Company Result News

See the Result

Date Heading Details
30-Jul-2021 Finolex Inds The Turnover for the quarter ended June 2021 of Rs. 9657.20 millions increase by 71.87% from Rs. 5618.90 millions.The Net Profit of the company vaulted to 166.38% to Rs. 1468.00  millions from Rs. 551.10 millions in the previous quarter.Operating profit for the quarter ended June 2021 rose to 2248.60 millions as compared to 965.60 millions of corresponding quarter ended June 2020.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center" >202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 9657.20 </td><td align="right"> 5618.90 </td><td align="right"> 71.87 </td><td align="right"> 9657.20 </td><td align="right"> 5618.90 </td><td align="right"> 71.87 </td><td align="right"> 34628.20 </td><td align="right"> 29845.10 </td><td align="right"> 16.03 </td></tr> <tr><td> Other Income </td><td align="right"> 153.50 </td><td align="right"> 83.20 </td><td align="right"> 84.50 </td><td align="right"> 153.50 </td><td align="right"> 83.20 </td><td align="right"> 84.50 </td><td align="right"> 724.80 </td><td align="right"> 308.40 </td><td align="right"> 135.02 </td></tr> <tr><td> PBIDT </td><td align="right"> 2248.60 </td><td align="right"> 965.60 </td><td align="right"> 132.87 </td><td align="right"> 2248.60 </td><td align="right"> 965.60 </td><td align="right"> 132.87 </td><td align="right"> 10617.90 </td><td align="right"> 4782.80 </td><td align="right"> 122.00 </td></tr> <tr><td> Interest </td><td align="right"> 47.60 </td><td align="right"> 32.80 </td><td align="right"> 45.12 </td><td align="right"> 47.60 </td><td align="right"> 32.80 </td><td align="right"> 45.12 </td><td align="right"> 72.70 </td><td align="right"> 112.80 </td><td align="right"> -35.55 </td></tr> <tr><td> PBDT </td><td align="right"> 2201.00 </td><td align="right"> 932.80 </td><td align="right"> 135.96 </td><td align="right"> 2201.00 </td><td align="right"> 932.80 </td><td align="right"> 135.96 </td><td align="right"> 10545.20 </td><td align="right"> 4670.00 </td><td align="right"> 125.81 </td></tr> <tr><td> Depreciation </td><td align="right"> 200.60 </td><td align="right"> 188.30 </td><td align="right"> 6.53 </td><td align="right"> 200.60 </td><td align="right"> 188.30 </td><td align="right"> 6.53 </td><td align="right"> 777.20 </td><td align="right"> 738.10 </td><td align="right"> 5.30 </td></tr> <tr><td> PBT </td><td align="right"> 2000.40 </td><td align="right"> 744.50 </td><td align="right"> 168.69 </td><td align="right"> 2000.40 </td><td align="right"> 744.50 </td><td align="right"> 168.69 </td><td align="right"> 9768.00 </td><td align="right"> 3931.90 </td><td align="right"> 148.43 </td></tr> <tr><td> TAX </td><td align="right"> 532.40 </td><td align="right"> 193.40 </td><td align="right"> 175.28 </td><td align="right"> 532.40 </td><td align="right"> 193.40 </td><td align="right"> 175.28 </td><td align="right"> 2487.80 </td><td align="right"> 689.90 </td><td align="right"> 260.60 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -12.60 </td><td align="right"> 2.50 </td><td align="right"> -604.00 </td><td align="right"> -12.60 </td><td align="right"> 2.50 </td><td align="right"> -604.00 </td><td align="right"> 17.80 </td><td align="right"> -345.70 </td><td align="right"> -105.15 </td></tr> <tr><td> PAT </td><td align="right"> 1468.00 </td><td align="right"> 551.10 </td><td align="right"> 166.38 </td><td align="right"> 1468.00 </td><td align="right"> 551.10 </td><td align="right"> 166.38 </td><td align="right"> 7280.20 </td><td align="right"> 3242.00 </td><td align="right"> 124.56 </td></tr> <tr><td> Equity </td><td align="right"> 1240.95 </td><td align="right"> 1240.95 </td><td align="right"> 0.00 </td><td align="right"> 1240.95 </td><td align="right"> 1240.95 </td><td align="right"> 0.00 </td><td align="right"> 1241.00 </td><td align="right"> 1241.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 23.28 </td><td align="right"> 17.18 </td><td align="right"> 35.49 </td><td align="right"> 23.28 </td><td align="right"> 17.18 </td><td align="right"> 35.49 </td><td align="right"> 30.66 </td><td align="right"> 16.03 </td><td align="right"> 91.34 </td></tr> </table>
30-Jul-2021 Dalmia Bharat Sugar The sales is pegged at Rs. 8185.70 millions for the June 2021 quarter. The mentioned figure indicates decline with the sales recorded at Rs. 8815.20 millions during the year-ago period.Net profit declined -1.18% to Rs. 1243.70 millions from Rs. 1258.60 millions.Operating profit for the quarter ended June 2021 decreased to 1460.20 millions as compared to 2134.60 millions of corresponding quarter ended June 2020.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center" >202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 8185.70 </td><td align="right"> 8815.20 </td><td align="right"> -7.14 </td><td align="right"> 8185.70 </td><td align="right"> 8815.20 </td><td align="right"> -7.14 </td><td align="right"> 26857.80 </td><td align="right"> 21107.90 </td><td align="right"> 27.24 </td></tr> <tr><td> Other Income </td><td align="right"> 49.10 </td><td align="right"> 164.70 </td><td align="right"> -70.19 </td><td align="right"> 49.10 </td><td align="right"> 164.70 </td><td align="right"> -70.19 </td><td align="right"> 533.70 </td><td align="right"> 608.90 </td><td align="right"> -12.35 </td></tr> <tr><td> PBIDT </td><td align="right"> 1460.20 </td><td align="right"> 2134.60 </td><td align="right"> -31.59 </td><td align="right"> 1460.20 </td><td align="right"> 2134.60 </td><td align="right"> -31.59 </td><td align="right"> 5248.50 </td><td align="right"> 3975.60 </td><td align="right"> 32.02 </td></tr> <tr><td> Interest </td><td align="right"> 121.30 </td><td align="right"> 256.40 </td><td align="right"> -52.69 </td><td align="right"> 121.30 </td><td align="right"> 256.40 </td><td align="right"> -52.69 </td><td align="right"> 618.60 </td><td align="right"> 883.80 </td><td align="right"> -30.01 </td></tr> <tr><td> PBDT </td><td align="right"> 1338.90 </td><td align="right"> 1878.20 </td><td align="right"> -28.71 </td><td align="right"> 1338.90 </td><td align="right"> 1878.20 </td><td align="right"> -28.71 </td><td align="right"> 4629.90 </td><td align="right"> 3091.80 </td><td align="right"> 49.75 </td></tr> <tr><td> Depreciation </td><td align="right"> 208.70 </td><td align="right"> 145.30 </td><td align="right"> 43.63 </td><td align="right"> 208.70 </td><td align="right"> 145.30 </td><td align="right"> 43.63 </td><td align="right"> 955.50 </td><td align="right"> 572.30 </td><td align="right"> 66.96 </td></tr> <tr><td> PBT </td><td align="right"> 1130.20 </td><td align="right"> 1732.90 </td><td align="right"> -34.78 </td><td align="right"> 1130.20 </td><td align="right"> 1732.90 </td><td align="right"> -34.78 </td><td align="right"> 3674.40 </td><td align="right"> 2519.50 </td><td align="right"> 45.84 </td></tr> <tr><td> TAX </td><td align="right"> -113.50 </td><td align="right"> 474.30 </td><td align="right"> -123.93 </td><td align="right"> -113.50 </td><td align="right"> 474.30 </td><td align="right"> -123.93 </td><td align="right"> 979.40 </td><td align="right"> 539.40 </td><td align="right"> 81.57 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -296.30 </td><td align="right"> -6.40 </td><td align="right"> 4529.69 </td><td align="right"> -296.30 </td><td align="right"> -6.40 </td><td align="right"> 4529.69 </td><td align="right"> -33.10 </td><td align="right"> 61.10 </td><td align="right"> -154.17 </td></tr> <tr><td> PAT </td><td align="right"> 1243.70 </td><td align="right"> 1258.60 </td><td align="right"> -1.18 </td><td align="right"> 1243.70 </td><td align="right"> 1258.60 </td><td align="right"> -1.18 </td><td align="right"> 2695.00 </td><td align="right"> 1980.10 </td><td align="right"> 36.10 </td></tr> <tr><td> Equity </td><td align="right"> 161.90 </td><td align="right"> 161.90 </td><td align="right"> 0.00 </td><td align="right"> 161.90 </td><td align="right"> 161.90 </td><td align="right"> 0.00 </td><td align="right"> 161.90 </td><td align="right"> 161.90 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 17.84 </td><td align="right"> 24.21 </td><td align="right"> -26.33 </td><td align="right"> 17.84 </td><td align="right"> 24.21 </td><td align="right"> -26.33 </td><td align="right"> 19.54 </td><td align="right"> 18.83 </td><td align="right"> 3.75 </td></tr> </table>
30-Jul-2021 GI Engineering Soln. A slight decline in the revenue of Rs. 0.30 millions was seen for the June 2021 quarter as against Rs. 0.31 millions during year-ago period.The Total Profit for the quarter ended June 2021 of Rs. 0.29 millions grew from Rs.-0.02 millions Operating profit Margin for the quarter ended June 2021 improved to 0.00% as compared to -0.02% of corresponding quarter ended June 2020<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center" >202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 0.30 </td><td align="right"> 0.31 </td><td align="right"> -3.23 </td><td align="right"> 0.30 </td><td align="right"> 0.31 </td><td align="right"> -3.23 </td><td align="right"> 1.02 </td><td align="right"> 1.14 </td><td align="right"> -10.53 </td></tr> <tr><td> Other Income </td><td align="right"> 0.00 </td><td align="right"> 0.01 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.01 </td><td align="right"> 0.00 </td><td align="right"> 0.99 </td><td align="right"> 0.03 </td><td align="right"> 3200.00 </td></tr> <tr><td> PBIDT </td><td align="right"> 0.00 </td><td align="right"> -0.02 </td><td align="right"> -100.00 </td><td align="right"> 0.00 </td><td align="right"> -0.02 </td><td align="right"> -100.00 </td><td align="right"> -24.42 </td><td align="right"> -0.36 </td><td align="right"> 6683.33 </td></tr> <tr><td> Interest </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBDT </td><td align="right"> 0.00 </td><td align="right"> -0.02 </td><td align="right"> -100.00 </td><td align="right"> 0.00 </td><td align="right"> -0.02 </td><td align="right"> -100.00 </td><td align="right"> -24.42 </td><td align="right"> -0.36 </td><td align="right"> 6683.33 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBT </td><td align="right"> 0.00 </td><td align="right"> -0.02 </td><td align="right"> -100.00 </td><td align="right"> 0.00 </td><td align="right"> -0.02 </td><td align="right"> -100.00 </td><td align="right"> -24.42 </td><td align="right"> -0.36 </td><td align="right"> 6683.33 </td></tr> <tr><td> TAX </td><td align="right"> -0.29 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> -0.29 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.80 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> 0.29 </td><td align="right"> -0.02 </td><td align="right"> -1550.00 </td><td align="right"> 0.29 </td><td align="right"> -0.02 </td><td align="right"> -1550.00 </td><td align="right"> -25.22 </td><td align="right"> -0.36 </td><td align="right"> 6905.56 </td></tr> <tr><td> Equity </td><td align="right"> 85.12 </td><td align="right"> 86.12 </td><td align="right"> -1.16 </td><td align="right"> 85.12 </td><td align="right"> 86.12 </td><td align="right"> -1.16 </td><td align="right"> 86.12 </td><td align="right"> 86.12 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 0.00 </td><td align="right"> -6.45 </td><td align="right"> -100.00 </td><td align="right"> 0.00 </td><td align="right"> -6.45 </td><td align="right"> -100.00 </td><td align="right"> -2394.12 </td><td align="right"> -31.58 </td><td align="right"> 7481.38 </td></tr> </table>
30-Jul-2021 Ador Fontech The total revenue for the June 2021 quarter zoomed 154.52% to Rs. 532.70 millions as compared to Rs. 209.30 millions during the year-ago period.The Net Profit of the company reported a remarkable increase of 3466.67% to Rs. 74.90  millions  from Rs. 2.10 millions in previous same quarter.OP of the company witnessed a marginal growth to 91.30 millions from 9.70 millions in the same quarter last year.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center" >202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 532.70 </td><td align="right"> 209.30 </td><td align="right"> 154.52 </td><td align="right"> 532.70 </td><td align="right"> 209.30 </td><td align="right"> 154.52 </td><td align="right"> 1466.70 </td><td align="right"> 1749.20 </td><td align="right"> -16.15 </td></tr> <tr><td> Other Income </td><td align="right"> 8.90 </td><td align="right"> 3.90 </td><td align="right"> 128.21 </td><td align="right"> 8.90 </td><td align="right"> 3.90 </td><td align="right"> 128.21 </td><td align="right"> 23.90 </td><td align="right"> 27.40 </td><td align="right"> -12.77 </td></tr> <tr><td> PBIDT </td><td align="right"> 91.30 </td><td align="right"> 9.70 </td><td align="right"> 841.24 </td><td align="right"> 91.30 </td><td align="right"> 9.70 </td><td align="right"> 841.24 </td><td align="right"> 225.60 </td><td align="right"> 196.90 </td><td align="right"> 14.58 </td></tr> <tr><td> Interest </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBDT </td><td align="right"> 91.30 </td><td align="right"> 9.70 </td><td align="right"> 841.24 </td><td align="right"> 91.30 </td><td align="right"> 9.70 </td><td align="right"> 841.24 </td><td align="right"> 225.60 </td><td align="right"> 196.90 </td><td align="right"> 14.58 </td></tr> <tr><td> Depreciation </td><td align="right"> 5.70 </td><td align="right"> 5.60 </td><td align="right"> 1.79 </td><td align="right"> 5.70 </td><td align="right"> 5.60 </td><td align="right"> 1.79 </td><td align="right"> 24.70 </td><td align="right"> 26.40 </td><td align="right"> -6.44 </td></tr> <tr><td> PBT </td><td align="right"> 85.60 </td><td align="right"> 4.10 </td><td align="right"> 1987.80 </td><td align="right"> 85.60 </td><td align="right"> 4.10 </td><td align="right"> 1987.80 </td><td align="right"> 200.90 </td><td align="right"> 170.50 </td><td align="right"> 17.83 </td></tr> <tr><td> TAX </td><td align="right"> 10.70 </td><td align="right"> 2.00 </td><td align="right"> 435.00 </td><td align="right"> 10.70 </td><td align="right"> 2.00 </td><td align="right"> 435.00 </td><td align="right"> 73.80 </td><td align="right"> 57.20 </td><td align="right"> 29.02 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -10.70 </td><td align="right"> 0.70 </td><td align="right"> -1628.57 </td><td align="right"> -10.70 </td><td align="right"> 0.70 </td><td align="right"> -1628.57 </td><td align="right"> 16.20 </td><td align="right"> 3.30 </td><td align="right"> 390.91 </td></tr> <tr><td> PAT </td><td align="right"> 74.90 </td><td align="right"> 2.10 </td><td align="right"> 3466.67 </td><td align="right"> 74.90 </td><td align="right"> 2.10 </td><td align="right"> 3466.67 </td><td align="right"> 127.10 </td><td align="right"> 113.30 </td><td align="right"> 12.18 </td></tr> <tr><td> Equity </td><td align="right"> 70.00 </td><td align="right"> 70.00 </td><td align="right"> 0.00 </td><td align="right"> 70.00 </td><td align="right"> 70.00 </td><td align="right"> 0.00 </td><td align="right"> 70.00 </td><td align="right"> 70.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 17.14 </td><td align="right"> 4.63 </td><td align="right"> 269.82 </td><td align="right"> 17.14 </td><td align="right"> 4.63 </td><td align="right"> 269.82 </td><td align="right"> 15.38 </td><td align="right"> 11.26 </td><td align="right"> 36.64 </td></tr> </table>
30-Jul-2021 SORIL Infra Resource The Revenue for the quarter ended  June 2021 of Rs. 290.70 millions grew by 17.31 % from Rs. 247.80 millions.The Net Loss for the quarter ended June 2021 is Rs. -11.40 millions as compared to Net Profit of Rs. 28.70 millions of corresponding quarter ended June 2020The company reported a degrowth in operating Profit to 62.80 millions from 130.60 millions.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center" >202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 290.70 </td><td align="right"> 247.80 </td><td align="right"> 17.31 </td><td align="right"> 290.70 </td><td align="right"> 247.80 </td><td align="right"> 17.31 </td><td align="right"> 1348.50 </td><td align="right"> 1734.20 </td><td align="right"> -22.24 </td></tr> <tr><td> Other Income </td><td align="right"> 64.90 </td><td align="right"> 89.20 </td><td align="right"> -27.24 </td><td align="right"> 64.90 </td><td align="right"> 89.20 </td><td align="right"> -27.24 </td><td align="right"> 259.30 </td><td align="right"> 207.70 </td><td align="right"> 24.84 </td></tr> <tr><td> PBIDT </td><td align="right"> 62.80 </td><td align="right"> 130.60 </td><td align="right"> -51.91 </td><td align="right"> 62.80 </td><td align="right"> 130.60 </td><td align="right"> -51.91 </td><td align="right"> 376.70 </td><td align="right"> 290.10 </td><td align="right"> 29.85 </td></tr> <tr><td> Interest </td><td align="right"> 25.00 </td><td align="right"> 40.20 </td><td align="right"> -37.81 </td><td align="right"> 25.00 </td><td align="right"> 40.20 </td><td align="right"> -37.81 </td><td align="right"> 91.00 </td><td align="right"> 100.20 </td><td align="right"> -9.18 </td></tr> <tr><td> PBDT </td><td align="right"> 37.80 </td><td align="right"> 90.40 </td><td align="right"> -58.19 </td><td align="right"> 37.80 </td><td align="right"> 90.40 </td><td align="right"> -58.19 </td><td align="right"> 285.70 </td><td align="right"> 189.90 </td><td align="right"> 50.45 </td></tr> <tr><td> Depreciation </td><td align="right"> 49.20 </td><td align="right"> 58.10 </td><td align="right"> -15.32 </td><td align="right"> 49.20 </td><td align="right"> 58.10 </td><td align="right"> -15.32 </td><td align="right"> 210.00 </td><td align="right"> 238.80 </td><td align="right"> -12.06 </td></tr> <tr><td> PBT </td><td align="right"> -11.40 </td><td align="right"> 32.30 </td><td align="right"> -135.29 </td><td align="right"> -11.40 </td><td align="right"> 32.30 </td><td align="right"> -135.29 </td><td align="right"> 75.70 </td><td align="right"> -48.90 </td><td align="right"> -254.81 </td></tr> <tr><td> TAX </td><td align="right"> 0.00 </td><td align="right"> 3.60 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 3.60 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> -11.40 </td><td align="right"> 28.70 </td><td align="right"> -139.72 </td><td align="right"> -11.40 </td><td align="right"> 28.70 </td><td align="right"> -139.72 </td><td align="right"> 75.70 </td><td align="right"> -48.90 </td><td align="right"> -254.81 </td></tr> <tr><td> Equity </td><td align="right"> 315.00 </td><td align="right"> 315.00 </td><td align="right"> 0.00 </td><td align="right"> 315.00 </td><td align="right"> 315.00 </td><td align="right"> 0.00 </td><td align="right"> 315.00 </td><td align="right"> 315.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 21.60 </td><td align="right"> 52.70 </td><td align="right"> -59.01 </td><td align="right"> 21.60 </td><td align="right"> 52.70 </td><td align="right"> -59.01 </td><td align="right"> 27.93 </td><td align="right"> 16.73 </td><td align="right"> 66.99 </td></tr> </table>
30-Jul-2021 NGL Fine-Chem An increase of about 78.93% to Rs. 759.09 millions in the topline was observed for the quarter ended June 2021. The topline stood at Rs. 424.24 millions during the similar quarter previous year.The Total revenue for the quarter ended June 2021 of  Rs. 193.49  millions  grew by 118.07% from Rs. 88.73 millions.OP of the company witnessed a marginal growth to 280.49 millions from 148.66 millions in the same quarter last year.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center" >202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 759.09 </td><td align="right"> 424.24 </td><td align="right"> 78.93 </td><td align="right"> 759.09 </td><td align="right"> 424.24 </td><td align="right"> 78.93 </td><td align="right"> 2552.08 </td><td align="right"> 1521.81 </td><td align="right"> 67.70 </td></tr> <tr><td> Other Income </td><td align="right"> 49.22 </td><td align="right"> 22.54 </td><td align="right"> 118.37 </td><td align="right"> 49.22 </td><td align="right"> 22.54 </td><td align="right"> 118.37 </td><td align="right"> 115.21 </td><td align="right"> 33.35 </td><td align="right"> 245.46 </td></tr> <tr><td> PBIDT </td><td align="right"> 280.49 </td><td align="right"> 148.66 </td><td align="right"> 88.68 </td><td align="right"> 280.49 </td><td align="right"> 148.66 </td><td align="right"> 88.68 </td><td align="right"> 852.31 </td><td align="right"> 238.71 </td><td align="right"> 257.05 </td></tr> <tr><td> Interest </td><td align="right"> 3.70 </td><td align="right"> 6.02 </td><td align="right"> -38.54 </td><td align="right"> 3.70 </td><td align="right"> 6.02 </td><td align="right"> -38.54 </td><td align="right"> 18.40 </td><td align="right"> 22.53 </td><td align="right"> -18.33 </td></tr> <tr><td> PBDT </td><td align="right"> 276.79 </td><td align="right"> 142.64 </td><td align="right"> 94.05 </td><td align="right"> 276.79 </td><td align="right"> 142.64 </td><td align="right"> 94.05 </td><td align="right"> 833.91 </td><td align="right"> 216.18 </td><td align="right"> 285.75 </td></tr> <tr><td> Depreciation </td><td align="right"> 19.33 </td><td align="right"> 18.67 </td><td align="right"> 3.54 </td><td align="right"> 19.33 </td><td align="right"> 18.67 </td><td align="right"> 3.54 </td><td align="right"> 73.94 </td><td align="right"> 72.65 </td><td align="right"> 1.78 </td></tr> <tr><td> PBT </td><td align="right"> 257.46 </td><td align="right"> 123.97 </td><td align="right"> 107.68 </td><td align="right"> 257.46 </td><td align="right"> 123.97 </td><td align="right"> 107.68 </td><td align="right"> 759.97 </td><td align="right"> 143.53 </td><td align="right"> 429.49 </td></tr> <tr><td> TAX </td><td align="right"> 63.97 </td><td align="right"> 35.24 </td><td align="right"> 81.53 </td><td align="right"> 63.97 </td><td align="right"> 35.24 </td><td align="right"> 81.53 </td><td align="right"> 205.28 </td><td align="right"> 37.49 </td><td align="right"> 447.56 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 3.97 </td><td align="right"> 6.74 </td><td align="right"> -41.10 </td><td align="right"> 3.97 </td><td align="right"> 6.74 </td><td align="right"> -41.10 </td><td align="right"> 14.58 </td><td align="right"> -11.95 </td><td align="right"> -222.01 </td></tr> <tr><td> PAT </td><td align="right"> 193.49 </td><td align="right"> 88.73 </td><td align="right"> 118.07 </td><td align="right"> 193.49 </td><td align="right"> 88.73 </td><td align="right"> 118.07 </td><td align="right"> 554.69 </td><td align="right"> 106.04 </td><td align="right"> 423.10 </td></tr> <tr><td> Equity </td><td align="right"> 30.89 </td><td align="right"> 30.89 </td><td align="right"> 0.00 </td><td align="right"> 30.89 </td><td align="right"> 30.89 </td><td align="right"> 0.00 </td><td align="right"> 30.89 </td><td align="right"> 30.89 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 36.95 </td><td align="right"> 35.04 </td><td align="right"> 5.45 </td><td align="right"> 36.95 </td><td align="right"> 35.04 </td><td align="right"> 5.45 </td><td align="right"> 33.40 </td><td align="right"> 15.69 </td><td align="right"> 112.91 </td></tr> </table>
30-Jul-2021 Macrotech Developers The Total revenue for the quarter ended June 2021 of  Rs. 15143.80 millions grew by 534.64% from Rs. 2386.20 millions.The Total Profit for the quarter ended June 2021 of Rs. 1807.30 millions grew from Rs.-1788.50 millions Operating profit Margin for the quarter ended June 2021 improved to 4037.20% as compared to -920.20% of corresponding quarter ended June 2020<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center" >202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 15143.80 </td><td align="right"> 2386.20 </td><td align="right"> 534.64 </td><td align="right"> 15143.80 </td><td align="right"> 2386.20 </td><td align="right"> 534.64 </td><td align="right"> 42996.94 </td><td align="right"> 81147.58 </td><td align="right"> -47.01 </td></tr> <tr><td> Other Income </td><td align="right"> 487.90 </td><td align="right"> 299.00 </td><td align="right"> 63.18 </td><td align="right"> 487.90 </td><td align="right"> 299.00 </td><td align="right"> 63.18 </td><td align="right"> 1462.89 </td><td align="right"> 3345.34 </td><td align="right"> -56.27 </td></tr> <tr><td> PBIDT </td><td align="right"> 4037.20 </td><td align="right"> -920.20 </td><td align="right"> -538.73 </td><td align="right"> 4037.20 </td><td align="right"> -920.20 </td><td align="right"> -538.73 </td><td align="right"> 11315.32 </td><td align="right"> 22402.43 </td><td align="right"> -49.49 </td></tr> <tr><td> Interest </td><td align="right"> 1480.80 </td><td align="right"> 1709.70 </td><td align="right"> -13.39 </td><td align="right"> 1480.80 </td><td align="right"> 1709.70 </td><td align="right"> -13.39 </td><td align="right"> 8178.93 </td><td align="right"> 7820.45 </td><td align="right"> 4.58 </td></tr> <tr><td> PBDT </td><td align="right"> 2556.40 </td><td align="right"> -2629.90 </td><td align="right"> -197.21 </td><td align="right"> 2556.40 </td><td align="right"> -2629.90 </td><td align="right"> -197.21 </td><td align="right"> -1463.61 </td><td align="right"> 8981.98 </td><td align="right"> -116.29 </td></tr> <tr><td> Depreciation </td><td align="right"> 120.80 </td><td align="right"> 138.60 </td><td align="right"> -12.84 </td><td align="right"> 120.80 </td><td align="right"> 138.60 </td><td align="right"> -12.84 </td><td align="right"> 572.89 </td><td align="right"> 2432.65 </td><td align="right"> -76.45 </td></tr> <tr><td> PBT </td><td align="right"> 2435.60 </td><td align="right"> -2768.50 </td><td align="right"> -187.98 </td><td align="right"> 2435.60 </td><td align="right"> -2768.50 </td><td align="right"> -187.98 </td><td align="right"> -2036.50 </td><td align="right"> 6549.33 </td><td align="right"> -131.09 </td></tr> <tr><td> TAX </td><td align="right"> 628.30 </td><td align="right"> -980.00 </td><td align="right"> -164.11 </td><td align="right"> 628.30 </td><td align="right"> -980.00 </td><td align="right"> -164.11 </td><td align="right"> -179.29 </td><td align="right"> 2219.20 </td><td align="right"> -108.08 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 628.30 </td><td align="right"> -980.00 </td><td align="right"> -164.11 </td><td align="right"> 628.30 </td><td align="right"> -980.00 </td><td align="right"> -164.11 </td><td align="right"> -717.03 </td><td align="right"> 2219.20 </td><td align="right"> -132.31 </td></tr> <tr><td> PAT </td><td align="right"> 1807.30 </td><td align="right"> -1788.50 </td><td align="right"> -201.05 </td><td align="right"> 1807.30 </td><td align="right"> -1788.50 </td><td align="right"> -201.05 </td><td align="right"> -1857.21 </td><td align="right"> 4330.13 </td><td align="right"> -142.89 </td></tr> <tr><td> Equity </td><td align="right"> 4773.20 </td><td align="right"> 3958.80 </td><td align="right"> 20.57 </td><td align="right"> 4773.20 </td><td align="right"> 3958.80 </td><td align="right"> 20.57 </td><td align="right"> 3958.78 </td><td align="right"> 3958.78 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 26.66 </td><td align="right"> -38.56 </td><td align="right"> -169.13 </td><td align="right"> 26.66 </td><td align="right"> -38.56 </td><td align="right"> -169.13 </td><td align="right"> 26.32 </td><td align="right"> 27.61 </td><td align="right"> -4.67 </td></tr> </table>
30-Jul-2021 Indo Amines A decent increase of about 71.83% in the turnover to Rs. 1827.05 millions was observed for the quarter ended June 2021. The turnover stood at Rs. 1063.32 millions during the similar quarter previous year.The Net Profit of the company vaulted to 124.18% to Rs. 84.83  millions from Rs. 37.84 millions in the previous quarter.Operating profit surged to 183.61 millions from the corresponding previous quarter of 129.13 millions.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center" >202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 1827.05 </td><td align="right"> 1063.32 </td><td align="right"> 71.83 </td><td align="right"> 1827.05 </td><td align="right"> 1063.32 </td><td align="right"> 71.83 </td><td align="right"> 5393.54 </td><td align="right"> 4723.00 </td><td align="right"> 14.20 </td></tr> <tr><td> Other Income </td><td align="right"> 39.57 </td><td align="right"> 7.84 </td><td align="right"> 404.72 </td><td align="right"> 39.57 </td><td align="right"> 7.84 </td><td align="right"> 404.72 </td><td align="right"> 71.11 </td><td align="right"> 63.86 </td><td align="right"> 11.35 </td></tr> <tr><td> PBIDT </td><td align="right"> 183.61 </td><td align="right"> 129.13 </td><td align="right"> 42.19 </td><td align="right"> 183.61 </td><td align="right"> 129.13 </td><td align="right"> 42.19 </td><td align="right"> 631.95 </td><td align="right"> 487.55 </td><td align="right"> 29.62 </td></tr> <tr><td> Interest </td><td align="right"> 32.08 </td><td align="right"> 21.59 </td><td align="right"> 48.59 </td><td align="right"> 32.08 </td><td align="right"> 21.59 </td><td align="right"> 48.59 </td><td align="right"> 90.56 </td><td align="right"> 106.48 </td><td align="right"> -14.95 </td></tr> <tr><td> PBDT </td><td align="right"> 151.53 </td><td align="right"> 107.54 </td><td align="right"> 40.91 </td><td align="right"> 151.53 </td><td align="right"> 107.54 </td><td align="right"> 40.91 </td><td align="right"> 541.39 </td><td align="right"> 381.07 </td><td align="right"> 42.07 </td></tr> <tr><td> Depreciation </td><td align="right"> 30.97 </td><td align="right"> 58.22 </td><td align="right"> -46.81 </td><td align="right"> 30.97 </td><td align="right"> 58.22 </td><td align="right"> -46.81 </td><td align="right"> 110.65 </td><td align="right"> 194.29 </td><td align="right"> -43.05 </td></tr> <tr><td> PBT </td><td align="right"> 120.56 </td><td align="right"> 49.32 </td><td align="right"> 144.44 </td><td align="right"> 120.56 </td><td align="right"> 49.32 </td><td align="right"> 144.44 </td><td align="right"> 430.74 </td><td align="right"> 186.78 </td><td align="right"> 130.61 </td></tr> <tr><td> TAX </td><td align="right"> 35.73 </td><td align="right"> 11.48 </td><td align="right"> 211.24 </td><td align="right"> 35.73 </td><td align="right"> 11.48 </td><td align="right"> 211.24 </td><td align="right"> 100.27 </td><td align="right"> 48.85 </td><td align="right"> 105.26 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 6.18 </td><td align="right"> -7.23 </td><td align="right"> -185.48 </td><td align="right"> 6.18 </td><td align="right"> -7.23 </td><td align="right"> -185.48 </td><td align="right"> -8.31 </td><td align="right"> -4.15 </td><td align="right"> 100.24 </td></tr> <tr><td> PAT </td><td align="right"> 84.83 </td><td align="right"> 37.84 </td><td align="right"> 124.18 </td><td align="right"> 84.83 </td><td align="right"> 37.84 </td><td align="right"> 124.18 </td><td align="right"> 330.47 </td><td align="right"> 137.93 </td><td align="right"> 139.59 </td></tr> <tr><td> Equity </td><td align="right"> 353.49 </td><td align="right"> 353.49 </td><td align="right"> 0.00 </td><td align="right"> 353.49 </td><td align="right"> 353.49 </td><td align="right"> 0.00 </td><td align="right"> 353.49 </td><td align="right"> 333.49 </td><td align="right"> 6.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 10.05 </td><td align="right"> 12.14 </td><td align="right"> -17.25 </td><td align="right"> 10.05 </td><td align="right"> 12.14 </td><td align="right"> -17.25 </td><td align="right"> 11.72 </td><td align="right"> 10.32 </td><td align="right"> 13.50 </td></tr> </table>
30-Jul-2021 Master Trust The turnover for the June 2021 quarter moved up 70.17% to Rs. 40.50 millions as compared to Rs. 23.80 millions during the year-ago period.The company almost doubled its revenue to Rs. 17.80 millions  from Rs. 3.30 millions in the quarter ended June 2021.The company reported a good operating profit of 32.70 millions compared to 14.80 millions of corresponding previous quarter.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center" >202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 40.50 </td><td align="right"> 23.80 </td><td align="right"> 70.17 </td><td align="right"> 40.50 </td><td align="right"> 23.80 </td><td align="right"> 70.17 </td><td align="right"> 139.50 </td><td align="right"> 77.00 </td><td align="right"> 81.17 </td></tr> <tr><td> Other Income </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDT </td><td align="right"> 32.70 </td><td align="right"> 14.80 </td><td align="right"> 120.95 </td><td align="right"> 32.70 </td><td align="right"> 14.80 </td><td align="right"> 120.95 </td><td align="right"> 47.20 </td><td align="right"> 62.90 </td><td align="right"> -24.96 </td></tr> <tr><td> Interest </td><td align="right"> 12.90 </td><td align="right"> 10.80 </td><td align="right"> 19.44 </td><td align="right"> 12.90 </td><td align="right"> 10.80 </td><td align="right"> 19.44 </td><td align="right"> 28.50 </td><td align="right"> 53.30 </td><td align="right"> -46.53 </td></tr> <tr><td> PBDT </td><td align="right"> 19.80 </td><td align="right"> 4.00 </td><td align="right"> 395.00 </td><td align="right"> 19.80 </td><td align="right"> 4.00 </td><td align="right"> 395.00 </td><td align="right"> 18.70 </td><td align="right"> 9.60 </td><td align="right"> 94.79 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.00 </td><td align="right"> 0.10 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.10 </td><td align="right"> 0.00 </td><td align="right"> 0.10 </td><td align="right"> 0.20 </td><td align="right"> -50.00 </td></tr> <tr><td> PBT </td><td align="right"> 19.80 </td><td align="right"> 3.90 </td><td align="right"> 407.69 </td><td align="right"> 19.80 </td><td align="right"> 3.90 </td><td align="right"> 407.69 </td><td align="right"> 18.60 </td><td align="right"> 9.40 </td><td align="right"> 97.87 </td></tr> <tr><td> TAX </td><td align="right"> 2.00 </td><td align="right"> 0.60 </td><td align="right"> 233.33 </td><td align="right"> 2.00 </td><td align="right"> 0.60 </td><td align="right"> 233.33 </td><td align="right"> 1.70 </td><td align="right"> 1.30 </td><td align="right"> 30.77 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> 17.80 </td><td align="right"> 3.30 </td><td align="right"> 439.39 </td><td align="right"> 17.80 </td><td align="right"> 3.30 </td><td align="right"> 439.39 </td><td align="right"> 16.90 </td><td align="right"> 8.10 </td><td align="right"> 108.64 </td></tr> <tr><td> Equity </td><td align="right"> 108.77 </td><td align="right"> 109.20 </td><td align="right"> -0.39 </td><td align="right"> 108.77 </td><td align="right"> 109.20 </td><td align="right"> -0.39 </td><td align="right"> 109.20 </td><td align="right"> 109.20 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 80.74 </td><td align="right"> 62.18 </td><td align="right"> 29.84 </td><td align="right"> 80.74 </td><td align="right"> 62.18 </td><td align="right"> 29.84 </td><td align="right"> 33.84 </td><td align="right"> 81.69 </td><td align="right"> -58.58 </td></tr> </table>
30-Jul-2021 COSYN The sales moved down -57.53% to Rs. 29.19 millions for the June 2021 quarter as compared to Rs. 68.73 millions during the corresponding quarter last year.The Net Loss for the quarter ended June 2021 is Rs. -6.12 millions as compared to Net Loss of Rs. -5.92 millions of corresponding quarter ended June 2020Operating profit Margin for the quarter ended June 2021 slipped to -2.13% as compared to 2.01% of corresponding quarter ended June 2020<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center" >202106</td> <td align="center">202006</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 29.19 </td><td align="right"> 68.73 </td><td align="right"> -57.53 </td><td align="right"> 29.19 </td><td align="right"> 68.73 </td><td align="right"> -57.53 </td><td align="right"> 198.99 </td><td align="right"> 298.98 </td><td align="right"> -33.44 </td></tr> <tr><td> Other Income </td><td align="right"> 0.67 </td><td align="right"> 0.62 </td><td align="right"> 8.06 </td><td align="right"> 0.67 </td><td align="right"> 0.62 </td><td align="right"> 8.06 </td><td align="right"> 2.90 </td><td align="right"> 3.29 </td><td align="right"> -11.85 </td></tr> <tr><td> PBIDT </td><td align="right"> -2.13 </td><td align="right"> 2.01 </td><td align="right"> -205.97 </td><td align="right"> -2.13 </td><td align="right"> 2.01 </td><td align="right"> -205.97 </td><td align="right"> 26.26 </td><td align="right"> 55.06 </td><td align="right"> -52.31 </td></tr> <tr><td> Interest </td><td align="right"> 0.09 </td><td align="right"> 0.43 </td><td align="right"> -79.07 </td><td align="right"> 0.09 </td><td align="right"> 0.43 </td><td align="right"> -79.07 </td><td align="right"> 1.70 </td><td align="right"> 4.95 </td><td align="right"> -65.66 </td></tr> <tr><td> PBDT </td><td align="right"> -2.22 </td><td align="right"> 1.58 </td><td align="right"> -240.51 </td><td align="right"> -2.22 </td><td align="right"> 1.58 </td><td align="right"> -240.51 </td><td align="right"> 24.56 </td><td align="right"> 50.11 </td><td align="right"> -50.99 </td></tr> <tr><td> Depreciation </td><td align="right"> 4.09 </td><td align="right"> 5.71 </td><td align="right"> -28.37 </td><td align="right"> 4.09 </td><td align="right"> 5.71 </td><td align="right"> -28.37 </td><td align="right"> 23.80 </td><td align="right"> 26.38 </td><td align="right"> -9.78 </td></tr> <tr><td> PBT </td><td align="right"> -6.31 </td><td align="right"> -4.13 </td><td align="right"> 52.78 </td><td align="right"> -6.31 </td><td align="right"> -4.13 </td><td align="right"> 52.78 </td><td align="right"> 0.76 </td><td align="right"> 23.73 </td><td align="right"> -96.80 </td></tr> <tr><td> TAX </td><td align="right"> -0.19 </td><td align="right"> 1.79 </td><td align="right"> -110.61 </td><td align="right"> -0.19 </td><td align="right"> 1.79 </td><td align="right"> -110.61 </td><td align="right"> 0.20 </td><td align="right"> 4.93 </td><td align="right"> -95.94 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -0.19 </td><td align="right"> 1.79 </td><td align="right"> -110.61 </td><td align="right"> -0.19 </td><td align="right"> 1.79 </td><td align="right"> -110.61 </td><td align="right"> -1.68 </td><td align="right"> -1.41 </td><td align="right"> 19.15 </td></tr> <tr><td> PAT </td><td align="right"> -6.12 </td><td align="right"> -5.92 </td><td align="right"> 3.38 </td><td align="right"> -6.12 </td><td align="right"> -5.92 </td><td align="right"> 3.38 </td><td align="right"> 0.56 </td><td align="right"> 18.80 </td><td align="right"> -97.02 </td></tr> <tr><td> Equity </td><td align="right"> 75.00 </td><td align="right"> 75.00 </td><td align="right"> 0.00 </td><td align="right"> 75.00 </td><td align="right"> 75.00 </td><td align="right"> 0.00 </td><td align="right"> 75.00 </td><td align="right"> 75.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> -7.30 </td><td align="right"> 2.92 </td><td align="right"> -349.51 </td><td align="right"> -7.30 </td><td align="right"> 2.92 </td><td align="right"> -349.51 </td><td align="right"> 13.20 </td><td align="right"> 18.42 </td><td align="right"> -28.34 </td></tr> </table>