align="right"> 86.77 </td><td align="right"> 138.12 </td><td align="right"> 234.72 </td><td align="right"> 110.59 </td><td align="right"> 112.24 </td></tr> <tr><td> Interest </td><td align="right"> 0.63 </td><td align="right"> 1.17 </td><td align="right"> -46.15 </td><td align="right"> 1.68 </td><td align="right"> 2.48 </td><td align="right"> -32.26 </td><td align="right"> 5.14 </td><td align="right"> 5.14 </td><td align="right"> 0.00 </td></tr> <tr><td> PBDT </td><td align="right"> 105.03 </td><td align="right"> 51.30 </td><td align="right"> 104.74 </td><td align="right"> 204.94 </td><td align="right"> 84.29 </td><td align="right"> 143.14 </td><td align="right"> 229.58 </td><td align="right"> 105.45 </td><td align="right"> 117.71 </td></tr> <tr><td> Depreciation </td><td align="right"> 2.28 </td><td align="right"> 2.75 </td><td align="right"> -17.09 </td><td align="right"> 5.11 </td><td align="right"> 5.50 </td><td align="right"> -7.09 </td><td align="right"> 10.86 </td><td align="right"> 11.30 </td><td align="right"> -3.89 </td></tr> <tr><td> PBT </td><td align="right"> 102.75 </td><td align="right"> 48.55 </td><td align="right"> 111.64 </td><td align="right"> 199.83 </td><td align="right"> 78.79 </td><td align="right"> 153.62 </td><td align="right"> 218.72 </td><td align="right"> 94.15 </td><td align="right"> 132.31 </td></tr> <tr><td> TAX </td><td align="right"> 29.67 </td><td align="right"> 8.48 </td><td align="right"> 249.88 </td><td align="right"> 58.26 </td><td align="right"> 13.53 </td><td align="right"> 330.60 </td><td align="right"> 48.14 </td><td align="right"> 15.44 </td><td align="right"> 211.79 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> 73.08 </td><td align="right"> 40.07 </td><td align="right"> 82.38 </td><td align="right"> 141.57 </td><td align="right"> 65.26 </td><td align="right"> 116.93 </td><td align="right"> 170.58 </td><td align="right"> 78.71 </td><td align="right"> 116.72 </td></tr> <tr><td> Equity </td><td align="right"> 130.99 </td><td align="right"> 130.99 </td><td align="right"> 0.00 </td><td align="right"> 130.99 </td><td align="right"> 130.99 </td><td align="right"> 0.00 </td><td align="right"> 130.99 </td><td align="right"> 130.99 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 17.76 </td><td align="right"> 9.31 </td><td align="right"> 90.76 </td><td align="right"> 17.29 </td><td align="right"> 9.86 </td><td align="right"> 75.38 </td><td align="right"> 12.49 </td><td align="right"> 6.97 </td><td align="right"> 79.07 </td></tr> </table>
19-Oct-2021 ACC A fair growth of 5.98% in the revenue at Rs. 37489.00 millions was reported in the September 2021 quarter as compared to Rs. 35373.10 millions during year-ago period.Net profit stood at Rs. 4490.40  millions  compared to Rs. 3630.90 millions in the corresponding previous quarter,high by 23.67%.Operating Profit saw a handsome growth to 7752.70 millions from 7156.40 millions in the quarter ended September 2021.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center" >202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center">202012</td> <td align="center">201912</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 37489.00 </td><td align="right"> 35373.10 </td><td align="right"> 5.98 </td><td align="right"> 119255.80 </td><td align="right"> 96398.50 </td><td align="right"> 23.71 </td><td align="right"> 137845.40 </td><td align="right"> 156566.50 </td><td align="right"> -11.96 </td></tr> <tr><td> Other Income </td><td align="right"> 639.80 </td><td align="right"> 449.30 </td><td align="right"> 42.40 </td><td align="right"> 1518.30 </td><td align="right"> 1498.20 </td><td align="right"> 1.34 </td><td align="right"> 2039.80 </td><td align="right"> 3112.10 </td><td align="right"> -34.46 </td></tr> <tr><td> PBIDT </td><td align="right"> 7752.70 </td><td align="right"> 7156.40 </td><td align="right"> 8.33 </td><td align="right"> 25971.80 </td><td align="right"> 19308.10 </td><td align="right"> 34.51 </td><td align="right"> 25561.30 </td><td align="right"> 27206.60 </td><td align="right"> -6.05 </td></tr> <tr><td> Interest </td><td align="right"> 171.20 </td><td align="right"> 160.00 </td><td align="right"> 7.00 </td><td align="right"> 417.00 </td><td align="right"> 396.60 </td><td align="right"> 5.14 </td><td align="right"> 570.40 </td><td align="right"> 862.20 </td><td align="right"> -33.84 </td></tr> <tr><td> PBDT </td><td align="right"> 7581.50 </td><td align="right"> 6996.40 </td><td align="right"> 8.36 </td><td align="right"> 25173.80 </td><td align="right"> 18911.50 </td><td align="right"> 33.11 </td><td align="right"> 23230.80 </td><td align="right"> 26344.40 </td><td align="right"> -11.82 </td></tr> <tr><td> Depreciation </td><td align="right"> 1496.90 </td><td align="right"> 1599.50 </td><td align="right"> -6.41 </td><td align="right"> 4377.10 </td><td align="right"> 4788.20 </td><td align="right"> -8.59 </td><td align="right"> 6353.00 </td><td align="right"> 6029.70 </td><td align="right"> 5.36 </td></tr> <tr><td> PBT </td><td align="right"> 6084.60 </td><td align="right"> 5396.90 </td><td align="right"> 12.74 </td><td align="right"> 20796.70 </td><td align="right"> 14123.30 </td><td align="right"> 47.25 </td><td align="right"> 16877.80 </td><td align="right"> 20314.70 </td><td align="right"> -16.92 </td></tr> <tr><td> TAX </td><td align="right"> 1594.20 </td><td align="right"> 1766.00 </td><td align="right"> -9.73 </td><td align="right"> 5394.10 </td><td align="right"> 4613.10 </td><td align="right"> 16.93 </td><td align="right"> 2728.40 </td><td align="right"> 6725.60 </td><td align="right"> -59.43 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -77.20 </td><td align="right"> 7.70 </td><td align="right"> -1102.60 </td><td align="right"> -19.40 </td><td align="right"> -51.10 </td><td align="right"> -62.04 </td><td align="right"> -2745.40 </td><td align="right"> -172.50 </td><td align="right"> 1491.54 </td></tr> <tr><td> PAT </td><td align="right"> 4490.40 </td><td align="right"> 3630.90 </td><td align="right"> 23.67 </td><td align="right"> 15402.60 </td><td align="right"> 9510.20 </td><td align="right"> 61.96 </td><td align="right"> 14149.40 </td><td align="right"> 13589.10 </td><td align="right"> 4.12 </td></tr> <tr><td> Equity </td><td align="right"> 1879.90 </td><td align="right"> 1879.90 </td><td align="right"> 0.00 </td><td align="right"> 1879.90 </td><td align="right"> 1879.90 </td><td align="right"> 0.00 </td><td align="right"> 1879.90 </td><td align="right"> 1879.90 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 20.68 </td><td align="right"> 20.23 </td><td align="right"> 2.22 </td><td align="right"> 21.78 </td><td align="right"> 20.03 </td><td align="right"> 8.73 </td><td align="right"> 18.54 </td><td align="right"> 17.38 </td><td align="right"> 6.71 </td></tr> </table>
19-Oct-2021 Navin Fluorine Intl The Revenue for the quarter ended  September 2021 of Rs. 3244.36 millions grew by 5.44 % from Rs. 3076.95 millions.The Net Profit of the company registered a slight decline of -7.78% to Rs. 620.92  millions from Rs. 673.27 millions.Operating profit for the quarter ended September 2021 decreased to 920.86 millions as compared to 1022.92 millions of corresponding quarter ended September 2020.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center" >202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 3244.36 </td><td align="right"> 3076.95 </td><td align="right"> 5.44 </td><td align="right"> 6382.86 </td><td align="right"> 5124.39 </td><td align="right"> 24.56 </td><td align="right"> 11331.10 </td><td align="right"> 10222.65 </td><td align="right"> 10.84 </td></tr> <tr><td> Other Income </td><td align="right"> 85.38 </td><td align="right"> 88.11 </td><td align="right"> -3.10 </td><td align="right"> 161.71 </td><td align="right"> 444.25 </td><td align="right"> -63.60 </td><td align="right"> 745.29 </td><td align="right"> 313.39 </td><td align="right"> 137.82 </td></tr> <tr><td> PBIDT </td><td align="right"> 920.86 </td><td align="right"> 1022.92 </td><td align="right"> -9.98 </td><td align="right"> 1777.05 </td><td align="right"> 1899.85 </td><td align="right"> -6.46 </td><td align="right"> 3853.67 </td><td align="right"> 2920.59 </td><td align="right"> 31.95 </td></tr> <tr><td> Interest </td><td align="right"> 2.82 </td><td align="right"> 3.02 </td><td align="right"> -6.62 </td><td align="right"> 6.78 </td><td align="right"> 5.33 </td><td align="right"> 27.20 </td><td align="right"> 14.23 </td><td align="right"> 16.05 </td><td align="right"> -11.34 </td></tr> <tr><td> PBDT </td><td align="right"> 918.04 </td><td align="right"> 1019.90 </td><td align="right"> -9.99 </td><td align="right"> 1770.27 </td><td align="right"> 1894.52 </td><td align="right"> -6.56 </td><td align="right"> 4501.71 </td><td align="right"> 2904.54 </td><td align="right"> 54.99 </td></tr> <tr><td> Depreciation </td><td align="right"> 109.73 </td><td align="right"> 100.15 </td><td align="right"> 9.57 </td><td align="right"> 218.91 </td><td align="right"> 198.86 </td><td align="right"> 10.08 </td><td align="right"> 406.65 </td><td align="right"> 337.41 </td><td align="right"> 20.52 </td></tr> <tr><td> PBT </td><td align="right"> 808.31 </td><td align="right"> 919.75 </td><td align="right"> -12.12 </td><td align="right"> 1551.36 </td><td align="right"> 1695.66 </td><td align="right"> -8.51 </td><td align="right"> 4095.06 </td><td align="right"> 2567.13 </td><td align="right"> 59.52 </td></tr> <tr><td> TAX </td><td align="right"> 187.39 </td><td align="right"> 246.48 </td><td align="right"> -23.97 </td><td align="right"> 366.13 </td><td align="right"> 506.75 </td><td align="right"> -27.75 </td><td align="right"> 1102.97 </td><td align="right"> -1431.04 </td><td align="right"> -177.07 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -15.73 </td><td align="right"> -56.50 </td><td align="right"> -72.16 </td><td align="right"> -20.01 </td><td align="right"> -55.54 </td><td align="right"> -63.97 </td><td align="right"> -83.04 </td><td align="right"> -844.27 </td><td align="right"> -90.16 </td></tr> <tr><td> PAT </td><td align="right"> 620.92 </td><td align="right"> 673.27 </td><td align="right"> -7.78 </td><td align="right"> 1185.23 </td><td align="right"> 1188.91 </td><td align="right"> -0.31 </td><td align="right"> 2992.09 </td><td align="right"> 3998.17 </td><td align="right"> -25.16 </td></tr> <tr><td> Equity </td><td align="right"> 99.05 </td><td align="right"> 98.97 </td><td align="right"> 0.08 </td><td align="right"> 99.05 </td><td align="right"> 98.97 </td><td align="right"> 0.08 </td><td align="right"> 98.99 </td><td align="right"> 98.95 </td><td align="right"> 0.04 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 28.38 </td><td align="right"> 33.24 </td><td align="right"> -14.62 </td><td align="right"> 27.84 </td><td align="right"> 37.07 </td><td align="right"> -24.91 </td><td align="right"> 34.01 </td><td align="right"> 28.57 </td><td align="right"> 19.04 </td></tr> </table>
19-Oct-2021 Oriental Hotels The total revenue for the September 2021 quarter zoomed 231.05% to Rs. 521.40 millions as compared to Rs. 157.50 millions during the year-ago period.The Net Loss for the quarter ended September 2021 is Rs. -49.70 millions as compared to Net Loss of Rs. -177.10 millions of corresponding quarter ended September 2020 Operating profit Margin for the quarter ended September 2021 improved to 53.00% as compared to -124.50% of corresponding quarter ended September 2020<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center" >202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 521.40 </td><td align="right"> 157.50 </td><td align="right"> 231.05 </td><td align="right"> 767.60 </td><td align="right"> 200.50 </td><td align="right"> 282.84 </td><td align="right"> 1157.80 </td><td align="right"> 2896.70 </td><td align="right"> -60.03 </td></tr> <tr><td> Other Income </td><td align="right"> 8.60 </td><td align="right"> 21.80 </td><td align="right"> -60.55 </td><td align="right"> 16.40 </td><td align="right"> 54.30 </td><td align="right"> -69.80 </td><td align="right"> 74.40 </td><td align="right"> 116.70 </td><td align="right"> -36.25 </td></tr> <tr><td> PBIDT </td><td align="right"> 53.00 </td><td align="right"> -124.50 </td><td align="right"> -142.57 </td><td align="right"> -64.70 </td><td align="right"> -336.00 </td><td align="right"> -80.74 </td><td align="right"> -245.80 </td><td align="right"> 489.10 </td><td align="right"> -150.26 </td></tr> <tr><td> Interest </td><td align="right"> 58.30 </td><td align="right"> 58.70 </td><td align="right"> -0.68 </td><td align="right"> 112.50 </td><td align="right"> 109.30 </td><td align="right"> 2.93 </td><td align="right"> 220.10 </td><td align="right"> 240.20 </td><td align="right"> -8.37 </td></tr> <tr><td> PBDT </td><td align="right"> -5.30 </td><td align="right"> -183.20 </td><td align="right"> -97.11 </td><td align="right"> -177.20 </td><td align="right"> -445.30 </td><td align="right"> -60.21 </td><td align="right"> -465.90 </td><td align="right"> 241.10 </td><td align="right"> -293.24 </td></tr> <tr><td> Depreciation </td><td align="right"> 64.30 </td><td align="right"> 66.50 </td><td align="right"> -3.31 </td><td align="right"> 128.90 </td><td align="right"> 134.20 </td><td align="right"> -3.95 </td><td align="right"> 287.50 </td><td align="right"> 277.00 </td><td align="right"> 3.79 </td></tr> <tr><td> PBT </td><td align="right"> -69.60 </td><td align="right"> -249.70 </td><td align="right"> -72.13 </td><td align="right"> -306.10 </td><td align="right"> -579.50 </td><td align="right"> -47.18 </td><td align="right"> -753.40 </td><td align="right"> -35.90 </td><td align="right"> 1998.61 </td></tr> <tr><td> TAX </td><td align="right"> -19.90 </td><td align="right"> -72.60 </td><td align="right"> -72.59 </td><td align="right"> -88.10 </td><td align="right"> -168.40 </td><td align="right"> -47.68 </td><td align="right"> -219.60 </td><td align="right"> 2.00 </td><td align="right"> -11080.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -20.90 </td><td align="right"> -77.80 </td><td align="right"> -73.14 </td><td align="right"> -90.30 </td><td align="right"> -175.30 </td><td align="right"> -48.49 </td><td align="right"> -229.10 </td><td align="right"> -21.50 </td><td align="right"> 965.58 </td></tr> <tr><td> PAT </td><td align="right"> -49.70 </td><td align="right"> -177.10 </td><td align="right"> -71.94 </td><td align="right"> -218.00 </td><td align="right"> -411.10 </td><td align="right"> -46.97 </td><td align="right"> -533.80 </td><td align="right"> -37.90 </td><td align="right"> 1308.44 </td></tr> <tr><td> Equity </td><td align="right"> 178.60 </td><td align="right"> 178.60 </td><td align="right"> 0.00 </td><td align="right"> 178.60 </td><td align="right"> 178.60 </td><td align="right"> 0.00 </td><td align="right"> 178.60 </td><td align="right"> 178.60 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 10.16 </td><td align="right"> -79.05 </td><td align="right"> -112.86 </td><td align="right"> -8.43 </td><td align="right"> -167.58 </td><td align="right"> -94.97 </td><td align="right"> -21.23 </td><td align="right"> 16.88 </td><td align="right"> -225.73 </td></tr> </table>
19-Oct-2021 Sparc Systems The revenue for the September 2021 quarter is pegged at Rs. 19.09 millions against Rs. 0.00 millions recorded during the year-ago period.The Total Profit for the quarter ended September 2021 of Rs. 0.82 millions grew from Rs.-0.12 millions Operating profit Margin for the quarter ended September 2021 improved to 1.38% as compared to -0.12% of corresponding quarter ended September 2020<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center" >202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 19.09 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 20.60 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.05 </td><td align="right"> 0.00 </td></tr> <tr><td> Other Income </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.49 </td><td align="right"> 0.84 </td><td align="right"> -41.67 </td></tr> <tr><td> PBIDT </td><td align="right"> 1.38 </td><td align="right"> -0.12 </td><td align="right"> -1250.00 </td><td align="right"> 2.42 </td><td align="right"> -0.48 </td><td align="right"> -604.17 </td><td align="right"> -20.07 </td><td align="right"> -0.10 </td><td align="right"> 19970.00 </td></tr> <tr><td> Interest </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBDT </td><td align="right"> 1.38 </td><td align="right"> -0.12 </td><td align="right"> -1250.00 </td><td align="right"> 2.42 </td><td align="right"> -0.48 </td><td align="right"> -604.17 </td><td align="right"> -20.07 </td><td align="right"> -0.10 </td><td align="right"> 19970.00 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.01 </td><td align="right"> 0.01 </td><td align="right"> 0.00 </td></tr> <tr><td> PBT </td><td align="right"> 1.38 </td><td align="right"> -0.12 </td><td align="right"> -1250.00 </td><td align="right"> 2.42 </td><td align="right"> -0.48 </td><td align="right"> -604.17 </td><td align="right"> -20.08 </td><td align="right"> -0.11 </td><td align="right"> 18154.55 </td></tr> <tr><td> TAX </td><td align="right"> 0.56 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.56 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> -0.05 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.01 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.01 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> -0.05 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> 0.82 </td><td align="right"> -0.12 </td><td align="right"> -783.33 </td><td align="right"> 1.86 </td><td align="right"> -0.48 </td><td align="right"> -487.50 </td><td align="right"> -20.03 </td><td align="right"> -0.11 </td><td align="right"> 18109.09 </td></tr> <tr><td> Equity </td><td align="right"> 49.69 </td><td align="right"> 49.69 </td><td align="right"> 0.00 </td><td align="right"> 49.69 </td><td align="right"> 49.69 </td><td align="right"> 0.00 </td><td align="right"> 49.69 </td><td align="right"> 49.69 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 7.23 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 11.75 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> -200.00 </td><td align="right"> 0.00 </td></tr> </table>
19-Oct-2021 Nestle The September 2021 quarter revenue stood at Rs. 38825.70 millions, up 9.62% as compared to Rs. 35417.00 millions during the corresponding quarter last year.A humble growth in net profit of 5.16% reported in the quarter ended September 2021 to Rs. 6173.70  millions from Rs. 5870.90 millions.The company reported a good operating profit of 9816.50 millions compared to 9180.60 millions of corresponding previous quarter.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center" >202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center">202012</td> <td align="center">201912</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 38825.70 </td><td align="right"> 35417.00 </td><td align="right"> 9.62 </td><td align="right"> 109700.90 </td><td align="right"> 99174.50 </td><td align="right"> 10.61 </td><td align="right"> 133500.30 </td><td align="right"> 123689.00 </td><td align="right"> 7.93 </td></tr> <tr><td> Other Income </td><td align="right"> 336.60 </td><td align="right"> 344.70 </td><td align="right"> -2.35 </td><td align="right"> 927.80 </td><td align="right"> 1152.50 </td><td align="right"> -19.50 </td><td align="right"> 1458.50 </td><td align="right"> 2468.80 </td><td align="right"> -40.92 </td></tr> <tr><td> PBIDT </td><td align="right"> 9816.50 </td><td align="right"> 9180.60 </td><td align="right"> 6.93 </td><td align="right"> 28186.40 </td><td align="right"> 25397.10 </td><td align="right"> 10.98 </td><td align="right"> 33473.50 </td><td align="right"> 31727.60 </td><td align="right"> 5.50 </td></tr> <tr><td> Interest </td><td align="right"> 518.80 </td><td align="right"> 404.50 </td><td align="right"> 28.26 </td><td align="right"> 1576.10 </td><td align="right"> 1222.10 </td><td align="right"> 28.97 </td><td align="right"> 1641.80 </td><td align="right"> 1291.20 </td><td align="right"> 27.15 </td></tr> <tr><td> PBDT </td><td align="right"> 9297.70 </td><td align="right"> 8776.10 </td><td align="right"> 5.94 </td><td align="right"> 26610.30 </td><td align="right"> 24175.00 </td><td align="right"> 10.07 </td><td align="right"> 31831.70 </td><td align="right"> 30436.40 </td><td align="right"> 4.58 </td></tr> <tr><td> Depreciation </td><td align="right"> 955.30 </td><td align="right"> 911.10 </td><td align="right"> 4.85 </td><td align="right"> 2844.40 </td><td align="right"> 2748.80 </td><td align="right"> 3.48 </td><td align="right"> 3703.80 </td><td align="right"> 3701.50 </td><td align="right"> 0.06 </td></tr> <tr><td> PBT </td><td align="right"> 8342.40 </td><td align="right"> 7865.00 </td><td align="right"> 6.07 </td><td align="right"> 23765.90 </td><td align="right"> 21426.20 </td><td align="right"> 10.92 </td><td align="right"> 28127.90 </td><td align="right"> 26734.90 </td><td align="right"> 5.21 </td></tr> <tr><td> TAX </td><td align="right"> 2168.70 </td><td align="right"> 1994.10 </td><td align="right"> 8.76 </td><td align="right"> 6183.90 </td><td align="right"> 5435.00 </td><td align="right"> 13.78 </td><td align="right"> 7303.60 </td><td align="right"> 7050.50 </td><td align="right"> 3.59 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 4.10 </td><td align="right"> -87.90 </td><td align="right"> -104.66 </td><td align="right"> -98.20 </td><td align="right"> -260.80 </td><td align="right"> -62.35 </td><td align="right"> -330.60 </td><td align="right"> -419.50 </td><td align="right"> -21.19 </td></tr> <tr><td> PAT </td><td align="right"> 6173.70 </td><td align="right"> 5870.90 </td><td align="right"> 5.16 </td><td align="right"> 17582.00 </td><td align="right"> 15991.20 </td><td align="right"> 9.95 </td><td align="right"> 20824.30 </td><td align="right"> 19684.40 </td><td align="right"> 5.79 </td></tr> <tr><td> Equity </td><td align="right"> 964.20 </td><td align="right"> 964.20 </td><td align="right"> 0.00 </td><td align="right"> 964.20 </td><td align="right"> 964.20 </td><td align="right"> 0.00 </td><td align="right"> 964.20 </td><td align="right"> 964.20 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 25.28 </td><td align="right"> 25.92 </td><td align="right"> -2.46 </td><td align="right"> 25.69 </td><td align="right"> 25.61 </td><td align="right"> 0.33 </td><td align="right"> 25.07 </td><td align="right"> 25.65 </td><td align="right"> -2.25 </td></tr> </table>
19-Oct-2021 ICICI Securities A decent increase of about 25.83% in the sales to Rs. 8561.90 millions was observed for the quarter ended September 2021. The sales figure stood at Rs. 6804.50 millions during the year-ago period.A comparatively good net profit growth of 26.43% to Rs. 3514.70 millions was reported for the quarter ended September 2021 compared to Rs. 2779.90 millions of previous same quarter.The company reported a good operating profit of 5438.50 millions compared to 4137.40 millions of corresponding previous quarter.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center" >202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 8561.90 </td><td align="right"> 6804.50 </td><td align="right"> 25.83 </td><td align="right"> 16014.40 </td><td align="right"> 12262.80 </td><td align="right"> 30.59 </td><td align="right"> 25854.40 </td><td align="right"> 17055.10 </td><td align="right"> 51.59 </td></tr> <tr><td> Other Income </td><td align="right"> 3.30 </td><td align="right"> -2.20 </td><td align="right"> -250.00 </td><td align="right"> 21.90 </td><td align="right"> 1.40 </td><td align="right"> 1464.29 </td><td align="right"> 0.00 </td><td align="right"> 165.50 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDT </td><td align="right"> 5438.50 </td><td align="right"> 4137.40 </td><td align="right"> 31.45 </td><td align="right"> 10149.50 </td><td align="right"> 7097.70 </td><td align="right"> 43.00 </td><td align="right"> 15916.90 </td><td align="right"> 8947.50 </td><td align="right"> 77.89 </td></tr> <tr><td> Interest </td><td align="right"> 579.50 </td><td align="right"> 283.60 </td><td align="right"> 104.34 </td><td align="right"> 996.10 </td><td align="right"> 511.30 </td><td align="right"> 94.82 </td><td align="right"> 1067.60 </td><td align="right"> 859.50 </td><td align="right"> 24.21 </td></tr> <tr><td> PBDT </td><td align="right"> 4859.00 </td><td align="right"> 3853.80 </td><td align="right"> 26.08 </td><td align="right"> 9153.40 </td><td align="right"> 6586.40 </td><td align="right"> 38.97 </td><td align="right"> 14849.30 </td><td align="right"> 8088.00 </td><td align="right"> 83.60 </td></tr> <tr><td> Depreciation </td><td align="right"> 147.50 </td><td align="right"> 130.60 </td><td align="right"> 12.94 </td><td align="right"> 291.70 </td><td align="right"> 265.00 </td><td align="right"> 10.08 </td><td align="right"> 541.60 </td><td align="right"> 611.70 </td><td align="right"> -11.46 </td></tr> <tr><td> PBT </td><td align="right"> 4711.50 </td><td align="right"> 3723.20 </td><td align="right"> 26.54 </td><td align="right"> 8861.70 </td><td align="right"> 6321.40 </td><td align="right"> 40.19 </td><td align="right"> 14307.70 </td><td align="right"> 7476.30 </td><td align="right"> 91.37 </td></tr> <tr><td> TAX </td><td align="right"> 1196.80 </td><td align="right"> 943.30 </td><td align="right"> 26.87 </td><td align="right"> 2256.50 </td><td align="right"> 1606.40 </td><td align="right"> 40.47 </td><td align="right"> 3632.20 </td><td align="right"> 2109.20 </td><td align="right"> 72.21 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 8.20 </td><td align="right"> -55.30 </td><td align="right"> -114.83 </td><td align="right"> -7.50 </td><td align="right"> -86.00 </td><td align="right"> -91.28 </td><td align="right"> 26.80 </td><td align="right"> 147.70 </td><td align="right"> -81.86 </td></tr> <tr><td> PAT </td><td align="right"> 3514.70 </td><td align="right"> 2779.90 </td><td align="right"> 26.43 </td><td align="right"> 6605.20 </td><td align="right"> 4715.00 </td><td align="right"> 40.09 </td><td align="right"> 10675.50 </td><td align="right"> 5367.10 </td><td align="right"> 98.91 </td></tr> <tr><td> Equity </td><td align="right"> 1613.00 </td><td align="right"> 1610.90 </td><td align="right"> 0.13 </td><td align="right"> 1615.22 </td><td align="right"> 1610.90 </td><td align="right"> 0.27 </td><td align="right"> 1611.10 </td><td align="right"> 1610.70 </td><td align="right"> 0.02 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 63.52 </td><td align="right"> 60.80 </td><td align="right"> 4.47 </td><td align="right"> 63.38 </td><td align="right"> 57.88 </td><td align="right"> 9.50 </td><td align="right"> 61.56 </td><td align="right"> 52.46 </td><td align="right"> 17.35 </td></tr> </table>
19-Oct-2021 Richirich Inventures A decrease of about -34.48% in the sales to Rs. 0.19 millions was observed for the quarter ended September 2021. The sales stood at Rs. 0.29 millions during the similar quarter previous year.The Net Loss for the quarter ended September 2021 is Rs. -0.21 millions as compared to Net Loss of Rs. -0.13 millions of corresponding quarter ended September 2020 Operating profit Margin for the quarter ended September 2021 further decreased to -0.19% as compared to -0.11% of corresponding quarter ended September 2020<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center" >202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 0.19 </td><td align="right"> 0.29 </td><td align="right"> -34.48 </td><td align="right"> 0.38 </td><td align="right"> 0.62 </td><td align="right"> -38.71 </td><td align="right"> 0.72 </td><td align="right"> 1.51 </td><td align="right"> -52.32 </td></tr> <tr><td> Other Income </td><td align="right"> 0.03 </td><td align="right"> 0.01 </td><td align="right"> 200.00 </td><td align="right"> 0.05 </td><td align="right"> 0.08 </td><td align="right"> -37.50 </td><td align="right"> 0.13 </td><td align="right"> 0.07 </td><td align="right"> 85.71 </td></tr> <tr><td> PBIDT </td><td align="right"> -0.19 </td><td align="right"> -0.11 </td><td align="right"> 72.73 </td><td align="right"> -0.35 </td><td align="right"> -0.04 </td><td align="right"> 775.00 </td><td align="right"> -0.63 </td><td align="right"> -0.37 </td><td align="right"> 70.27 </td></tr> <tr><td> Interest </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.03 </td><td align="right"> -100.00 </td></tr> <tr><td> PBDT </td><td align="right"> -0.19 </td><td align="right"> -0.11 </td><td align="right"> 72.73 </td><td align="right"> -0.35 </td><td align="right"> -0.04 </td><td align="right"> 775.00 </td><td align="right"> -0.63 </td><td align="right"> -0.40 </td><td align="right"> 57.50 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.02 </td><td align="right"> 0.02 </td><td align="right"> 0.00 </td><td align="right"> 0.04 </td><td align="right"> 0.04 </td><td align="right"> 0.00 </td><td align="right"> 0.07 </td><td align="right"> 0.07 </td><td align="right"> 0.00 </td></tr> <tr><td> PBT </td><td align="right"> -0.21 </td><td align="right"> -0.13 </td><td align="right"> 61.54 </td><td align="right"> -0.39 </td><td align="right"> -0.08 </td><td align="right"> 387.50 </td><td align="right"> -0.70 </td><td align="right"> -0.47 </td><td align="right"> 48.94 </td></tr> <tr><td> TAX </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> -0.21 </td><td align="right"> -0.13 </td><td align="right"> 61.54 </td><td align="right"> -0.39 </td><td align="right"> -0.08 </td><td align="right"> 387.50 </td><td align="right"> -0.70 </td><td align="right"> -0.47 </td><td align="right"> 48.94 </td></tr> <tr><td> Equity </td><td align="right"> 24.00 </td><td align="right"> 24.00 </td><td align="right"> 0.00 </td><td align="right"> 24.00 </td><td align="right"> 24.00 </td><td align="right"> 0.00 </td><td align="right"> 24.00 </td><td align="right"> 24.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> -100.00 </td><td align="right"> -37.93 </td><td align="right"> 163.64 </td><td align="right"> -92.11 </td><td align="right"> -6.45 </td><td align="right"> 1327.64 </td><td align="right"> -87.50 </td><td align="right"> -24.50 </td><td align="right"> 257.09 </td></tr> </table>
19-Oct-2021 Rallis India The total revenue for the quarter ended September 2021 remained nearly unchanged at Rs. 7278.00 millions.A big decline of -31.96% was reported for the quarter ended September 2021 to Rs. 564.40  millions from Rs. 829.50 millions of corresponding previous quarter.Operating Profit reported a sharp decline to 954.60 millions from 1298.10 millions in the corresponding previous quarter.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center" >202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 7278.00 </td><td align="right"> 7250.10 </td><td align="right"> 0.38 </td><td align="right"> 14683.10 </td><td align="right"> 13877.10 </td><td align="right"> 5.81 </td><td align="right"> 24294.30 </td><td align="right"> 22515.00 </td><td align="right"> 7.90 </td></tr> <tr><td> Other Income </td><td align="right"> 74.90 </td><td align="right"> 130.50 </td><td align="right"> -42.61 </td><td align="right"> 144.70 </td><td align="right"> 248.00 </td><td align="right"> -41.65 </td><td align="right"> 404.40 </td><td align="right"> 343.30 </td><td align="right"> 17.80 </td></tr> <tr><td> PBIDT </td><td align="right"> 954.60 </td><td align="right"> 1298.10 </td><td align="right"> -26.46 </td><td align="right"> 2240.50 </td><td align="right"> 2698.50 </td><td align="right"> -16.97 </td><td align="right"> 3634.30 </td><td align="right"> 2954.70 </td><td align="right"> 23.00 </td></tr> <tr><td> Interest </td><td align="right"> 12.30 </td><td align="right"> 14.00 </td><td align="right"> -12.14 </td><td align="right"> 21.60 </td><td align="right"> 33.70 </td><td align="right"> -35.91 </td><td align="right"> 52.10 </td><td align="right"> 61.10 </td><td align="right"> -14.73 </td></tr> <tr><td> PBDT </td><td align="right"> 942.30 </td><td align="right"> 1300.60 </td><td align="right"> -27.55 </td><td align="right"> 2218.90 </td><td align="right"> 2681.30 </td><td align="right"> -17.25 </td><td align="right"> 3676.70 </td><td align="right"> 3007.80 </td><td align="right"> 22.24 </td></tr> <tr><td> Depreciation </td><td align="right"> 177.40 </td><td align="right"> 203.10 </td><td align="right"> -12.65 </td><td align="right"> 362.30 </td><td align="right"> 382.30 </td><td align="right"> -5.23 </td><td align="right"> 640.70 </td><td align="right"> 615.10 </td><td align="right"> 4.16 </td></tr> <tr><td> PBT </td><td align="right"> 764.90 </td><td align="right"> 1097.50 </td><td align="right"> -30.31 </td><td align="right"> 1856.60 </td><td align="right"> 2299.00 </td><td align="right"> -19.24 </td><td align="right"> 3036.00 </td><td align="right"> 2392.70 </td><td align="right"> 26.89 </td></tr> <tr><td> TAX </td><td align="right"> 200.50 </td><td align="right"> 268.00 </td><td align="right"> -25.19 </td><td align="right"> 468.00 </td><td align="right"> 550.80 </td><td align="right"> -15.03 </td><td align="right"> 749.30 </td><td align="right"> 538.00 </td><td align="right"> 39.28 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> 564.40 </td><td align="right"> 829.50 </td><td align="right"> -31.96 </td><td align="right"> 1388.60 </td><td align="right"> 1748.20 </td><td align="right"> -20.57 </td><td align="right"> 2286.70 </td><td align="right"> 1854.70 </td><td align="right"> 23.29 </td></tr> <tr><td> Equity </td><td align="right"> 194.50 </td><td align="right"> 194.50 </td><td align="right"> 0.00 </td><td align="right"> 194.50 </td><td align="right"> 194.50 </td><td align="right"> 0.00 </td><td align="right"> 194.50 </td><td align="right"> 194.50 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 13.12 </td><td align="right"> 17.90 </td><td align="right"> -26.74 </td><td align="right"> 15.26 </td><td align="right"> 19.45 </td><td align="right"> -21.53 </td><td align="right"> 14.96 </td><td align="right"> 13.12 </td><td align="right"> 13.99 </td></tr> </table>
19-Oct-2021 Sonata Software A decrease in the sales to Rs. 1890.40 millions was observed for the quarter ended September 2021. The sales stood at Rs. 2091.40 millions during the similar quarter previous year.Net profit for the quarter ended September 2021 increased significantly by 67.64% to Rs. 873.90 millions from Rs. 521.30 millions.OP of the company witnessed a marginal growth to 1055.20 millions from 761.70 millions in the same quarter last year.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center" >202109</td> <td align="center">202009</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 1890.40 </td><td align="right"> 2091.40 </td><td align="right"> -9.61 </td><td align="right"> 3779.00 </td><td align="right"> 3912.90 </td><td align="right"> -3.42 </td><td align="right"> 7814.10 </td><td align="right"> 8768.40 </td><td align="right"> -10.88 </td></tr> <tr><td> Other Income </td><td align="right"> 641.30 </td><td align="right"> 17.70 </td><td align="right"> 3523.16 </td><td align="right"> 1062.20 </td><td align="right"> 35.60 </td><td align="right"> 2883.71 </td><td align="right"> 448.00 </td><td align="right"> 971.30 </td><td align="right"> -53.88 </td></tr> <tr><td> PBIDT </td><td align="right"> 1055.20 </td><td align="right"> 761.70 </td><td align="right"> 38.53 </td><td align="right"> 1868.80 </td><td align="right"> 1288.00 </td><td align="right"> 45.09 </td><td align="right"> 2789.10 </td><td align="right"> 3002.50 </td><td align="right"> -7.11 </td></tr> <tr><td> Interest </td><td align="right"> 21.30 </td><td align="right"> 24.40 </td><td align="right"> -12.70 </td><td align="right"> 46.40 </td><td align="right"> 49.40 </td><td align="right"> -6.07 </td><td align="right"> 97.20 </td><td align="right"> 109.00 </td><td align="right"> -10.83 </td></tr> <tr><td> PBDT </td><td align="right"> 1033.90 </td><td align="right"> 737.30 </td><td align="right"> 40.23 </td><td align="right"> 1822.40 </td><td align="right"> 1238.60 </td><td align="right"> 47.13 </td><td align="right"> 2691.90 </td><td align="right"> 2893.50 </td><td align="right"> -6.97 </td></tr> <tr><td> Depreciation </td><td align="right"> 42.50 </td><td align="right"> 47.60 </td><td align="right"> -10.71 </td><td align="right"> 88.90 </td><td align="right"> 95.60 </td><td align="right"> -7.01 </td><td align="right"> 189.00 </td><td align="right"> 206.00 </td><td align="right"> -8.25 </td></tr> <tr><td> PBT </td><td align="right"> 991.40 </td><td align="right"> 689.70 </td><td align="right"> 43.74 </td><td align="right"> 1733.50 </td><td align="right"> 1143.00 </td><td align="right"> 51.66 </td><td align="right"> 2502.90 </td><td align="right"> 2687.50 </td><td align="right"> -6.87 </td></tr> <tr><td> TAX </td><td align="right"> 117.50 </td><td align="right"> 168.40 </td><td align="right"> -30.23 </td><td align="right"> 260.70 </td><td align="right"> 287.20 </td><td align="right"> -9.23 </td><td align="right"> 712.60 </td><td align="right"> 574.90 </td><td align="right"> 23.95 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 8.90 </td><td align="right"> -14.80 </td><td align="right"> -160.14 </td><td align="right"> 32.60 </td><td align="right"> -52.20 </td><td align="right"> -162.45 </td><td align="right"> -26.30 </td><td align="right"> -25.20 </td><td align="right"> 4.37 </td></tr> <tr><td> PAT </td><td align="right"> 873.90 </td><td align="right"> 521.30 </td><td align="right"> 67.64 </td><td align="right"> 1472.80 </td><td align="right"> 855.80 </td><td align="right"> 72.10 </td><td align="right"> 1790.30 </td><td align="right"> 2112.60 </td><td align="right"> -15.26 </td></tr> <tr><td> Equity </td><td align="right"> 103.90 </td><td align="right"> 103.90 </td><td align="right"> 0.00 </td><td align="right"> 103.90 </td><td align="right"> 103.90 </td><td align="right"> 0.00 </td><td align="right"> 103.90 </td><td align="right"> 103.90 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 55.82 </td><td align="right"> 36.42 </td><td align="right"> 53.26 </td><td align="right"> 49.45 </td><td align="right"> 32.92 </td><td align="right"> 50.23 </td><td align="right"> 35.69 </td><td align="right"> 34.24 </td><td align="right"> 4.24 </td></tr> </table>